DTE ENERGY CO
Business
DTE ENERGY CO provides energy services through regulated utility operations and non-utility energy businesses. It generates, purchases, distributes, and sells electricity and natural gas, and offers renewable natural gas, pipeline-quality gas, custom on-site energy solutions, energy marketing and trading, and storage and transportation capacity. Its principal business segments are Electric (DTE Electric), Gas (DTE Gas), DTE Vantage (renewables and custom energy solutions), Energy Trading, and Corporate and Other. The company serves residential, commercial, and industrial customers primarily in southeastern Michigan (electric) and throughout Michigan (gas), and markets renewable and wholesale energy and services across multiple U.S. regions and wholesale markets.
Summary from filing dated 2025-02-13
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Utility operations | 8,849 | 7,990 | 7,466 | 8,243 | 7,288 | |
| Non-utility operations | 6,965 | 4,467 | 5,279 | 10,985 | 7,676 | |
| Operating Revenues | 15,814 | 12,457 | 12,745 | 19,228 | 14,964 | |
| Fuel, purchased power, and gas utility | 2,213 | 1,978 | 1,845 | 2,505 | 1,904 | |
| Fuel, purchased power, gas, and other non-utility | 6,426 | 3,879 | 4,413 | 10,655 | 7,304 | |
| Operation and maintenance | 2,382 | 2,262 | 2,160 | 2,400 | 2,420 | |
| Depreciation and amortization | 1,841 | 1,732 | 1,606 | 1,468 | 1,377 | |
| Taxes other than income | 529 | 487 | 462 | 457 | 431 | |
| Asset (gains) losses and impairments, net | 49 | 28 | 16 | −5 | 33 | |
| Operating Expenses | 13,440 | 10,366 | 10,502 | 17,480 | 13,469 | |
| Operating Income | 2,374 | 2,091 | 2,243 | 1,748 | 1,495 | |
| Interest expense | 1,056 | 951 | 791 | 675 | — | |
| Interest income | −103 | −136 | −57 | −46 | −22 | |
| Non-operating retirement benefits, net | 0 | 0 | 9 | −1 | 17 | |
| Other income | −230 | −167 | −102 | −58 | −254 | |
| Other expenses | 101 | 73 | 36 | 66 | 75 | |
| Other (Income) and Deductions | 824 | 721 | 677 | 636 | 839 | |
| Income Before Income Taxes | 1,550 | 1,370 | 1,566 | 1,112 | 656 | |
| Income Tax Expense (Benefit) at Effective Tax Rate | 88 | −34 | 169 | 29 | −130 | |
| Net Income Attributable to DTE Energy Company/DTE Electric Company | 1,462 | 1,404 | 1,397 | 1,083 | 907 | |
| Net Income Attributable to DTE Energy Company (in dollars per share) | 7.04 | 6.78 | 6.77 | 5.53 | 4.68 | |
| Net Income Attributable to DTE Energy Company (in dollars per share) | 7.03 | 6.77 | 6.76 | 5.52 | 4.67 | |
| Basic (in shares) | 207 | 207 | 206 | 195 | 193 | |
| Diluted (in shares) | 207 | 207 | 206 | 196 | 194 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 208 | 24 | 26 | 33 | 28 | |
| Restricted cash | 42 | 64 | 25 | 10 | 7 | |
| Customer | 2,031 | 1,690 | 1,632 | 2,038 | 1,695 | |
| Other | 118 | 137 | 155 | 144 | 135 | |
| Fuel and gas | 381 | 443 | 421 | 433 | 368 | |
| Materials, supplies, and other | 994 | 802 | 633 | 509 | 490 | |
| Derivative assets | 143 | 162 | 297 | 328 | 181 | |
| Regulatory assets | 170 | 50 | 108 | 450 | 195 | |
| Other | 261 | 235 | 242 | 235 | 218 | |
| Total Current Assets | 4,348 | 3,607 | 3,539 | 4,180 | 3,317 | |
| Nuclear decommissioning trust funds | 2,552 | 2,256 | 2,041 | 1,825 | 2,071 | |
