EVERTEC, Inc.
Business
EVERTEC, Inc. is a full-service transaction-processing and financial technology provider serving financial institutions, merchants, corporations, and government agencies. It offers merchant acquiring, payment processing, card and network services (including the ATH network and ATH Movil), core banking and business process management, managed and security services, fraud monitoring, cloud and analytics capabilities through recent acquisitions. Its key business segments include Payment Services – Puerto Rico & Caribbean, Latin America Payments and Solutions, Merchant Acquiring, and Business Solutions. EVERTEC distributes services across Latin America, Puerto Rico and the Caribbean via a direct sales force, partnerships, and merchant/acquirer channels.
Summary from filing dated 2025-03-03
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 932 | 845 | 695 | 618 | 590 | |
| Cost of revenues, exclusive of depreciation and amortization shown below | 469 | 406 | 337 | 293 | 250 | |
| Selling, general and administrative expenses | 154 | 146 | 128 | 90 | 68 | |
| Depreciation and amortization | 122 | 128 | 94 | 79 | 75 | |
| Total operating costs and expenses | 745 | 680 | 559 | 461 | 393 | |
| Income from operations | 186 | 166 | 136 | 157 | 197 | |
| Interest income | 15 | 13 | 9 | 3 | 2 | |
| Interest expense | −68 | −75 | −32 | −25 | — | |
| Gain (loss) on foreign currency remeasurement | 592,000 | −5 | −8 | −8 | 2 | |
| Loss on foreign currency swap | 0 | 0 | −24 | 0 | 0 | |
| Earnings from equity investees | 5 | 4 | 5 | 3 | 2 | |
| Other income, net | 15 | 16 | 367,000 | 1 | 3 | |
| Total non-operating expenses | −32 | −46 | −51 | 110 | −15 | |
| Income before income taxes | 154 | 120 | 85 | 268 | 182 | |
| Income tax expense | 10 | 5 | 5 | 29 | 21 | |
| Net income | 145 | 115 | 80 | 239 | 161 | |
| Less: Net income attributable to non-controlling interests | 3 | 2 | 154,000 | −140,000 | 13,000 | |
| Net income attributable to EVERTEC, Inc.s common stockholders | 142 | 113 | 80 | 239 | 161 | |
| Foreign currency translation adjustments | 75 | −153 | 38 | 12 | −11 | |
| Loss on cash flow hedges | −7 | −74,000 | −4 | 19 | 11 | |
| Unrealized gain (loss) on change in fair value of debt securities available-for-sale | 20,000 | −7,000 | −15,000 | −68,000 | 109,000 | |
| Other comprehensive income (loss), net of tax | 68 | −153 | 35 | 32 | — | |
| Total comprehensive income (loss) attributable to EVERTEC, Inc.s common stockholders | 210 | −40 | 114 | 271 | 161 | |
| Net income per common share - basic attributable to EVERTEC, Inc.s common stockholders (in dollar per share) | 2.22 | 1.75 | 1.23 | 3.48 | 2.24 | |
| Net income per common share - diluted attributable to EVERTEC, Inc.s common stockholders (in dollar per share) | 2.2 | 1.73 | 1.21 | 3.45 | 2.21 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 306 | 274 | 296 | 185 | 258 | |
| Restricted cash | 26 | 25 | 23 | 18 | 20 | |
| Accounts receivable, net | 164 | 138 | 127 | 112 | 113 | |
| Settlement assets | 26 | 32 | 51 | 32 | — | |
| Prepaid expenses and other assets | 68 | 61 | 65 | 42 | 37 | |
| Total current assets | 591 | 529 | 561 | 389 | 436 | |
| Debt securities available-for-sale, at fair value | 3 | 913,000 | 2 | — | — | |
| Equity securities, at fair value | 6 | 5 | 9 | 0 | — | |
| Investment in equity investees | 30 | 29 | 21 | 15 | 12 | |
| Property and equipment, net | 64 | 62 | — | — | — | |
| Operating lease right-of-use asset | 38 | 10 | 15 | 16 | 21 | |
| Goodwill | 892 | 727 | 792 | 423 | 393 | |
| Other intangible assets, net | 553 | 431 | 518 | 200 | 213 | |
| Deferred tax asset | 45 | 34 | 48 | 6 | 7 | |
| Derivative asset | 0 | 4 | 4 | 7 | 0 | |
| Other long-term assets | 20 | 25 | 27 | 17 | 10 | |
| Total assets | 2,243 | 1,858 | 2,060 | 1,132 | 1,145 | |
| Accrued liabilities | 126 | 125 | 129 | 81 | 75 | |
| Accounts payable | 64 | 59 | 67 | 30 | 28 | |
| Contract liability | 27 | 25 | 21 | 15 | 17 | |
| Income tax payable | 3 | 9 | 3 | 9 | 7 | |
| Current portion of long-term debt | 24 | 24 | 24 | 21 | 20 | |
| Short-term borrowings | 10 | 0 | 0 | 20 | 0 | |
| Current portion of operating lease liability | 6 | 6 | 7 | 6 | 6 | |
