Enova International, Inc.
Business
Enova International, Inc. is a technology and analytics company that provides online financial services to consumers and small businesses. It offers unsecured consumer and small business installment loans, consumer and small business lines of credit, a credit services organization program, bank partnership programs, and an international money transfer service under the Pangea brand. The company operates a single reportable segment encompassing its online lending and financing products and supporting services, including proprietary underwriting, fraud prevention and collections. It distributes products primarily online via desktop, mobile and tablet platforms and through bank partners across the United States and Brazil.
Summary from filing dated 2025-02-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 3,152 | 2,658 | 2,118 | 1,736 | 1,208 | |
| Change in Fair Value | −1,321 | −1,128 | −888 | −619 | −184 | |
| Net Revenue | 1,830 | 1,529 | 1,230 | 1,118 | 1,024 | |
| Marketing | 621 | 524 | 414 | 383 | 271 | |
| Operations and technology | 258 | 224 | 195 | 174 | 148 | |
| General and administrative | 170 | 157 | 160 | 140 | 157 | |
| Depreciation and amortization | 42 | 40 | 38 | 37 | 35 | |
| Total Operating Expenses | 1,091 | 945 | 808 | 734 | 611 | |
| Income from Operations | 739 | 585 | 422 | 384 | 413 | |
| Interest expense, net | −339 | −290 | −195 | −116 | −77 | |
| Foreign currency transaction gain (loss) | 367,000 | −1 | 57,000 | −645,000 | −382,000 | |
| Equity method investment income (loss) | 2 | −16 | 116,000 | 6 | 3 | |
| Other nonoperating expenses | −1 | −6 | −282,000 | −1 | −2 | |
| Income before Income Taxes | 401 | 271 | 227 | 273 | 337 | |
| Provision for income taxes | 93 | 62 | 52 | 65 | 80 | |
| Net income | 308 | 209 | 175 | 207 | 256 | |
| Basic (per share) | 12.25 | 7.78 | 5.71 | 6.42 | 7.05 | |
| Diluted (per share) | 11.52 | 7.43 | 5.49 | 6.19 | 6.79 | |
| Basic (shares) | 25 | 27 | 31 | 32 | 36 | |
| Diluted (shares) | 27 | 28 | 32 | 33 | 38 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 72 | 74 | 54 | 100 | 165 | |
| Restricted cash | 336 | 249 | 323 | 78 | 60 | |
| Loans and finance receivables at fair value | 5,472 | 4,386 | 3,629 | 3,019 | 1,965 | |
| Income taxes receivable | 41 | 41 | 44 | 44 | 51 | |
| Other receivables and prepaid expenses | 81 | 64 | 72 | 66 | 52 | |
| Property and equipment, net | 133 | 120 | 109 | 93 | 78 | |
| Operating lease right-of-use asset | 17 | 18 | 14 | 19 | 23 | |
| Goodwill | 279 | 279 | 279 | 279 | 279 | |
| Intangible assets, net | 4 | 11 | 19 | 27 | 35 | |
| Other assets | 35 | 24 | 42 | 55 | 51 | |
| Total assets | 6,468 | 5,266 | 4,586 | 3,781 | 2,761 | |
| Accounts payable and accrued expenses | 306 | 250 | 261 | 198 | 156 | |
| Operating lease liability | 32 | 32 | 27 | 34 | 41 | |
| Deferred tax liabilities, net | 295 | 224 | 113 | 104 | 87 | |
| Long-term debt | 4,498 | 3,563 | 2,944 | 2,259 | 1,384 | |
| Total liabilities | 5,132 | 4,069 | 3,345 | 2,595 | 1,668 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Common stock, $0.00001 par value, 250,000,000 shares authorized, 47,441,228 and 46,520,916 shares issued and 24,715,608 and 25,808,096 outstanding as of December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Preferred stock, $0.00001 par value, 25,000,000 shares authorized, no shares issued and outstanding | — | — | — | — | — | |
| Additional paid in capital | 370 | 328 | 284 | 252 | 226 | |
| Retained earnings | 2,006 | 1,698 | 1,488 | 1,313 | 1,106 | |
| Accumulated other comprehensive loss | −10 | −14 | −6 | −6 | −9 | |
| Treasury stock, at cost (22,725,620 and 20,712,820 shares as of December 31, 2025 and 2024, respectively) | −1,030 | −815 | −526 | −373 | −230 | |
| Total stockholders' equity | 1,337 | 1,197 | 1,240 | 1,186 | 1,093 | |
| Total liabilities and stockholders' equity | 6,468 | 5,266 | 4,586 | 3,781 | 2,761 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 308 | 209 | 175 | 207 | — | |
| Amortization of deferred loan costs and debt discount | 17 | 16 | 10 | 6 | 6 | |
| Change in fair value | 1,313 | 1,119 | 879 | 612 | 180 | |
| Stock-based compensation expense | 33 | 32 | 27 | 22 | 21 | |
| Write-down of equity method investment | — | 17 | — | — | — | |
| Loss on early extinguishment of debt | 1 | 6 | 282,000 | — | 378,000 | |
| Operating leases, net | 2 | 1 | −1 | −4 | −4 | |
| Deferred income taxes, net | 71 | 113 | 9 | 17 | 39 | |
| Finance and service charges on loans and finance receivables | 1 | −13 | −44 | −32 | −21 | |
| Other receivables, prepaid expenses and other assets | −24 | 13 | 9 | −24 | −7 | |
| Accounts payable and accrued expenses | 35 | 35 | 18 | −3 | 18 | |
| Current income taxes receivable/payable | 21 | −49 | 47 | 51 | −49 | |
| Net cash provided by operating activities | 1,819 | 1,539 | 1,167 | 894 | 472 | |
| Loans and finance receivables originated or acquired | −7,169 | −5,640 | −4,315 | −4,104 | −2,811 | |
| Loans and finance receivables repaid | 4,770 | 3,772 | 2,866 | 2,473 | 1,887 | |
| Capitalization of software development costs and purchases of fixed assets | −47 | −43 | −45 | −44 | −30 | |
| Net cash used in investing activities | −2,446 | −1,911 | −1,495 | −1,666 | −980 | |
| Borrowings under revolving line of credit | 1,768 | 852 | 423 | 139 | 302 | |
| Repayments under revolving line of credit | −1,625 | −755 | −376 | −30 | −102 | |
| Borrowings under securitization facilities | 1,686 | 1,618 | 1,014 | 828 | 547 | |
| Repayments under securitization facilities | −896 | −1,046 | −679 | −65 | −275 | |
| Issuance of senior notes | — | 500 | 396 | — | — | |
| Repayments of senior notes | — | −544 | −81 | — | — | |
| Debt issuance costs paid | −15 | −28 | −22 | −7 | −6 | |
| Debt prepayment penalty paid | −563,000 | — | — | — | — | |
| Proceeds from exercise of stock options | 9 | 12 | 6 | 4 | 15 | |
| Treasury shares purchased | −215 | −289 | −153 | −143 | −117 | |
| Net cash provided by financing activities | 712 | 319 | 527 | 725 | 365 | |
| Effect of exchange rates on cash | 39,000 | −1 | 287,000 | −77,000 | 34,000 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 85 | −55 | 199 | −47 | −143 |