Everbright Digital Holding Ltd.
Business
Everbright Digital Holding Ltd. is an integrated marketing solutions provider in Hong Kong that focuses on metaverse and related digital technologies. It offers metaverse stimulation, virtual reality and augmented reality design and creation, creative event planning and management, IP character creation, social media marketing and related proprietary mobile applications (UMETA VS and UMETA AR), together with end-to-end campaign management. Its operating activities are organized around integrated one-stop digital marketing solutions, 3D/AR and virtual technology services, and event management. The company serves clients across industries in Hong Kong and distributes services via direct sales, supplier partnerships and digital platforms while targeting Asia-Pacific expansion.
Summary from filing dated 2025-05-16
Financials
Consolidated Statement of Income
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Sales | 2 | 3 | 3 | |
| Cost of sales | 644,995 | 1 | 1 | |
| Gross profit | 1 | 2 | 2 | |
| Other income | 52,600 | 930 | 605 | |
| Selling and marketing expenses | 2 | — | — | |
| Administrative expense | 2 | 1 | 473,707 | |
| (Loss) profit before income tax | −3 | 516,820 | 1 | |
| Income tax credit (expense) | −363,109 | 137,390 | 157,047 | |
| (Loss) profit for the year | −2 | 379,430 | 925,563 | |
| Other comprehensive income: | — | — | — | |
| Foreign currency translation adjustment | 5,194 | — | — | |
| Total other comprehensive income | 5,194 | — | — | |
| Total comprehensive (loss) income | −2 | 379,430 | 925,563 | |
| (Loss) earnings per share: | — | — | — | |
| Ordinary shares, – basic (in Dollars per share) | −1.37 | 2.29 | 5.86 | |
| Ordinary shares, – diluted (in Dollars per share) | −1.37 | 2.29 | 5.86 | |
| Weighted average shares outstanding used in calculating basic and diluted earnings per share** | — | — | — | |
| Ordinary shares, – basic (in Shares) | 2 | 165,488 | 157,812 | |
| Ordinary shares, – diluted (in Shares) | 2 | 165,488 | 157,812 |
Consolidated Balance Sheet
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Current assets | — | — | |
| Cash and cash equivalents | 3,167 | 389,651 | |
| Accounts receivable | 1 | 914,092 | |
| Prepayments, deposits paid and other receivables | 620,383 | 964,762 | |
| Total current assets | 2 | 2 | |
| Non-current assets | — | — | |
| Property, plant and equipment, net | 2,672 | 90,322 | |
| Intangible assets, net | 1 | 255,962 | |
| Prepayment to intangible assets | 2 | — | |
| Deferred tax assets | 320,274 | — | |
| Total non-current assets | 3 | 346,284 | |
| Total assets | 5 | 3 | |
| Current liabilities | — | — | |
| Accrued expenses and other payables | 377,935 | 185,697 | |
| Current income tax payable | 103,037 | 303,687 | |
| Amounts due from related parties | 19,275 | — | |
| Total current liabilities | 500,247 | 489,384 | |
| Non-current liability | — | — | |
| Deferred tax liabilities | — | 43,262 | |
| Total liabilities | 500,247 | 532,646 | |
| Commitments and contingencies | — | — | |
| Shareholders’ equity | — | — | |
| Ordinary Shares, $0.00064 par value; 78,125,000 shares authorized, 1,666,250 (2024: 1,652,500) shares issued and outstanding* | 1,066 | 1,000 | |
| Additional paid-in capital | 5 | 407,056 | |
| Subscription receivables | 50,000 | 50,000 | |
| Retained earnings (accumulated losses) | −522,091 | 2 | |
| Accumulated other comprehensive income | 5,194 | — | |
| Total shareholders’ equity | 4 | 2 | |
| Total liabilities and equity | 5 | 3 |
Consolidated Statement of Cash Flows
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Cash flows from operating activities | — | — | — | |
| Net (loss) profit | −2 | 379,430 | 925,563 | |
| Adjustments for:- | — | — | — | |
| Depreciation of property, plant and equipment | 87,935 | 2,986 | 1,330 | |
| Amortization of intangible assets | 172,318 | 83,944 | 70,247 | |
| Provision of expected credit loss | 486,558 | — | — | |
| Deferred tax (credit) expense | −363,109 | −13,765 | 28,347 | |
| Changes in operating assets and liabilities: | — | — | — | |
| Accounts receivable | 789,546 | 276,445 | 484,194 | |
| Prepayments, deposits paid and other receivables | −348,466 | 581,130 | 313,144 | |
| Accounts payable | — | −49,719 | 49,719 | |
| Accrued expenses and other payables | 191,120 | 127,015 | 57,428 | |
| Receipt in advance | — | 57,545 | −57,545 | |
| Amounts due with related parties | 19,241 | −46,035 | 119,376 | |
| Current income tax payable | −201,776 | 151,155 | 128,700 | |
| Net cash (used in) provided by operating activities | −2 | −280,109 | 640,917 | |
| Cash flows from investing activities | — | — | — | |
| Acquisition of property, plant and equipment | — | 87,596 | 2,205 | |
| Acquisition of intangible assets | 3 | — | 241,169 | |
| Net cash used in investing activities | −3 | −87,596 | −243,374 | |
| Cash flows from financing activities | — | — | — | |
| Proceeds from issue of ordinary shares | — | 358,056 | — | |
| Proceeds from initial public offerings | 4 | — | — | |
| Net cash provided by financing activities | 4 | 358,056 | — | |
| (Decrease) increase in cash and cash equivalents | −381,458 | −9,649 | 397,543 | |
| Effect of foreign exchange rate changes | −5,026 | — | — | |
| Cash and cash equivalents at end of year | — | — | — | |
| Cash and cash equivalents at end of year | — | — | — | |
| Analysis of the balance of cash and cash equivalents | — | — | — | |
| Bank balances | 3,167 | 389,651 | 399,300 |