Dolphin Entertainment, Inc.
Business
Dolphin Entertainment is an independent entertainment marketing and production company. It provides public relations, influencer marketing, and celebrity booking services across film, television, music, gaming, culinary, hospitality, and nonprofit verticals through six operating subsidiaries. Dolphin Films produces feature films and digital content for family and young adult audiences. The company operates two reportable segments: entertainment publicity and marketing services, and content production.
Summary from 10-K filed 2026-03-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 57 | 52 | 43 | 41 | 36 | |
| Direct costs | 2 | 3 | 946,962 | 4 | — | |
| Payroll and benefits | 42 | 38 | 35 | 29 | 24 | |
| Selling, general and administrative | 8 | 8 | 8 | 7 | 6 | |
| Acquisition costs | 416,171 | 164,044 | 116,151 | 480,939 | 22,907 | |
| Impairment of goodwill | — | 7 | 9 | 906,337 | — | |
| Write-off of notes receivables | — | 1 | 4 | — | — | |
| Change in fair value of contingent consideration | — | 50,000 | 33,226 | −47,285 | 4 | |
| Gain on sale of Always Alpha Sports Management LLC | −756,574 | — | — | — | — | |
| Depreciation and amortization | 2 | 2 | 2 | 2 | 2 | |
| Legal and professional | 3 | 2 | 2 | 3 | 2 | |
| Total expenses | 57 | 62 | 63 | 45 | 41 | |
| Loss from operations | −39,058 | −10 | −20 | −5 | −6 | |
| Change in fair value of convertible note | 50,000 | 35,000 | −11,444 | 654,579 | −570,844 | |
| Change in fair value of warrant | — | 5,000 | 10,000 | 120,000 | −2 | |
| Loss on extinguishment of debt | −835,324 | — | — | — | 3 | |
| Interest expense, net | −2 | −2 | −2 | −864,814 | −785,209 | |
| Total other (expense) income, net | −3 | −2 | −2 | 218,777 | −921,257 | |
| Loss before income taxes | −3 | −13 | — | −5 | −6 | |
| Income tax expense | −69,362 | −87,854 | −53,504 | −176,981 | −37,356 | |
| Net loss | −3 | −13 | −22 | −5 | — | |
| Basic (per share) | −0.27 | −1.22 | −3.39 | −0.49 | −0.85 | |
| Diluted (per share) | −0.27 | −1.22 | −3.39 | −0.56 | −0.85 | |
| Basic (shares) | 12 | 10 | 7 | 10 | 8 | |
| Diluted (shares) | 12 | 10 | 7 | 10 | 8 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 9 | 8 | 6 | 6 | 8 | |
| Restricted cash | 925,004 | 925,004 | 1 | 1 | 541,883 | |
| Trade, net of allowance of $445,523 and $1,327,808, respectively | 8 | 5 | 6 | 6 | 5 | |
| Other receivables | 5 | 5 | 7 | 6 | 4 | |
| Other current assets | 1 | 373,399 | 701,335 | 523,812 | 450,060 | |
| Total current assets | 24 | 20 | 21 | 24 | 18 | |
| Capitalized production costs, net | 520,338 | 594,763 | 2 | 2 | 137,235 | |
| Employee receivable | 1 | 1 | 796,085 | 604,085 | 366,085 | |
| Right-of-use assets | 3 | 5 | 6 | 7 | — | |
| Goodwill | 22 | 22 | 25 | 29 | 20 | |
| Intangible assets, net | 8 | 10 | 11 | 10 | — | |
| Property, equipment and leasehold improvements, net | 50,961 | 114,011 | 194,223 | 293,206 | 473,662 | |
| Other long-term assets | 189,296 | 218,021 | 216,305 | 2 | 1 | |
| Total Assets | 58 | 58 | 66 | 75 | 53 | |
| Accounts payable | 3 | 2 | 7 | 5 | 942,085 | |
| Term loans, current portion | 2 | 2 | 980,651 | 408,905 | — | |
| Revolving line of credit | 400,000 | 400,000 | 400,000 | — | — | |
| Notes payable, current portion | 4 | 4 | 4 | 4 | — | |
| Convertible notes payable, current portion | 1 | — | — | — | — | |
