Reliance Global Group, Inc.
Business
Reliance Global Group, Inc. manages assets in the insurance market and related sectors, growing primarily through acquisitions and InsurTech development. It provides wholesale and retail insurance agency services, benefits enrollment technology, a business-to-business RELI Exchange platform, and a direct-to-consumer 5MI online insurance portal, along with quote-and-bind and client referral solutions. Its operations include an owned and operated agency network (RELI Exchange), the 5MI online agency, and acquired specialty agencies and benefits businesses such as Spetner. The company distributes insurance nationwide via its agent partner network, white‑label portals, online platforms, and carrier partnerships.
Summary from filing dated 2025-03-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 12 | 14 | 14 | 12 | 10 | |
| Commission expense | 5 | 4 | 4 | 3 | 2 | |
| Salaries and wages | 10 | 7 | 8 | 8 | 5 | |
| General and administrative expenses | 5 | 4 | 4 | 5 | 4 | |
| Marketing and advertising expenses | 278,399 | 357,697 | 364,974 | 170,311 | 325,838 | |
| Change in estimated acquisition earn-out payables | — | 47,761 | 2 | 524 | — | |
| Depreciation and amortization | 1 | 2 | 3 | 3 | 2 | |
| Asset impairments | — | 4 | — | — | — | |
| Total operating expenses | 21 | 22 | 28 | 18 | 13 | |
| Loss from operations | −9 | −8 | −14 | −7 | −3 | |
| Other income (expense), net | −54,898 | 51,345 | 6,530 | −4,341 | — | |
| Recognition and change in fair value of warrant liabilities | — | 156,000 | 6 | 29 | −18 | |
| Gain on sale of business | 3 | — | — | — | — | |
| Unrealized and realized losses on digital assets, net | −59,505 | — | — | — | — | |
| Total other (expense) income | 2 | −1 | 4 | 28 | −18 | |
| Net loss before tax | −7 | −9 | — | — | — | |
| Income tax expense (benefit) | — | — | — | — | — | |
| Net loss | −7 | −9 | −12 | 6 | −21 | |
| Basic loss per share | −1.28 | −9.01 | −87.7 | −0.42 | −31.34 | |
| Diluted loss per share | −1.28 | −9.01 | −87.7 | −0.42 | — | |
| Weighted average number of shares outstanding Basic | 5 | 1 | 165,899 | 1 | 673,137 | |
| Weighted average number of shares outstanding Diluted | 5 | 1 | 165,899 | 1 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 1 | 372,695 | 1 | 505,410 | 4 | |
| Restricted cash | 1 | 1 | 1 | 1 | 484,542 | |
| Other receivables | 23,526 | 42,184 | 899 | 11,464 | — | |
| Prepaid expense and other current assets | 766,985 | 681,450 | 333,756 | 245,535 | 2 | |
| Total current assets | 4 | 4 | 4 | 3 | 8 | |
| Property and equipment, net | 77,196 | 133,908 | 139,999 | 162,767 | 130,359 | |
| Right-of-use assets | 897,610 | 1 | 739,830 | 1 | 1 | |
| Intangibles, net | 3 | 5 | 11 | 13 | 7 | |
| Goodwill | 5 | 7 | 7 | 14 | 10 | |
| Digital assets, fair value | 108,913 | — | — | — | — | |
| Other non-current assets | 18,492 | 21,792 | 20,292 | 23,284 | 16,792 | |
| Total assets | 14 | 17 | 23 | 38 | 28 | |
| Accounts payable and other accrued liabilities | 653,293 | 1 | 835,483 | 951,382 | 3 | |
| Short term financing agreements | 59,000 | 59,000 | 56,000 | 154,000 | — | |
| Other payables | 83,263 | 38,814 | 7,414 | 101,113 | 81,500 | |
| Current portion of long-term debt | 1 | 2 | — | — | — | |
| Operating lease liability, current portion | 276,470 | 244,057 | 285,171 | 339,937 | 276,009 | |
| Total current liabilities | 2 | 4 | 3 | 8 | 45 | |
| Long term debt, less current portion | 4 | 9 | 11 | 12 | 7 | |
| Operating lease liability, less current portion | 661,211 | 847,293 | 484,335 | 714,068 | 805,326 | |
| Warrant liabilities | — | 326 | — | — | — | |
| Total liabilities | 7 | 14 | 16 | 30 | 54 | |
| Preferred stock, $0.086 par value; 750,000,000 shares authorized and 0 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | — | — | — | — | — | |
