EQT Corp
Business
EQT Corp is a vertically integrated natural gas company that explores for, develops and produces hydrocarbons and owns and operates gathering, transmission, storage and processing infrastructure, including equity interests in major pipelines. It sells produced natural gas, NGLs and oil and provides midstream services such as gathering, compression, processing, transmission, storage and marketing and participates in joint ventures and pipeline development. The company reports operations in three principal segments: Production, Gathering and Transmission, and holds strategic midstream investments. Substantially all operations are concentrated in the Appalachian Basin, with sales to marketers, utilities and industrial customers and distribution through interstate pipeline takeaway and regional market connections.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Gain (loss) on derivatives | 291 | 51 | 1,839 | −4,643 | −3,775 | |
| Total operating revenues | 8,644 | 5,273 | 6,909 | 7,498 | 3,065 | |
| Transportation and processing | 1,532 | 1,916 | 2,157 | 2,117 | 1,942 | |
| Production | 389 | 377 | 239 | 298 | 225 | |
| Operating and maintenance | 225 | 110 | 16 | 3 | — | |
| Exploration | 4 | 3 | 3 | 3 | 24 | |
| Selling, general and administrative | 380 | 337 | 236 | 253 | 196 | |
| Depreciation, depletion and amortization | 2,600 | 2,162 | 1,732 | 1,666 | 1,677 | |
| (Gain) loss on sale/exchange of long-lived assets | −31 | −764 | 17 | −8 | −21 | |
| Impairment and expiration of leases | 51 | 97 | 109 | 177 | 312 | |
| Other operating expenses | 245 | 350 | 84 | 57 | 70 | |
| Total operating expenses | 5,395 | 4,588 | 4,595 | 4,780 | 4,426 | |
| Operating income | 3,250 | 685 | 2,314 | 2,718 | −1,361 | |
| Income from investments | −184 | −76 | −8 | 5 | −72 | |
| Other income | −5 | −26 | −1 | −11 | −19 | |
| Loss on debt extinguishment | 23 | 68 | 80,000 | 140 | 10 | |
| Interest expense, net | 439 | 455 | 220 | 250 | — | |
| Income before income taxes | 2,978 | 264 | 2,103 | 2,335 | −1,570 | |
| Income tax expense | 652 | 22 | 369 | 554 | −428 | |
| Net income | 2,326 | 242 | 1,735 | 1,781 | −1,142 | |
| Less: Net income (loss) attributable to noncontrolling interests | 286 | 12 | −688,000 | 10 | 1 | |
| Net income attributable to EQT Corporation | 2,039 | 231 | 1,735 | 1,771 | −1,143 | |
| Weighted average common stock outstanding - Basic (in shares) | 612 | 510 | 381 | 370 | 323 | |
| Net income attributable to EQT Corporation - Basic (in dollars per share) | 3.33 | 0.45 | 4.56 | 4.79 | −3.54 | |
| Weighted average common stock outstanding - Diluted (in shares) | 616 | 515 | 413 | 406 | 323 | |
| Net income attributable to EQT Corporation - Diluted (in dollars per share) | 3.31 | 0.45 | 4.22 | 4.38 | −3.54 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 111 | 202 | 81 | 1,459 | 114 | |
| Accounts receivable (less allowance for credit losses: $3,088 and $12,529) | 1,458 | 1,133 | 824 | 1,608 | 1,438 | |
| Derivative instruments, at fair value | 202 | 144 | 979 | 812 | 543 | |
| Income tax receivable | 28 | 97 | 91 | 0 | — | |
| Prepaid expenses and other | 96 | 139 | 38 | 135 | 191 | |
| Total current assets | 1,895 | 1,715 | 2,013 | 4,014 | 2,287 | |
| Property, plant and equipment | 48,472 | 44,506 | 33,817 | 27,394 | 26,016 | |
| Less: Accumulated depreciation and depletion | 14,915 | 12,758 | 10,867 | 9,227 | 7,597 | |
| Net property, plant and equipment | 33,558 | 31,748 | 22,950 | 18,167 | 18,419 | |
| Investments in unconsolidated entities | 3,631 | 3,617 | 93 | — | — | |
| Net intangible assets related to acquired transmission services agreements | 200 | 215 | — | — | — | |
| Goodwill | 2,062 | 2,079 | 0 | — | — | |
| Other assets | 446 | 456 | 207 | 488 | 492 | |
| Total assets | 41,793 | 39,830 | 25,285 | 22,670 | 21,607 | |
| Current portion of debt | 507 | 321 | 292 | 423 | 1,061 | |