| Contingent consideration | — | 486,000 | — | 500,000 | 600,000 | |
| Accrued interest related party | 2 | 2 | 2 | 2 | 2 | |
| Accrued compensation related party | 3 | 3 | 3 | 3 | 3 | |
| Lease liabilities, current portion | 2 | 2 | 2 | 2 | — | |
| Deferred revenue | 794,177 | 341,153 | 1 | 2 | 406,373 | |
| Other current liabilities | 11 | 11 | 8 | 8 | 7 | |
| Total current liabilities | 29 | 27 | 27 | 25 | 15 | |
| Term loans, noncurrent portion | 3 | 5 | 5 | 2 | — | |
| Notes payable, noncurrent portion | 5 | 3 | 3 | 500,000 | 868,959 | |
| Convertible notes payable | 6 | 5 | 5 | 5 | 3 | |
| Convertible notes payable related party | 3 | — | — | — | — | |
| Convertible notes payable at fair value | 270,000 | 320,000 | 355,000 | 343,556 | 998,135 | |
| Loans from related party | 983,112 | 3 | 1 | 1 | 1 | |
| Lease liabilities | 1 | 3 | 4 | 6 | — | |
| Deferred tax liability | 463,909 | 394,547 | 306,691 | 253,188 | 76,207 | |
| Other noncurrent liabilities | — | 18,915 | 18,915 | 18,915 | — | |
| Total Liabilities | 49 | 47 | 46 | 41 | 30 | |
| Preferred Stock, Series C, $0.001 par value, 50,000 shares authorized, 50,000 shares issued and outstanding at December 31, 2025 and 2024 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
| Common stock, $0.015 par value, 200,000,000 shares authorized, 12,221,432 and 11,162,026 shares issued and outstanding at December 31, 2025 and 2024, respectively | 183,321 | 166,688 | 136,647 | 185,110 | 120,306 | |
| Additional paid in capital | 159 | 158 | 153 | 143 | 127 | |
| Accumulated deficit | −149 | −146 | −134 | −109 | −104 | |
| Total Stockholders Equity | 10 | 12 | 20 | 34 | 23 | |
| Total Liabilities and Stockholders Equity | 58 | 58 | 66 | 75 | 53 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −3 | −13 | — | — | — | |
| Amortization of capitalized production cost | 99,975 | 2 | — | — | — | |
| Impairment of capitalized production costs | 88,127 | — | — | — | — | |
| Amortization of debt premium | −173,840 | — | — | — | — | |
| Share-based compensation | 12,399 | 364,650 | 354,961 | 215,528 | — | |
| Write off of notes receivable | — | 1 | 5 | — | — | |
| Impairment of goodwill | — | 7 | 9 | 906,337 | — | |
| Bad debt expense | 441,875 | 505,173 | 919,672 | 411,302 | 327,891 | |
| Deferred tax expense | 69,362 | 87,854 | 53,504 | — | — | |
| Change in fair value of contingent consideration | — | 50,000 | 33,226 | −47,285 | 4 | |
| Change in fair value of warrant | — | −5,000 | −10,000 | −120,000 | 2 | |
| Amortization of loan fees | 28,047 | 16,823 | 17,436 | — | — | |
| Accounts receivable, trade and other | −4 | 2 | −667,173 | −539,546 | −3 | |
| Other current assets | −103,196 | 327,936 | −166,185 | 277,501 | −107,020 | |
| Capitalized production costs | −113,677 | −81,298 | −771,275 | −2 | −100,830 | |
| Other long-term assets and employee receivable | −159,942 | −213,050 | −153,230 | −228,353 | −378,563 | |
| Deferred revenue | 448,503 | −1 | −100,583 | −938,308 | −40,113 | |
| Accounts payable | 758,669 | −5 | 2 | 812,267 | −352,823 | |
| Accrued interest related party | 185,101 | 139,977 | −26,714 | 123,286 | — | |
| Lease liabilities | −6,693 | −86,442 | −55,050 | 42,103 | — | |
| Other current liabilities | 661,842 | 3 | −557,826 | −621,040 | 3 | |
| Other noncurrent liabilities | −18,915 | — | — | 18,915 | — | |
| Net cash used in operating activities | −2 | −157,851 | −5 | −4 | −1 | |