| Investments in equity method investees | 122 | 128 | 166 | 165 | 187 | |
| Other | 194 | 176 | 168 | 165 | 194 | |
| Total Investments | 2,868 | 2,560 | 2,375 | 2,155 | 2,452 | |
| Property, plant, and equipment | 44,623 | 40,840 | 37,274 | 39,346 | 37,083 | |
| Accumulated depreciation and amortization | −10,970 | −9,947 | −9,105 | −10,579 | −10,139 | |
| Total Property | 33,653 | 30,893 | 28,169 | 28,767 | 26,944 | |
| Goodwill | 1,993 | 1,993 | 1,993 | 1,993 | 1,993 | |
| Regulatory assets | 7,380 | 6,771 | 6,209 | 3,886 | 3,482 | |
| Securitized regulatory assets | 619 | 690 | 758 | 206 | 0 | |
| Intangible assets | 188 | 144 | 156 | 166 | 177 | |
| Notes receivable | 1,455 | 898 | 420 | 331 | 310 | |
| Derivative assets | 89 | 85 | 109 | 105 | 90 | |
| Prepaid postretirement costs | 761 | 705 | 633 | 571 | 678 | |
| Operating lease right-of-use assets | 271 | 188 | 132 | 89 | 97 | |
| Other | 441 | 312 | 262 | 234 | 179 | |
| Total Other Assets | 13,197 | 11,786 | 10,672 | 7,581 | 7,006 | |
| Total Assets | 54,066 | 48,846 | 44,755 | 42,683 | 39,719 | |
| Accounts payable | 1,753 | 1,387 | 1,361 | 1,604 | 1,414 | |
| Accrued interest | 273 | 224 | 170 | 154 | 140 | |
| Dividends payable | 242 | 226 | 210 | 196 | 171 | |
| Short-term borrowings | 882 | 1,067 | 1,283 | 1,162 | 758 | |
| Current portion long-term debt, including securitization bonds and finance leases | 1,356 | 1,296 | 2,142 | 1,124 | 2,874 | |
| Derivative liabilities | 86 | 118 | 177 | 342 | 238 | |
| Regulatory liabilities | 107 | 181 | 71 | 34 | 156 | |
| Operating lease liabilities | 32 | 21 | 17 | 13 | 14 | |
| Other | 678 | 586 | 452 | 544 | 581 | |
| Total Current Liabilities | 5,409 | 5,106 | 5,883 | 5,173 | 6,346 | |
| Mortgage bonds, notes, and other | 21,736 | 19,153 | 15,819 | 15,807 | 13,629 | |
| Securitization bonds | 561 | 635 | 705 | 172 | 0 | |
| Junior subordinated debentures | 1,474 | 884 | 883 | 883 | 883 | |
| Finance lease obligations | 14 | 18 | 13 | 11 | 19 | |
| Total Long-Term Debt (net of current portion) | 23,785 | 20,690 | 17,420 | 16,873 | 14,531 | |
| Deferred income taxes | 3,400 | 2,958 | 2,649 | 2,394 | 2,163 | |
| Regulatory liabilities | 2,881 | 2,856 | 2,603 | 2,673 | 3,106 | |
| Asset retirement obligations | 4,469 | 4,031 | 3,556 | 3,460 | 3,162 | |
| Unamortized investment tax credit | 402 | 269 | 181 | 182 | 158 | |
| Derivative liabilities | 66 | 57 | 132 | 315 | 192 | |
| Accrued pension liability | 235 | 214 | 350 | 378 | 339 | |
| Accrued postretirement liability | 247 | 233 | 301 | 287 | 358 | |
| Nuclear decommissioning | 405 | 353 | 320 | 282 | 321 | |
| Operating lease liabilities | 235 | 167 | 108 | 68 | 74 | |
| Other | 224 | 208 | 197 | 197 | 256 | |
| Total Other Liabilities | 12,564 | 11,346 | 10,397 | 10,236 | 10,129 | |
| Commitments and Contingencies (Notes 9 and 18) | — | — | — | — | — | |
| Common stock (No par value, 400,000,000 shares authorized, and 207,745,154 and 207,171,582 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively) | 6,858 | 6,779 | 6,713 | 6,651 | 5,379 | |
| Retained earnings | 5,500 | 4,946 | 4,404 | 3,808 | 3,438 | |
| Accumulated other comprehensive loss | −39 | −26 | −67 | −62 | −112 | |