| Settlement liabilities | 26 | 32 | 48 | 27 | — | |
| Total current liabilities | 285 | 280 | 298 | 208 | 153 | |
| Long-term debt | 1,053 | 925 | 947 | 389 | 445 | |
| Deferred tax liability | 71 | 45 | 88 | 10 | 2 | |
| Contract liability - long term | 47 | 55 | 42 | 34 | 36 | |
| Operating lease liability - long-term | 33 | 5 | 9 | 11 | 16 | |
| Derivative liability | 5 | 1 | 900,000 | 0 | 13 | |
| Other long-term liabilities | 34 | 28 | 40 | 4 | 8 | |
| Total liabilities | 1,529 | 1,338 | 1,425 | 657 | 674 | |
| Commitments and contingencies (Note 25) | — | — | — | — | — | |
| Redeemable non-controlling interests | 89 | 43 | 37 | 0 | — | |
| Preferred stock, par value $0.01; 2,000,000 shares authorized; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $0.01; 206,000,000 shares authorized; 61,756,639 shares issued and outstanding at December 31, 2025 (December 31, 2024 - 63,614,077) | 618,000 | 636,000 | 654,000 | 648,000 | 719,000 | |
| Additional paid-in capital | 0 | 7 | 37 | 0 | 8 | |
| Accumulated earnings | 688 | 600 | 539 | 487 | 506 | |
| Accumulated other comprehensive loss, net of tax | −67 | −135 | 18 | −16 | −48 | |
| Total EVERTEC, Inc. stockholders equity | 622 | 473 | 594 | 472 | 466 | |
| Non-controlling interest | 3 | 3 | 4 | 3 | 4 | |
| Total equity | 625 | 476 | 598 | 475 | 470 | |
| Total liabilities and equity | 2,243 | 1,858 | 2,060 | 1,132 | 1,145 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of debt issue costs and accretion of discount | 5 | 5 | 2 | 2 | 2 | |
| Operating lease amortization | 7 | 7 | 6 | 6 | 6 | |
| Loss on extinguishment of debt | 0 | 0 | 1 | 1 | 0 | |
| Provision for expected credit losses and sundry losses | 2 | 926,000 | 1 | 5 | 2 | |
| Deferred tax benefit | −24 | −27 | −16 | −435,000 | −3 | |
| Share-based compensation | 30 | 30 | 26 | 20 | 15 | |
| Dividends received from equity method investee | 4 | 3 | 3 | 2 | 1 | |
| Other, net | 1 | −1 | 2 | 5 | — | |
| Accounts receivable, net | −29 | −11 | −7 | −16 | −19 | |
| Prepaid expenses and other assets | −2 | −865,000 | −17 | −5 | 4 | |
| Other long-term assets | 5 | 1 | −5 | −5 | −4 | |
| Accrued liabilities and accounts payable | −17 | −7 | 47 | 23 | 2 | |
| Income tax payable | −8 | 6 | −7 | 1 | −359,000 | |
| Contract liability | −8 | 14 | 8 | −2 | −2 | |
| Operating lease liabilities | −7 | −7 | −6 | −4 | −5 | |
| Other long-term liabilities | 9 | 3 | −5 | −2 | −5 | |
| Total adjustments | 82 | 145 | 131 | −19 | 67 | |
| Net cash provided by operating activities | 227 | 260 | 211 | 220 | 228 | |
| Additions to software | −68 | −63 | −64 | −45 | −42 | |
| Acquisitions, net of cash acquired | −144 | −34 | −418 | −44 | 0 | |
| Property and equipment acquired | −23 | −25 | −21 | −27 | −25 | |
| Acquisition of available-for-sale debt securities | −2 | −800,000 | −962,000 | −254,000 | −3 | |
| Investment in equity method investee | 0 | −2 | −6 | 0 | 0 | |
| Other investing activities, net | 101,000 | 7 | 1 | — | — | |
| Net cash used in investing activities | −238 | −118 | −508 | −133 | −84 | |
| Acquisition of redeemable non-contolling interest | −5 | 0 | 0 | — | — | |
| Debt issuance and repricing costs | −1 | −1 | −10 | −7 | 0 | |
| Proceeds from issuance of long-term debt | 150 | 0 | 651 | 415 | 0 | |
| Net increase (decrease) in short-term borrowings | 10 | 0 | −20 | 20 | 0 | |
| Repayments of short-terms borrowings for purchase of equipment and software | −2 | −2 | −7 | −949,000 | −2 | |
| Dividends paid | −13 | −13 | −13 | −14 | −14 | |
| Withholding taxes paid on share-based compensation | −9 | −10 | −6 | −6 | −9 | |
| Repurchase of common stock | −69 | −82 | −36 | −97 | −24 | |
| Repayment of long-term debt | −24 | −24 | −154 | −467 | −32 | |
| Repayment of other financing agreements | −5 | −8 | −717,000 | 0 | 0 | |
| Settlement activity, net | −112,000 | −9 | 13 | 3 | — | |
| Other financing activities, net | −3 | −3 | 0 | 0 | — | |
| Net cash provided by (used in) financing activities | 28 | −153 | 416 | −153 | −81 | |
| Effect of foreign exchange rate on cash, cash equivalents and restricted cash | 16 | −18 | 8 | −4 | 1 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 33 | −29 | 128 | −70 | 65 |