| Accounts payable | 1,367 | 1,178 | 1,273 | 1,575 | 1,339 | |
| Derivative instruments, at fair value | 137 | 447 | 186 | 1,393 | 2,414 | |
| Accrued interest | 138 | 167 | 81 | — | — | |
| Other current liabilities | 335 | 349 | 205 | 341 | 372 | |
| Total current liabilities | 2,485 | 2,462 | 2,037 | 3,732 | 5,186 | |
| Revolving credit facility borrowings | 360 | 150 | 0 | — | 0 | |
| Senior notes | 6,933 | 8,853 | 4,176 | 5,168 | 4,436 | |
| Deferred income taxes | 3,472 | 2,851 | 1,905 | 1,442 | 907 | |
| Asset retirement obligations and other liabilities | 1,183 | 1,236 | — | — | — | |
| Total liabilities | 14,433 | 15,552 | 10,504 | 11,457 | 11,636 | |
| Common stock, no par value, shares authorized: 1,280,000, shares issued: 624,076 and 596,870 | 19,518 | 18,015 | 12,094 | 9,892 | 10,072 | |
| Retained earnings | 4,237 | 2,585 | 2,682 | 1,284 | −94 | |
| Accumulated other comprehensive loss | −2 | −2 | −3 | −3 | −5 | |
| Total common shareholders' equity | 23,753 | 20,598 | 14,773 | 11,172 | 9,955 | |
| Noncontrolling interest in consolidated subsidiaries | 3,607 | 3,681 | 8 | 41 | 16 | |
| Total equity | 27,360 | 24,278 | 14,781 | 11,213 | 9,971 | |
| Total liabilities and equity | 41,793 | 39,830 | 25,285 | 22,670 | 21,607 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred income tax expense | 658 | 15 | 385 | 535 | −427 | |
| (Gain) loss on sale/exchange of long-lived assets | −31 | −764 | 17 | −8 | — | |
| Impairments | 51 | 97 | 109 | 391 | 291 | |
| Share-based compensation expense | 61 | 158 | 50 | 45 | 28 | |
| Distributions from equity method investments | 257 | 66 | 19 | 50 | 15 | |
| Other | 15 | 15 | 17 | 33 | 32 | |
| Net cash settlements (paid) received on derivatives | −83 | 1,218 | 901 | −5,928 | −2,091 | |
| Net premiums paid on derivatives | −45 | −42 | −323 | 14 | −66 | |
| Accounts receivable | −353 | −220 | 868 | −169 | −700 | |
| Accounts payable | 207 | 17 | −406 | 181 | 457 | |
| Income tax receivable and payable | 73 | −8 | −5 | — | — | |
| Other current assets | 45 | −77 | 99 | 49 | −75 | |
| Other items, net | −202 | 7 | −172 | 38 | −49 | |
| Net cash provided by operating activities | 5,126 | 2,827 | 3,179 | 3,466 | 1,662 | |
| Capital expenditures | −2,288 | −2,254 | −2,019 | −1,400 | −1,055 | |
| Cash paid for acquisitions, net of cash acquired | −484 | −874 | −2,272 | −205 | −1,030 | |
| Net cash received for sale/exchange of assets | 10 | 1,696 | 4 | — | — | |
| Capital contributions to equity method investments | −83 | −148 | −12 | −1 | — | |
| Other investing activities | −245,000 | −80,000 | −15 | −12 | −14 | |
| Net cash used in investing activities | −2,845 | −1,580 | −4,314 | −1,422 | −2,073 | |
| Proceeds from revolving credit facility borrowings | 3,529 | 6,887 | 1,007 | 10,242 | 8,086 | |
| Repayment of revolving credit facility borrowings | −3,640 | −7,451 | −1,007 | −10,242 | −8,386 | |
| Proceeds from issuance of debt | 0 | 750 | 1,250 | 1,000 | 1,000 | |
| Proceeds from net settlement of Capped Call Transactions (Note 7) | 0 | 93 | 0 | 0 | — | |
| Debt issuance costs | −10 | −19 | −5 | −27 | −20 | |
| Repayment and retirement of debt | −1,402 | −4,314 | −1,016 | −917 | −154 | |
| Net (premiums paid) discounts received on debt extinguishment | −39 | −52 | 5 | −135 | −10 | |
| Dividends paid | −390 | −327 | −228 | −204 | 0 | |
| Repurchase and retirement of common stock | 0 | 0 | −201 | −409 | −13 | |
| Net proceeds from the sale of units of the Midstream Joint Venture (Note 9) | −1 | 3,410 | 0 | — | — | |
| Net distributions to noncontrolling interest | −360 | −2 | −7 | −12 | 0 | |
| Cash paid for taxes to net settle share-based incentive awards | −54 | −103 | −42 | −25 | −4 | |
| Other financing activities | −6 | 889,000 | 2 | 14 | −5 | |
| Net cash used in financing activities | −2,372 | −1,126 | −243 | −699 | 506 | |
| Net change in cash and cash equivalents | −91 | 121 | −1,378 | 1,345 | 96 |