Evercore Inc.
Business
Evercore Inc. is an independent investment banking firm providing advisory and investment management services to corporations, financial sponsors and institutional and high‑net‑worth clients. It offers strategic advisory, mergers and acquisitions, liability management and restructuring, equity and debt capital markets, private capital advisory and fundraising, equities research, sales and trading, wealth management, trust services and private equity investments. The company operates through two primary segments: Investment Banking & Equities and Investment Management. Evercore conducts business globally through broker‑dealer, advisory and wealth management affiliates across the Americas, Europe, Asia and the Middle East, serving institutional investors, corporate clients and private clients.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Other Revenue, Including Interest and Investments | 103 | 105 | 98 | −7 | 37 | |
| Total Revenues | 3,880 | 2,996 | 2,443 | 2,779 | 3,307 | |
| Interest Expense | 24 | 17 | 17 | 17 | 18 | |
| Net Revenues | 3,856 | 2,980 | 2,426 | 2,762 | 3,289 | |
| Employee Compensation and Benefits | 2,501 | 1,974 | 1,657 | 1,698 | 1,849 | |
| Occupancy and Equipment Rental | 109 | 91 | 84 | 78 | 74 | |
| Professional Fees | 103 | 96 | 74 | 108 | 96 | |
| Travel and Related Expenses | 96 | 79 | 65 | 50 | 21 | |
| Technology and Information Services | 146 | 121 | 107 | 63 | 58 | |
| Depreciation and Amortization | 33 | 24 | 24 | 28 | 28 | |
| Execution, Clearing and Custody Fees | 12 | 13 | 12 | 10 | 12 | |
| Special Charges, Including Business Realignment Costs | 0 | 7 | 3 | 3 | 9 | |
| Acquisition and Transition Costs | 10 | 0 | 0 | 0 | 7,000 | |
| Other Operating Expenses | 56 | 46 | 41 | 28 | 41 | |
| Total Expenses | 3,066 | 2,453 | 2,067 | 2,066 | 2,187 | |
| Income Before Income from Equity Method Investments and Income Taxes | 790 | 527 | 359 | 696 | 1,102 | |
| Income from Equity Method Investments | 4 | 6 | 7 | 8 | 14 | |
| Income Before Income Taxes | 794 | 533 | 366 | 704 | 1,117 | |
| Provision for Income Taxes | 153 | 115 | 81 | 173 | 248 | |
| Net Income | 641 | 418 | 285 | 531 | 869 | |
| Net Income Attributable to Noncontrolling Interest | 49 | 39 | 30 | 55 | 128 | |
| Net Income Attributable to Evercore Inc. | 592 | 378 | 255 | 477 | 740 | |
| Net Income Attributable to Evercore Inc. Common Shareholders | 592 | 378 | 255 | 477 | 740 | |
| Basic (in shares) | 39 | 38 | 38 | 39 | 40 | |
| Diluted (in shares) | 42 | 42 | 40 | 41 | 43 | |
| Basic (in dollars per share) | 15.29 | 9.86 | 6.71 | 12.15 | 18.48 | |
| Diluted (in dollars per share) | 14.05 | 9.08 | 6.37 | 11.61 | 17.08 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 1,426 | 873 | 597 | 663 | 578 | |
| Investment Securities and Certificates of Deposit (includes available-for-sale debt securities with an amortized cost of $877,606 and $813,507 at December 31, 2025 and 2024, respectively) | 1,581 | 1,519 | 1,437 | 1,433 | 1,785 | |
| Accounts Receivable (net of allowances of $2,983 and $2,253 at December 31, 2025 and 2024, respectively) | 556 | 422 | 372 | 385 | 352 | |
| Receivable from Employees and Related Parties | 63 | 34 | 26 | 22 | — | |
| Other Current Assets | 232 | 140 | 174 | 204 | 59 | |
| Total Current Assets | 3,858 | 2,988 | 2,605 | 2,707 | 2,798 | |
| Investments | 17 | 19 | 43 | 43 | 75 | |
| Deferred Tax Assets | 297 | 285 | 266 | 257 | 248 | |
| Operating Lease Right-of-Use Assets | 457 | 439 | 378 | 238 | 263 | |
| Furniture, Equipment and Leasehold Improvements (net of accumulated depreciation and amortization of $170,272 and $151,455 at December 31, 2025 and 2024, respectively) | 190 | 145 | 138 | 143 | 149 | |
| Goodwill | 231 | 124 | 125 | 123 | 128 | |
| Intangible Assets (net of accumulated amortization of $3,727 at December 31, 2025) | 30 | 0 | — | 0 | 336,000 | |
| Other Assets | 278 | 174 | 147 | 110 | 141 | |
| Total Assets | 5,358 | 4,174 | 3,703 | 3,621 | 3,803 | |
| Accrued Compensation and Benefits | 1,381 | 1,024 | 763 | 918 | 1,110 | |
| Accounts Payable and Accrued Expenses | 45 | 29 | 26 | 29 | 32 | |
| Operating Lease Liabilities | 59 | 55 | 36 | 38 | 47 | |
| Taxes Payable | 16 | 5 | 5 | 10 | 21 | |
| Current Portion of Notes Payable | 48 | 38 | 0 | — | 0 | |
| Total Current Liabilities | 1,783 | 1,230 | 910 | 1,071 | 1,297 | |
| Operating Lease Liabilities | 508 | 494 | 434 | 278 | 297 | |