| Total DTE Energy Company/DTE Electric Company Equity | 12,303 | 11,699 | 11,050 | 10,397 | 8,705 | |
| Noncontrolling interests | 5 | 5 | 5 | 4 | 8 | |
| Total Equity | 12,308 | 11,704 | 11,055 | 10,401 | 8,713 | |
| Total Liabilities and Equity | 54,066 | 48,846 | 44,755 | 42,683 | 39,719 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1,841 | 1,732 | 1,606 | 1,468 | — | |
| Nuclear fuel amortization | 67 | 55 | 59 | 42 | 58 | |
| Allowance for equity funds used during construction | −105 | −86 | −42 | −29 | −27 | |
| Deferred income taxes | 358 | 194 | 181 | 44 | −32 | |
| Equity (earnings) losses of equity method investees | −47 | −15 | −3 | 14 | — | |
| Dividends from equity method investees | 3 | 3 | 3 | 4 | 79 | |
| Asset (gains) losses and impairments, net | 49 | 28 | 16 | −5 | 50 | |
| Accounts receivable, net | −316 | −40 | 398 | −352 | −146 | |
| Inventories | −127 | −191 | −110 | −98 | −153 | |
| Prepaid postretirement benefit costs | −56 | −72 | −62 | 107 | −117 | |
| Accounts payable | 255 | 45 | −306 | 109 | 308 | |
| Accrued pension liability | 21 | −136 | −28 | 39 | −458 | |
| Accrued postretirement liability | 14 | −68 | 14 | −71 | −49 | |
| Derivative assets and liabilities | 6 | 25 | −321 | 65 | 187 | |
| Regulatory assets and liabilities | 24 | 586 | 594 | −766 | 862 | |
| Other current and noncurrent assets and liabilities | −40 | 179 | −176 | 323 | −153 | |
| Net cash from operating activities | 3,409 | 3,643 | 3,220 | 1,977 | 3,067 | |
| Plant and equipment expenditures utility | −4,343 | −4,399 | −3,872 | −3,311 | −3,633 | |
| Plant and equipment expenditures non-utility | −86 | −68 | −62 | −67 | −139 | |
| Acquisition related to business combination, net of cash acquired | −210 | 0 | 0 | 0 | 0 | |
| Proceeds from sale of assets | 32 | 46 | 3 | 24 | 3 | |
| Proceeds from sale of nuclear decommissioning trust fund assets | 717 | 555 | 681 | 879 | 1,047 | |
| Investment in nuclear decommissioning trust funds | −719 | −559 | −678 | −878 | −1,046 | |
| Distributions from equity method investees | 18 | 30 | 25 | 16 | 18 | |
| Contributions to equity method investees | −1 | −27 | −27 | −13 | −8 | |
| Investment in notes receivable | −600 | −479 | −109 | −30 | −74 | |
| Principal collections on notes receivable | 22 | 30 | 23 | — | — | |
| Investment in time deposits | 0 | −1,050 | 0 | 0 | — | |
| Redemption of time deposits | 0 | 1,050 | 0 | 0 | — | |
| Other | −134 | −80 | −79 | −51 | −31 | |
| Net cash used for investing activities | −5,304 | −4,951 | −4,095 | −3,431 | −3,863 | |
| Issuance of long-term debt, net of discount and issuance costs | 4,429 | 4,533 | 3,167 | 2,171 | 4,457 | |
| Redemption of long-term debt | −1,291 | −2,139 | −1,616 | −1,587 | −3,522 | |
| Short-term borrowings, net | −185 | −216 | 121 | 404 | 720 | |
| Dividends paid on common stock | −871 | −810 | −752 | −685 | −791 | |
| Other | −25 | −23 | −37 | −86 | −84 | |
| Net cash from financing activities | 2,057 | 1,345 | 883 | 1,462 | 315 | |
| Net Increase in Cash, Cash Equivalents, and Restricted Cash | 162 | 37 | 8 | 8 | −481 | |
| Interest, net of interest capitalized | 978 | 869 | 751 | 638 | 671 | |
| Plant and equipment expenditures in accounts payable | 570 | 454 | 490 | 435 | 353 |