| Purchases of property, equipment and leasehold improvements | −1,117 | −1,512 | −28,995 | −72,198 | — | |
| Proceeds from the sale of Always Alpha Sports Management LLC | 234,192 | — | — | — | — | |
| Acquisition of Elle Communications LLC, net of cash acquired | — | −1 | — | — | — | |
| Issuance of notes receivable | — | −1 | — | −3 | −2 | |
| Proceeds from notes receivable repayment | — | 110,000 | — | — | — | |
| Net cash provided by (used in) investing activities | 233,075 | −2 | −5 | −8 | −3 | |
| Proceeds from related party note payable | — | 2 | — | — | — | |
| Proceeds from convertible notes payable | 3 | — | 1 | 3 | 6 | |
| Proceeds from non-convertible notes payable | 1 | — | 3 | 500,000 | — | |
| Proceeds from term loan | — | 2 | 6 | 3 | — | |
| Repayment of term loan | −2 | −997,474 | −3 | −35,714 | −900,292 | |
| Proceeds from line of credit | 400,000 | 400,000 | 400,000 | — | — | |
| Repayment of revolving line of credit | −400,000 | −400,000 | — | — | — | |
| Payment of contingent consideration | −486,000 | — | −506,587 | −600,000 | — | |
| Debt origination costs | — | −33,674 | −84,391 | — | — | |
| Principal payments on finance leases | −111,089 | −87,969 | −28,382 | — | — | |
| Proceeds from the sale of common stock through an offering | — | — | 2 | — | — | |
| Proceeds from Lincoln Park equity line | — | 1 | 2 | — | — | |
| Net cash provided by financing activities | 2 | 4 | 10 | 11 | 4 | |
| Net increase in cash and cash equivalents and restricted cash | 552,743 | 2 | 362,842 | −1 | −406,750 | |
| Interest paid | 2 | 2 | 2 | 677,081 | 916,538 | |
| Lease liability obtained in exchange for right-of-use assets | 92,488 | 76,321 | 249,893 | 3 | — | |
| Income tax paid | — | — | — | — | — | |
| Issuance of shares related to conversion of notes payable | 840,000 | — | 900,000 | 500,000 | 6 | |
| Issuance of shares of common stock related to the acquisitions (See Note 4) | — | 2 | 5 | 6 | 586,716 | |
| Settlement of Special Projects Media LLC working capital adjustment in shares of common stock | — | 886,077 | — | — | — | |
| Issuance of shares of common stock related to the Lincoln Park Capital Fund LLC agreement | 281,403 | — | — | — | — | |
| Cash and cash equivalents | 9 | 8 | 6 | 6 | 8 | |
| Restricted cash | 925,004 | 925,004 | 1 | 1 | 541,883 | |
| Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | 10 | 9 | 8 | 7 | 8 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Dolphin Entertainment, Inc.'s CIK number?
Dolphin Entertainment, Inc.'s SEC CIK number is 0001282224 (1282224). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Dolphin Entertainment, Inc.'s SEC filings?
All of Dolphin Entertainment, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Dolphin Entertainment, Inc. last report earnings?
Dolphin Entertainment, Inc. (DLPN) most recently filed an earnings 8-K with the SEC on May 12, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001079973-26-000641). This is Dolphin Entertainment, Inc.'s most recent earnings filing of record — not a forecast of its next earnings date.
What is Dolphin Entertainment, Inc.'s most recent earnings 8-K?
Dolphin Entertainment, Inc.'s latest earnings 8-K (Item 2.02) was filed May 12, 2026 under accession 0001079973-26-000641. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Dolphin Entertainment, Inc.'s latest earnings 8-K →
Look up any company's CIK number →