| Common stock, $0.086 par value; 2,000,000,000 shares authorized and 10,644,124 and 2,250,210 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 915,394 | 193,484 | 24,089 | 104,883 | 62,815 | |
| Additional paid-in capital | 61 | 51 | 46 | 36 | 27 | |
| Accumulated deficit | −55 | −48 | −39 | −27 | −33 | |
| Total stockholders equity | 6 | 3 | 7 | 9 | −26 | |
| Total liabilities and stockholders equity | 14 | 17 | 23 | 38 | 28 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1 | 2 | 3 | 3 | 2 | |
| Amortization of debt issuance costs and accretion of debt discount | 30,695 | 39,965 | 46,883 | 41,875 | 22,822 | |
| Non-cash lease expense | 4,118 | 8,746 | −5,377 | — | — | |
| Equity based compensation expense | 5 | 533,631 | 875,106 | 1 | 749,127 | |
| Equity based payments to third parties | 880,539 | 324,477 | 397,049 | — | — | |
| Gain on sale of business | −3 | — | — | — | — | |
| Change in fair value of digital assets (unrealized loss) | 17,455 | — | — | — | — | |
| Recognition and change in fair value of warrant liability | — | −156,000 | −6 | −29 | — | |
| Earn-out fair value and write-off adjustments | — | 47,761 | 2 | 524 | −359,470 | |
| Accounts receivable | 515,098 | −161,450 | −304,542 | 123,096 | −162,234 | |
| Accounts receivable, related parties | 4,300 | −1,209 | 11,689 | −11,161 | −7,131 | |
| Other receivables | −2,440 | −41,286 | 10,565 | −11,464 | 1,952 | |
| Prepaid expense and other current assets | −114,487 | −127,739 | 104,590 | 3 | −144,036 | |
| Other non-current assets | 3,300 | −1,500 | 2,992 | −6,492 | −14,992 | |
| Accounts payables and other accrued liabilities | −465,901 | 351,486 | −48,266 | −2 | −531,123 | |
| Other payables | 44,126 | 31,400 | −93,699 | 269,613 | 19,000 | |
| Net cash used in operating activities | −3 | −3 | −847,970 | −3 | −2 | |
| Purchase of property and equipment | −15,901 | −24,257 | −22,864 | −61,454 | −71,108 | |
| Purchase of intangibles | −26,788 | −58,971 | −166,947 | −740,922 | −619,666 | |
| Sale of business, net of cash sold | 5 | — | — | — | — | |
| Sales of digital assets | 206,302 | — | — | — | — | |
| Purchases of digital assets | −332,671 | — | — | — | — | |
| Net cash provided from (used in) investing activities | 5 | −83,228 | 710,189 | −25 | −2 | |
| Principal repayments of debt | −6 | −1 | −1 | −875,010 | — | |
| Proceeds from short term financings | 192,360 | 199,948 | 241,975 | — | — | |
| Principal repayments of short term financings | −192,247 | −197,316 | −322,095 | −310,383 | — | |
| Proceeds from loans payable, related parties | 1 | — | — | 2 | 2,931 | |
| Payments of loans payable, related parties | −1 | −661,253 | −1 | −184,252 | −515,685 | |
| Proceeds from common shares issued through an at the market offering | 2 | 4 | — | — | — | |
| Proceeds from common shares issued through an equity line of credit | 822,774 | — | — | — | — | |
| Private Placement of shares and warrants | 2 | — | 3 | 18 | — | |
| Cash dividends paid | −388,379 | — | — | — | — | |
| Net cash (used in) provided by financing activities | −1 | 2 | 966,923 | 25 | 9 | |
| Net increase in cash and restricted cash | 933,665 | −941,217 | 829,142 | −3 | 4 | |
| Cash paid for interest | 946,211 | 2 | 2 | 863,936 | 456,482 | |
| Common shares issued for earnout liabilities | — | 17,628 | 3 | — | — | |
| Common shares issued for Series B warrants | — | 112,666 | 660,510 | 8,000 | — | |
| Common stock issued for pre-paid assets | 398,450 | — | 192,811 | — | — | |
| Common shares issued for an acquisition prepayment | — | 329,432 | — | — | — | |
| Lease assets acquired in exchange for lease liabilities | 498,438 | 489,634 | 156,542 | 310,146 | 861,443 |