D
DOMINOS PIZZA INC
DPZCIK 0001286681NasdaqLarge AcceleratedWholesale-Groceries & Related ProductsDelawareFY ends Jan 2
Period
FY 2025
Revenue
$4.94B
Net Income
$601.70M
Total Assets
$1.72B
Equity
$-3.90B
Shares Out
33.26M
Op. Cash Flow
$792.06M
Business
DOMINOS PIZZA INC operates a global pizza restaurant and franchising business, primarily as a franchisor that supports and licenses independent franchisees and operates a network of Company-owned stores. It offers handcrafted pizzas and complementary menu items including bread products, wings, boneless chicken, pastas, oven-baked sandwiches, dips, soft drinks and desserts, plus supply chain and technology services. The company reports three business segments: U.S. stores, international franchise and supply chain. Domino’s serves consumers across over 90 international markets through carryout and delivery channels, digital ordering platforms and select third-party marketplaces.
Summary from filing dated 2025-02-24
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 4,940 | 4,706 | 4,479 | 4,537 | 4,357 | |
| Cost of sales | 2,966 | 2,858 | 2,752 | 2,889 | 2,669 | |
| Gross margin | 1,974 | 1,849 | 1,727 | 1,649 | 1,688 | |
| General and administrative | 464 | 459 | 435 | 417 | 428 | |
| U.S. franchise advertising | 559 | 510 | 473 | 485 | 480 | |
| Refranchising loss (gain) | −4 | 158,000 | 149,000 | −21 | 0 | |
| Income from operations | 954 | 879 | 820 | 768 | 780 | |
| Other income | −3 | 22 | 18 | 0 | — | |
| Interest income | 15 | 17 | 12 | 3 | 345,000 | |
| Interest expense | −196 | −196 | −196 | −198 | −192 | |
| Income before provision for income taxes | 770 | 722 | 652 | 573 | 626 | |
| Provision for income taxes | 169 | 138 | 133 | 121 | 115 | |
| Net Income (Loss) | 602 | 584 | 519 | 452 | 510 | |
| Common Stock - basic | 17.69 | 16.83 | 14.8 | 12.66 | 13.72 | |
| Common Stock - diluted | 17.57 | 16.69 | 14.66 | 12.53 | 13.54 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 126 | 186 | 114 | 60 | 148 | |
| Restricted cash and cash equivalents | 216 | 195 | 201 | 191 | 181 | |
| Accounts receivable, net of reserves of $5,805 in 2025 and $5,834 in 2024 | 316 | 309 | 283 | 257 | 255 | |
| Inventories | 79 | 71 | 83 | 82 | 68 | |
| Prepaid expenses and other | 40 | 40 | 30 | 37 | 27 | |
| Advertising fund assets, restricted | 118 | 103 | 106 | 163 | 181 | |
| Total current assets | 894 | 905 | 817 | 791 | 861 | |
| Land and buildings | 106 | 105 | 109 | 106 | 108 | |
| Leasehold and other improvements | 194 | 192 | 177 | 173 | 194 | |
| Equipment | 413 | 391 | 365 | 334 | 313 | |
| Construction in progress | 46 | 23 | 25 | 23 | 28 | |
| Property, plant and equipment, Gross | 759 | 710 | 675 | 635 | 643 | |
| Accumulated depreciation and amortization | −435 | −409 | −370 | −332 | −318 | |
| Property, plant and equipment, net | 324 | 301 | 304 | 302 | 324 | |
| Operating lease right-of-use assets | 219 | 210 | 207 | 219 | 211 | |
| Investments in marketable securities, restricted | 25 | 21 | 17 | 13 | 15 | |
| Goodwill | 11 | 12 | 12 | 12 | 15 | |
| Capitalized software, net of accumulated amortization of $201,120 in 2025 and $193,854 in 2024 | 159 | 155 | 134 | 108 | 96 | |
| Investment in DPC Dash | 36 | 83 | 144 | 126 | 126 | |
| Other assets | 26 | 27 | 26 | 29 | 23 | |
| Deferred income tax assets, net | 22 | 23 | 14 | 2 | 2 | |
| Total other assets | 498 | 531 | 553 | 509 | 487 | |
| Total assets | 1,716 | 1,737 | 1,675 | 1,602 | 1,672 | |
| Current portion of long-term debt | 6 | 1,150 | 56 | 55 | 56 | |
| Accounts payable | 135 | 86 | 106 | 90 | 92 | |
| Accrued compensation | 53 | 58 | 55 | 40 | 60 | |
| Accrued interest | 32 | 33 | 33 | 34 | 38 | |
| Operating lease liabilities | 48 | 40 | 39 | 35 | 37 | |