| Notes Payable | 540 | 336 | 374 | 372 | 376 | |
| Amounts Due Pursuant to Tax Receivable Agreements | 60 | 53 | 53 | 61 | 70 | |
| Deferred Tax Liabilities | 5 | 0 | — | — | — | |
| Other Long-term Liabilities | 142 | 119 | 150 | 113 | 126 | |
| Total Liabilities | 3,038 | 2,232 | 1,921 | 1,895 | 2,167 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Additional Paid-In Capital | 4,024 | 3,510 | 3,163 | 2,862 | 2,459 | |
| Accumulated Other Comprehensive Income (Loss) | −13 | −36 | −27 | −28 | −12 | |
| Retained Earnings | 2,582 | 2,134 | 1,893 | 1,768 | 1,418 | |
| Treasury Stock at Cost (49,050,030 and 46,651,572 shares at December 31, 2025 and 2024, respectively) | −4,562 | −3,901 | −3,453 | −3,066 | — | |
| Total Evercore Inc. Stockholders' Equity | 2,032 | 1,708 | 1,577 | 1,537 | 1,320 | |
| Noncontrolling Interest | 288 | 234 | 206 | 190 | 315 | |
| Total Equity | 2,320 | 1,942 | 1,782 | 1,726 | 1,635 | |
| Total Liabilities and Equity | 5,358 | 4,174 | 3,703 | 3,621 | 3,803 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net (Gains) Losses on Investments, Investment Securities and Contingent Consideration | −24 | −34 | −35 | 16 | −24 | |
| Equity Method Investments, Including (Gains) Losses on Sales and Redemptions | −112,000 | 7 | −192,000 | 3 | 1 | |
| Equity-Based and Other Deferred Compensation | 675 | 570 | 515 | 467 | 422 | |
| Noncash Lease Expense | 50 | 42 | 42 | 42 | 41 | |
| Depreciation, Amortization and Accretion, net | 11 | −387,000 | 2 | 29 | 29 | |
| Bad Debt Expense | 6 | 2 | 6 | 6 | −60,000 | |
| Deferred Taxes | 15 | 8 | −3 | −855,000 | 29 | |
| Investment Securities | 24 | 31 | 12 | −2 | −2 | |
| Accounts Receivable | −125 | −55 | 11 | −46 | 16 | |
| Receivable from Employees and Related Parties | −5 | −8 | −4 | 3 | −2 | |
| Other Assets | −131 | 7 | −5 | −117 | −5 | |
| Accrued Compensation and Benefits | 177 | 18 | −326 | −353 | 191 | |
| Accounts Payable and Accrued Expenses | 14 | 2 | −966,000 | −1 | −5 | |
| Payables to Employees and Related Parties | 16 | 5 | −9 | 13 | 6 | |
| Taxes Payable | 11 | −643,000 | −5 | −11 | 6 | |
| Other Liabilities | −98 | −24 | −29 | −47 | −188 | |
| Net Cash Provided by Operating Activities | 1,256 | 988 | 458 | 531 | 1,385 | |
| Investments Purchased | −1 | −22,000 | −37,000 | −80,000 | −7 | |
| Proceeds from Sale of Investments | 0 | 18 | 0 | 18 | 21 | |
| Distributions of Private Equity Investments | 2 | 0 | 105,000 | 238,000 | 827,000 | |
| Proceeds from Sales and Maturities of Investment Securities | 3,248 | 3,066 | 3,279 | 3,160 | 2,670 | |
| Purchases of Investment Securities | −3,311 | −3,109 | −3,313 | −2,851 | −3,220 | |
| Maturity of Certificates of Deposit | 203 | 172 | 177 | 281 | 122 | |
| Purchase of Certificates of Deposit | −177 | −185 | −108 | −273 | −264 | |
| Cash Acquired for Acquisitions, net of Cash Paid | 12 | 0 | 0 | — | — | |
| Purchase of Furniture, Equipment and Leasehold Improvements | −74 | −30 | −20 | −23 | −28 | |
| Net Cash Provided by (Used in) Investing Activities | −98 | −67 | 16 | 313 | −706 | |
| Issuance of Noncontrolling Interests | 1 | 85,000 | 733,000 | 300,000 | 2 | |
| Distributions to Noncontrolling Interests | −31 | −31 | −27 | −46 | −68 | |
| Payments Under Tax Receivable Agreement | −11 | −11 | −11 | −11 | −11 | |
| Payment of Notes Payable | −38 | 0 | 0 | −67 | −38 | |
| Issuance of Notes Payable | 250 | 0 | 0 | 67 | 38 | |
| Debt Issuance Costs | −662,000 | 0 | 0 | −2 | −355,000 | |
| Purchase of Treasury Stock and Noncontrolling Interests | −662 | −451 | −392 | −550 | −730 | |
| Dividends | −144 | −136 | −128 | −127 | −119 | |
| Net Cash Provided by (Used in) Financing Activities | −636 | −629 | −557 | −736 | −925 | |
| Effect of Exchange Rate Changes on Cash | 32 | −16 | 17 | −24 | −5 | |
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 554 | 277 | −67 | 85 | −251 | |
| Payments for Interest | 20 | 16 | 16 | 17 | 17 | |
| Payments for Income Taxes | 117 | 98 | 75 | — | — | |
| Accrued Dividends | 16 | 16 | 17 | 15 | 14 | |
| Redemption of Luminis Interest | 0 | 7 | 0 | 0 | — | |
| Contingent Consideration Accrued | 25 | 0 | 0 | 9 | 0 | |
| Shares Issued as Consideration for Acquisitions | 96 | 0 | 0 | — | — | |
| Deferred Purchase Price Payable in Shares or Cash for Acquisitions | 95 | 0 | — | — | — | |
| Assets Acquired in Acquisitions | 28 | 0 | 0 | — | — | |
| Liabilities Assumed in Acquisitions | 28 | 0 | 0 | — | — |