Evolv Technologies Holdings, Inc.
Business
Evolv Technologies Holdings, Inc. is a security technology company that develops and delivers AI-powered screening systems to enhance weapons detection and improve visitor experiences at venues and facilities. It offers integrated hardware, AI software, and cloud services delivered primarily as multi-year Security-as-a-Service subscriptions, including Evolv Express for people screening, Evolv eXpedite for autonomous bag scanning, and the Evolv Insights analytics application. Its business encompasses product development, analytics, subscription services, and support backed by ongoing R&D. Evolv serves education, healthcare, sports, live entertainment, industrial workplaces, and other venue operators globally through direct sales and a network of value-added resellers.
Summary from filing dated 2025-04-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 146 | 104 | 80 | 53 | 23 | |
| Total cost of revenue | 71 | 44 | 48 | 51 | 19 | |
| Gross profit | 75 | 59 | 32 | 1 | 4 | |
| Research and development | 21 | 23 | 24 | 19 | 11 | |
| Sales and marketing | 46 | 61 | 55 | 47 | 26 | |
| General and administrative | 55 | 57 | 42 | 38 | 20 | |
| Restructuring costs | 3 | 860,000 | — | — | — | |
| Loss on impairment of property and equipment | 0 | 200,000 | 300,000 | 1 | 2 | |
| Total operating expenses | 124 | 142 | 122 | 104 | 59 | |
| Loss from operations | −48 | −82 | −90 | −103 | −55 | |
| Interest expense | −2 | 0 | −654,000 | −712,000 | — | |
| Interest income | 2 | 3 | 6 | 3 | 0 | |
| Other income (expense), net | 99,000 | −83,000 | −84,000 | −64,000 | −617,000 | |
| Change in fair value of contingent earn-out liability | 12 | 16 | −15 | 7 | 47 | |
| Change in fair value of contingently issuable/returnable common stock liability/asset | 3 | 3 | — | — | — | |
| Change in fair value of public warrant liability | 435,000 | 7 | −5 | 5 | 13 | |
| Total other income, net | 15 | 28 | −18 | 16 | 44 | |
| Loss before income taxes | −33 | −54 | −108 | −87 | — | |
| Provision for income taxes | 62,000 | 0 | −51,000 | 0 | — | |
| Net loss | −33 | −54 | −108 | −87 | −11 | |
| Weighted average common shares outstanding - basic (in shares) | 168 | 157 | 149 | 144 | 72 | |
| Weighted average common shares outstanding - diluted (in shares) | 168 | 157 | 149 | 144 | 72 | |
| Net loss per share - basic (in dollars per share) | −0.2 | −0.34 | −0.72 | −0.6 | −0.15 | |
| Net loss per share - diluted (in dollars per share) | −0.2 | −0.34 | −0.72 | −0.6 | −0.15 | |
| Cumulative translation adjustment | −109,000 | 21,000 | −43,000 | −10,000 | 0 | |
| Total other comprehensive (loss) income | −109,000 | 21,000 | −43,000 | −10,000 | 0 | |
| Total comprehensive loss | −33 | −54 | −108 | −87 | −11 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-06-30 | FY 2024 2024-03-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 49 | 37 | 36 | 45 | 67 | |
| Marketable securities | 20 | 15 | — | — | — | |
| Accounts receivable, net of allowance for expected credit losses of $600 and $734 as of December 31, 2025 and December 31, 2024, respectively | 31 | 28 | 35 | 20 | 22 | |
| Inventory | 9 | 17 | 19 | 12 | 10 | |
| Current portion of contract assets | 900,000 | 800,000 | 2 | 659,000 | 1 | |
| Current portion of commission asset | 6 | 5 | 5 | 5 | 4 | |
| Prepaid expenses and other current assets | 35 | 18 | 20 | 21 | 17 | |
| Total current assets | 151 | 121 | 137 | 138 | 173 | |
| Contract assets, noncurrent | 15,000 | 700,000 | 608,000 | 1 | 1 | |
| Commission asset, noncurrent | 8 | 8 | 7 | 7 | 7 | |
| Property and equipment, net | 128 | 124 | 121 | 130 | 113 | |
| Operating lease right-of-use assets | 12 | 14 | 2 | 3 | 1 | |
| Other assets | 5 | 735,000 | 865,000 | 999,000 | 1 | |
| Total assets | 304 | 268 | 269 | 280 | 297 | |
| Accounts payable | 10 | 10 | 6 | 16 | 17 | |
| Accrued expenses and other current liabilities | 35 | 20 | 16 | 14 | 16 | |
| Current portion of deferred revenue | 75 | 65 | 57 | 45 | 47 | |
| Current portion of operating lease liabilities | 3 | 2 | 2 | 2 | 1 | |