| Insurance reserves | 26 | 26 | 28 | 31 | 33 | |
| Advertising fund liabilities | 115 | 102 | 104 | 158 | 174 | |
| Other accrued liabilities | 126 | 119 | 125 | 93 | 103 | |
| Total current liabilities | 542 | 1,612 | 547 | 537 | 591 | |
| Long-term debt, less current portion | 4,811 | 3,826 | 4,934 | 4,967 | 5,015 | |
| Operating lease liabilities | 184 | 182 | 180 | 195 | 184 | |
| Insurance reserves | 33 | 33 | 39 | 40 | 37 | |
| Other accrued liabilities | 48 | 46 | 46 | 44 | 51 | |
| Total long-term liabilities | 5,076 | 4,087 | 5,198 | 5,255 | 5,291 | |
| Total liabilities | 5,618 | 5,699 | 5,745 | 5,791 | 5,881 | |
| Commitments and contingencies (Note 6) | — | — | — | — | — | |
| Common stock, par value $0.01 per share; 170,000,000 shares authorized; 33,627,992 in 2025 and 34,281,927 in 2024 issued and outstanding | 336,000 | 343,000 | 347,000 | 354,000 | 361,000 | |
| Preferred stock, par value $0.01 per share; 5,000,000 shares authorized ,none issued | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 2 | 1 | 3 | 10 | 840,000 | |
| Retained deficit | −3,899 | −3,956 | −4,070 | −4,194 | −4,208 | |
| Accumulated other comprehensive loss | −5 | −7 | −4 | −5 | −3 | |
| Total stockholders' deficit | −3,901 | −3,962 | −4,070 | −4,189 | −4,210 | |
| Total liabilities and stockholders' deficit | 1,716 | 1,737 | 1,675 | 1,602 | 1,672 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 89 | 88 | 81 | 80 | 73 | |
| Refranchising (gain) loss | −4 | 158,000 | 149,000 | −21 | 0 | |
| Loss on sale/disposal of assets | 2 | 2 | 1 | 2 | 1 | |
| Amortization of debt issuance costs | 6 | 5 | 6 | 6 | 8 | |
| Provision (benefit) for deferred income taxes | 1 | −9 | −20 | 253,000 | 2 | |
| Non-cash equity-based compensation expense | 45 | 43 | 38 | 29 | 29 | |
| Excess tax benefits from equity-based compensation | −3 | −22 | −3 | −2 | −19 | |
| (Benefit) provision for losses on accounts and notes receivable | −109,000 | 191,000 | 1 | 4 | 659,000 | |
| Unrealized and realized losses (gains) on investments, net | 3 | −22 | −18 | 0 | −37 | |
| Accounts receivable | −6 | −27 | −27 | −6 | −8 | |
| Inventories, prepaid expenses and other | −7 | 7 | 160,000 | −17 | −9 | |
| Accounts payable and accrued liabilities | 54 | −10 | 69 | −37 | 51 | |
| Insurance reserves | 536,000 | −6 | −5 | 2 | 6 | |
| Operating lease assets and liabilities | 691,000 | −558,000 | 632,000 | 2 | 1 | |
| Advertising fund assets and liabilities, restricted | 11 | −7 | −53 | −17 | 45 | |
| Net cash provided by operating activities | 792 | 625 | 591 | 475 | 654 | |
| Capital expenditures | −121 | −113 | −105 | −87 | −94 | |
| Sale of investments | 44 | 83 | 0 | 0 | — | |
| Proceeds from sale of assets | 9 | 74,000 | 161,000 | 41 | 16,000 | |
| Other | −2 | −1 | −2 | −722,000 | 515,000 | |
| Net cash used in investing activities | −70 | −31 | −107 | −54 | −143 | |
| Proceeds from issuance of long-term debt | 1,000 | 0 | 15 | 120 | 1,850 | |
| Repayments of long-term debt and finance lease obligations | −1,150 | −18 | −56 | −176 | −910 | |
| Proceeds from exercise of stock options | 19 | 36 | 9 | 3 | 20 | |
| Purchases of common stock | −358 | −330 | −269 | −294 | −1,320 | |
| Tax payments for restricted stock upon vesting | −11 | −11 | −5 | −11 | −7 | |
| Payments of common stock dividends and equivalents | −237 | −210 | −170 | −158 | −139 | |
| Cash paid for financing costs | −15 | 0 | 0 | −2 | −15 | |
| Net cash used in financing activities | −752 | −532 | −476 | −516 | −523 | |
| Effect of exchange rate changes on cash | 2 | −2 | 340,000 | −963,000 | −316,000 | |
| Change in cash and cash equivalents, restricted cash and cash equivalents | −28 | 59 | 8 | −95 | −12 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro