EVI INDUSTRIES, INC.
Business
EVI INDUSTRIES, INC. is a value-added distributor that provides advisory and technical services for commercial and industrial laundry operations. It sells and leases commercial laundry and dry cleaning equipment—including washers, dryers, tunnel systems, finishing and material handling equipment, boilers, water reuse and power generation systems—along with replacement parts, and offers design, installation, maintenance, repair, and training services. The company operates as a single reportable segment focused on product distribution and related services and pursues organic growth and acquisitions. It serves customers primarily in the United States, Canada, the Caribbean and Latin America through a nationwide sales organization, dealer relationships, online channels, and trade shows.
Summary from filing dated 2025-09-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Revenues | 390 | 354 | 354 | 267 | 242 | |
| Cost of sales | 271 | 248 | 250 | 194 | 182 | |
| Gross profit | 118 | 105 | 104 | 74 | 60 | |
| Selling, general and administrative expenses | 105 | 94 | 87 | 67 | 57 | |
| Operating income | 14 | 12 | 17 | 6 | 3 | |
| Interest expense, net | 3 | 3 | 3 | 679,000 | — | |
| Income before provision for income taxes | 11 | 9 | 14 | 6 | 10 | |
| Provision for income taxes | 4 | 3 | 4 | 2 | 2 | |
| Net income | 7 | 6 | 10 | 4 | 8 | |
| Net earnings per share basic (in Dollars per share) | 0.5 | 0.39 | 0.68 | 0.3 | 0.63 | |
| Net earnings per share diluted (in Dollars per share) | 0.49 | 0.37 | 0.67 | 0.29 | 0.61 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash | 9 | 5 | 6 | 4 | 6 | |
| Accounts receivable, net of allowance for expected credit losses | 60 | 41 | 48 | 43 | 29 | |
| Inventories, net | 66 | 48 | 59 | 49 | 25 | |
| Vendor deposits | 1 | 2 | 2 | 2 | 367,000 | |
| Contract assets | 289,000 | 1 | 1 | 2 | 347,000 | |
| Other current assets | 8 | 6 | 9 | 6 | 4 | |
| Total current assets | 145 | 102 | 125 | 106 | 65 | |
| Equipment and improvements, net | 18 | 14 | 13 | 13 | 11 | |
| Operating lease assets | 11 | 8 | 9 | 7 | 7 | |
| Intangible assets, net | 31 | 22 | 24 | 26 | 24 | |
| Goodwill | 92 | 75 | 73 | 71 | 64 | |
| Other assets | 11 | 10 | 9 | 7 | 7 | |
| Total assets | 307 | 231 | 254 | 231 | 178 | |
| Accounts payable and accrued expenses | 51 | 31 | 39 | 42 | 26 | |
| Accrued employee expenses | 15 | 11 | 11 | 9 | 8 | |
| Customer deposits | 24 | 24 | 23 | 21 | 10 | |
| Contract liabilities | 408,000 | — | 668,000 | 507,000 | 3 | |
| Current portion of operating lease liabilities | 4 | 3 | 3 | 3 | 2 | |
| Total current liabilities | 95 | 70 | 76 | 75 | 49 | |
| Deferred income taxes, net | 8 | 5 | 5 | 5 | 4 | |
| Long-term operating lease liabilities | 8 | 6 | 7 | 6 | 6 | |
| Long-term debt, net | 53 | 13 | 35 | 28 | 12 | |
| Total liabilities | 164 | 94 | 123 | 113 | 71 | |
| Commitments and contingencies (Note 14) | — | — | — | — | — | |
| Preferred stock, $1.00 par value; authorized shares 200,000; none issued and outstanding | — | — | — | — | — | |
| Common stock, $.025 par value; authorized shares 20,000,000; 12,983,872 shares issued at June 30, 2025 and 12,868,709 shares issued at June 30, 2024, including shares held in treasury | 325,000 | 322,000 | 318,000 | 316,000 | 310,000 | |
| Additional paid-in capital | 111 | 107 | — | — | — | |
| Treasury stock, 221,879 shares, at cost, at June 30, 2025 and 184,672 shares, at cost, at June 30, 2024 | −5 | −4 | −3 | −3 | −3 | |
| Retained earnings | 37 | 34 | 33 | 23 | 19 | |
| Total shareholders equity | 143 | 137 | 131 | 118 | 107 | |
| Total liabilities and shareholders equity | 307 | 231 | 254 | 231 | 178 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 7 | 6 | 6 | 5 | 5 | |
| Amortization of debt discount | 54,000 | 34,000 | 29,000 | 133,000 | 55,000 | |
| Provision for expected credit losses | 1 | 688,000 | 710,000 | 446,000 | 326,000 | |
| Non-cash lease expense | 143,000 | 14,000 | 93,000 | 136,000 | — | |
| Stock compensation | 5 | 5 | 3 | 3 | 2 | |
| Inventory reserve | 182,000 | 54,000 | −178,000 | −105,000 | 116,000 | |
| (Benefit) provision for deferred income taxes | −821,000 | 475,000 | 357,000 | −164,000 | 2 | |
| Other | −87,000 | 25,000 | −103,000 | — | — | |
| Accounts receivable | −11 | 7 | −6 | — | — | |
| Inventories | 211,000 | 12 | −8 | −20 | 665,000 | |
| Vendor deposits | 261,000 | 634,000 | −527,000 | — | — | |
| Contract assets | 1 | −41,000 | 338,000 | −1 | 3 | |
| Other assets | −735,000 | 2 | −4 | −433,000 | −2 | |
| Accounts payable and accrued expenses | 10 | −8 | −4 | 13 | −798,000 | |
| Accrued employee expenses | 2 | 646,000 | 2 | 814,000 | 2 | |
| Customer deposits | −742,000 | 1 | 2 | — | — | |
| Contract liabilities | 408,000 | −668,000 | 161,000 | −3 | — | |
| Net cash provided by operating activities | 21 | 33 | 940,000 | −2 | 14 | |
| Capital expenditures | −5 | −5 | −4 | — | — | |
| Cash paid for acquisitions, net of cash acquired | −47 | −2 | −2 | −12 | −5 | |
| Net cash used by investing activities | −52 | −7 | −6 | −16 | −8 | |
| Dividends paid | −5 | −4 | — | — | — | |
| Proceeds from borrowings | 106 | 63 | 77 | 65 | 54 | |
| Debt repayments | −66 | −85 | −70 | −49 | −63 | |
| Repurchases of common stock in satisfaction of employee tax withholding obligations | −716,000 | −1 | −125,000 | −205,000 | −853,000 | |
| Issuances of common stock under employee stock purchase plan | 124,000 | 116,000 | — | — | — | |
| Net cash provided (used) by financing activities | 35 | −27 | 7 | 16 | −10 | |
| Net increase (decrease) in cash | 4 | −1 | 2 | −2 | −4 | |
| Cash paid for interest | 3 | 3 | 2 | 494,000 | 511,000 | |
| Cash paid for income taxes | 3 | 5 | 3 | 430,000 | 505,000 | |
| Common stock issued for acquisitions | — | 229,000 | 503,000 | — | — | |
| Amounts owed to sellers in connection with acquisitions | 4 | — | — | — | — |