| Total current liabilities | 123 | 97 | 80 | 76 | 81 | |
| Deferred revenue, noncurrent | 17 | 20 | 25 | 26 | 25 | |
| Long-term debt | 29 | 0 | — | — | 0 | |
| Operating lease liabilities, noncurrent | 11 | 12 | 566,000 | 980,000 | 0 | |
| Contingent earn-out liability, noncurrent | 374,000 | 13 | 6 | 22 | 29 | |
| Contingently issuable common stock liability, noncurrent | 2 | 4 | 2 | 6 | 7 | |
| Public warrant liability, noncurrent | 4 | 4 | — | — | — | |
| Total liabilities | 185 | 150 | 118 | 140 | 153 | |
| Commitments and contingencies (Note 19) | — | — | — | — | — | |
| Preferred stock, $0.0001 par value; 100,000,000 authorized at December 31, 2025 and December 31, 2024; no shares issued and outstanding at December 31, 2025 and December 31, 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.0001 par value; 1,100,000,000 shares authorized at December 31, 2025 and December 31, 2024, 175,399,488 and 159,602,069 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 18,000 | 16,000 | 16,000 | 16,000 | 15,000 | |
| Additional paid-in capital | 507 | 472 | 460 | 452 | 445 | |
| Accumulated other comprehensive loss | −141,000 | −32,000 | −42,000 | −50,000 | −53,000 | |
| Accumulated deficit | −388 | −355 | −309 | −312 | −301 | |
| Stockholders equity | 119 | 118 | 151 | 140 | 144 | |
| Total liabilities and stockholders equity | 304 | 268 | 269 | 280 | 297 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 24 | 17 | 10 | 5 | 3 | |
| Write-off of inventory and change in inventory reserve | 3 | 3 | 1 | 2 | 2 | |
| Loss on impairment of intangible asset | 0 | 983,000 | 0 | 0 | — | |
| Loss on disposal of property and equipment | 4 | 0 | — | 0 | 617,000 | |
| Stock-based compensation | 21 | 25 | 24 | 23 | 10 | |
| Non-cash interest expense | 482,000 | 0 | 22,000 | 55,000 | 5 | |
| (Accretion) amortization of (discount) premium on marketable securities, net of change in accrued interest | −126,000 | 447,000 | −575,000 | 0 | — | |
| Non-cash lease expense | 2 | 1 | 478,000 | 811,000 | 0 | |
| Change in allowance for expected credit losses | −134,000 | 152,000 | 382,000 | 150,000 | — | |
| Accounts receivable | −2 | −7 | 5 | −20 | −5 | |
| Inventory | 9 | −8 | 960,000 | −11 | −3 | |
| Commission assets | −933,000 | −1 | −3 | −3 | −3 | |
| Contract assets | 563,000 | 905,000 | 1 | 1 | −5 | |
| Other assets | 750,000 | 467,000 | 633,000 | −419,000 | 32,000 | |
| Prepaid expenses and other current assets | −23 | −964,000 | −2 | −3 | −9 | |
| Accounts payable | 4 | 192,000 | −6 | 8 | 765,000 | |
| Deferred revenue | 7 | 13 | 39 | 23 | 5 | |
| Accrued expenses and other current liabilities | 19 | 5 | 4 | 1 | 2 | |
| Operating lease liability | −886,000 | −1 | −615,000 | −946,000 | 0 | |
| Net cash provided by (used in) operating activities | 19 | −31 | −10 | −75 | −57 | |
| Development of internal-use software | −6 | −6 | −4 | −3 | −1 | |
| Purchases of property and equipment | −31 | −31 | −69 | −21 | −17 | |
| Purchases of marketable securities | −39 | −29 | −90 | 0 | — | |
| Proceeds from maturities of marketable securities | 35 | 65 | 39 | 0 | — | |
| Net cash used in investing activities | −42 | −1 | −123 | −24 | −18 | |
| Proceeds from exercise of stock options | 9 | 2 | 668,000 | 827,000 | 915,000 | |
| Proceeds from long-term debt | 26 | 0 | 2 | 30 | 32 | |
| Net cash provided by financing activities | 35 | 2 | −30 | 21 | 378 | |
| Effect of exchange rate changes on cash and cash equivalents | −109,000 | 21,000 | −43,000 | −10,000 | 0 | |
| Net increase (decrease) in cash and cash equivalents | 12 | −30 | −163 | −78 | 303 | |
| Cash paid for interest | 1 | 0 | 710,000 | 581,000 | 850,000 | |
| Transfer of property and equipment to inventory | 5 | 1 | 218,000 | 454,000 | 13 | |
| Capital expenditures incurred but not yet paid | 4 | 5 | 13 | 8 | 3 | |
| Capitalization of stock compensation | 1 | 941,000 | 516,000 | 205,000 | 53,000 | |
| Operating lease liabilities arising from obtaining right-of-use assets | 0 | 14 | 0 | 0 | — | |
| Conversion of contingently issuable common stock | 4 | 0 | — | 0 | 76 |