D
DiaMedica Therapeutics Inc.
DMACCIK 0001401040NasdaqNon-AcceleratedSmaller ReportingPharmaceutical PreparationsZ4CAFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$-32.80M
Total Assets
$61.37M
Equity
$56.10M
Shares Out
53.88M
Op. Cash Flow
$-29.10M
Business
DiaMedica Therapeutics Inc. is a clinical-stage biopharmaceutical company focused on developing therapies for severe ischemic diseases. It develops recombinant protein therapeutics, principally DM199 (rinvecalinase alfa; rhKLK1) and a later-stage DM300 program, aimed at modulating serine protease pathways. Key business activities center on clinical programs in acute ischemic stroke (AIS) and preeclampsia (PE), with development and regulatory interactions including FDA Fast Track designation for DM199 in AIS. The company pursues global clinical development and potential commercial distribution following regulatory approvals.
Summary from filing dated 2025-03-17
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 25 | 19 | 13 | 8 | 9 | |
| General and administrative | 10 | 8 | 8 | 6 | 5 | |
| Total operating expenses | 34 | 27 | 21 | 14 | 14 | |
| Operating loss | −34 | −27 | −21 | −14 | −14 | |
| Other income, net | 2 | 2 | 2 | 353,000 | 82,000 | |
| Total other income, net | 2 | 2 | 2 | 353,000 | 82,000 | |
| Loss before income tax expense | −33 | −24 | −19 | −14 | −14 | |
| Income tax expense | −28,000 | −30,000 | −43,000 | −28,000 | −28,000 | |
| Net loss | −33 | −24 | −19 | −14 | −14 | |
| Unrealized gain on marketable securities | 27,000 | 17,000 | 80,000 | −23,000 | −49,000 | |
| Comprehensive loss | −33 | −24 | −19 | −14 | −14 | |
| Basic and diluted net loss per share (in dollars per share) | −0.7 | −0.6 | −0.6 | −0.52 | −0.65 | |
| Weighted average shares outstanding basic and diluted (in shares) | 47 | 40 | 33 | 26 | 21 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 16 | 3 | 5 | 5 | 5 | |
| Marketable securities | 44 | 41 | 48 | 29 | 40 | |
| Prepaid expenses and other assets | 481,000 | 227,000 | 411,000 | 251,000 | 197,000 | |
| Amounts receivable | 258,000 | 236,000 | 369,000 | 82,000 | 130,000 | |
| Total current assets | 61 | 45 | 54 | 34 | 45 | |
| Deferred offering costs | 400,000 | 0 | — | — | — | |
| Operating lease right-of-use asset | 197,000 | 279,000 | 354,000 | 424,000 | 42,000 | |
| Property and equipment, net | 145,000 | 148,000 | 131,000 | 136,000 | 70,000 | |
| Deposits | 0 | 1 | 0 | — | — | |
| Total non-current assets | 742,000 | 2 | 485,000 | 560,000 | 112,000 | |
| Total assets | 61 | 46 | 54 | 34 | 46 | |
| Accounts payable | 1 | 940,000 | 926,000 | 734,000 | 509,000 | |
| Accrued liabilities | 4 | 4 | 2 | 1 | 966,000 | |
| Operating lease obligation | 101,000 | 90,000 | 80,000 | 63,000 | 4,000 | |
| Finance lease obligation | 11,000 | 13,000 | 3,000 | 6,000 | 45,000 | |
| Total current liabilities | 5 | 5 | 3 | 2 | 2 | |
| Operating lease obligation, non-current | 124,000 | 225,000 | 316,000 | 396,000 | 3,000 | |
| Finance lease obligation, non-current | 4,000 | 12,000 | 1,000 | 4,000 | 0 | |
| Total non-current liabilities | 128,000 | 237,000 | 317,000 | 400,000 | 3,000 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Common shares, no par value; unlimited authorized; 53,742,370 and 42,818,660 shares issued and outstanding, as of December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Paid-in capital | 229 | 181 | 167 | 128 | 127 | |
| Accumulated other comprehensive income | 50,000 | 23,000 | 6,000 | −74,000 | −51,000 | |
| Accumulated deficit | −173 | −140 | −116 | −96 | −83 | |
| Total shareholders equity | 56 | 41 | 51 | 32 | 44 | |
| Total liabilities and shareholders equity | 61 | 46 | 54 | 34 | 46 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Share-based compensation | 4 | 2 | 2 | 2 | 2 | |
| Amortization of discounts on marketable securities | −942,000 | −1 | −1 | −11,000 | 161,000 | |
| Non-cash lease expense | 82,000 | 75,000 | 70,000 | 64,000 | 58,000 | |
| Depreciation | 43,000 | 39,000 | 30,000 | 25,000 | 24,000 | |
| Prepaid expenses and other assets | −254,000 | 184,000 | −160,000 | −54,000 | −123,000 | |
| Amounts receivable | −22,000 | 133,000 | −287,000 | 48,000 | 210,000 | |
| Deposits | 1 | −1 | 0 | — | −103,000 | |
| Accounts payable | 535,000 | 14,000 | 192,000 | 225,000 | −590,000 | |
| Accrued liabilities | −892,000 | 2 | 348,000 | 366,000 | 42,000 | |
| Net cash used in operating activities | −29 | −22 | −19 | −12 | −12 | |
| Purchase of marketable securities | −59 | −50 | −69 | −46 | −70 | |
| Maturities and sales of marketable securities | 57 | 59 | 51 | 57 | 49 | |
| Purchase of property and equipment | −40,000 | −25,000 | −24,000 | −81,000 | −22,000 | |
| Net cash provided by (used in) investing activities | −2 | 9 | −18 | 12 | −21 | |
| Proceeds from the sale of common shares, net of offering costs | 43 | 12 | 37 | 0 | 30 | |
| Proceed from the exercise of common stock options | 1 | 256,000 | 0 | 0 | 244,000 | |
| Principal payments on finance lease obligations | −10,000 | −9,000 | −6,000 | −6,000 | −6,000 | |
| Deferred financing costs, net | −400,000 | 0 | — | — | — | |
| Net cash provided by financing activities | 44 | 12 | 37 | −6,000 | 30 | |
| Net increase (decrease) in cash and cash equivalents | 13 | −2 | −185,000 | 21,000 | −3 | |
| Cash paid for income taxes | 28,000 | 26,000 | 33,000 | 27,000 | 28,000 | |
| Assets acquired under financing lease | 0 | 30,000 | 0 | 446,000 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro