E
Elauwit Connection, Inc.
ELWTCIK 0002063863NasdaqNon-AcceleratedSmaller ReportingEmerging GrowthCommunications Services, NecFY ends Dec 31
Period
FY 2025
Revenue
$21.62M
Net Income
$-4.23M
Total Assets
$11.94M
Equity
$4.42M
Shares Out
6.62M
Op. Cash Flow
$-5.70M
Business
Elauwit Connection, Inc. is a publicly listed company in Communications Services. Common stock trades on Nasdaq under the ticker ELWT.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 |
|---|---|---|---|
| Revenues | 22 | 8 | |
| Cost of revenues | 18 | 7 | |
| Gross profit | 4 | 1 | |
| General and administrative | 8 | 4 | |
| Sales and marketing | 178,000 | 81,000 | |
| Research and development | 19,000 | 1,000 | |
| Total operating expenses | 8 | 4 | |
| Operating loss | −4 | −3 | |
| Interest expense, net | −353,000 | −255,000 | |
| Change in fair value of SAFE liability | −176,000 | — | |
| Other income (expense) | 7,000 | — | |
| Total other expense, net | −522,000 | −255,000 | |
| Loss from operations before income taxes | −4 | −3 | |
| Income tax expense | — | 1,000 | |
| Net loss | −4 | −3 | |
| Net loss per share, basic (in dollars per share) | −0.8 | −0.98 | |
| Net loss per share, diluted (in dollars per share) | −0.8 | −0.98 | |
| Weighted average common shares used in computing net loss per share, basic ( in shares) | 5 | 4 | |
| Weighted average common shares used in computing net loss per share, diluted (in shares) | 5 | 4 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 6 | 287,000 | — | |
| Accounts receivable, net of allowance for credit losses of $303 and $0, respectively | 2 | 4 | 900,000 | |
| Inventories | 1 | 2 | — | |
| Network financing receivable, current | 213,000 | 67,000 | — | |
| Prepaid expenses and other current assets | 550,000 | 258,000 | — | |
| Total current assets | 10 | 7 | — | |
| Network financing receivable | 1 | 446,000 | — | |
| Lease right-of-use assets, net | 28,000 | 55,000 | — | |
| Net investment in lease | 483,000 | 531,000 | — | |
| Other non-current assets | 26,000 | 25,000 | — | |
| TOTAL ASSETS | 12 | 8 | — | |
| Deferred revenue, current | 3 | 6 | — | |
| Accounts payable | 2 | 2 | — | |
| Accrued expenses and other current liabilities | 495,000 | 76,000 | — | |
| Operating lease liabilities, current | 29,000 | 36,000 | — | |
| Related party debt, current | 1 | 695,000 | — | |
| Related party payables, current | — | 240,000 | — | |
| Total current liabilities | 6 | 9 | — | |
| Related party debt, net of current | 996,000 | 3 | — | |
| Related party payables, net of current | — | 342,000 | — | |
| Deferred revenue, net of current | 300,000 | — | — | |
| Operating lease liabilities, net of current | — | 19,000 | — | |
| TOTAL LIABILITIES | 8 | 12 | — | |
| Commitments and contingencies (see Note 11) | — | — | — | |
| Preferred stock, $0.0001 par value, 100,000 and 577,067 authorized as of December 31, 2025 and December 31, 2024, respectively; none issued and outstanding as of December 31, 2025 and December 31, 2024 | — | — | — | |
| Stock subscription receivable | — | −30,000 | — | |
| Additional Paid-in Capital | 19 | 6 | — | |
| Accumulated deficit | −15 | −10 | — | |
| Total stockholders' equity (deficit) | 4 | −5 | −6 | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | 12 | 8 | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 |
|---|---|---|---|
| Net loss | −4 | −3 | |
| Right of use asset amortization expense | 27,000 | 17,000 | |
| Provision for credit losses | 300,000 | — | |
| Issuance of Series B Preferred Stock for services | — | 108,000 | |
| Accounts receivable | 2 | −4 | |
| Network financing receivable | −778,000 | −513,000 | |
| Inventories | 602,000 | −1 | |
| Prepaid expenses and other assets | −293,000 | −258,000 | |
| Lease right-of-use lease liabilities payments | −26,000 | −17,000 | |
| Net investment in lease | 48,000 | −531,000 | |
| Accounts payable | −101,000 | 2 | |
| Accrued expenses and other current liabilities | 420,000 | 40,000 | |
| Deferred revenue | −3 | 4 | |
| Related party payables | −582,000 | −98,000 | |
| Net cash used in operating activities | −6 | −4 | |
| Cash acquired from reverse recapitalization | — | 250,000 | |
| Net cash provided by investing activities | — | 250,000 | |
| Payment of other deferred offering costs | −357,000 | — | |
| Repurchase of shares under put option | −2 | — | |
| Proceeds from related party debt | 1 | 2 | |
| Repayment of related party debt | −3 | −1 | |
| Proceeds from payment of stock subscription receivable | 30,000 | — | |
| Proceeds from SAFE issuance | 1 | — | |
| Proceeds from issuance of Series B stock | — | 2 | |
| Net cash provided by financing activities | 12 | 4 | |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 6 | −42,000 | |
| Lease liabilities arising from obtaining right-of-use asset | 25,000 | 72,000 | |
| SAFE Conversion to equity at initial public offering | 1 | — | |
| Conversion of Series A Convertible Preferred Stock for common stock in conjunction with reverse recapitalization | — | 5 | |
| Phantom stock liability conversion as part of reverse recapitalization | — | 116,000 | |
| Repurchase of Series seed stock for issuance of note payable | — | 1 | |
| Cash payments for income taxes | 4,000 | 2,000 | |
| Cash payments for interest | 476,000 | 302,000 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro