Fabric.AI, Inc.
Business
StableX Technologies, Inc. designs and manufactures compact, sustainable, four-wheeled electric vehicles for closed-campus mobility, low-speed urban/community transport, last-mile delivery and government use. Its main products and services include purpose-built LSEVs such as the Vanish fleet vehicle, modular reconfigurable payload systems, batteries and accompanying web-based fleet applications, and a newly announced robotics division for automated EV manufacturing. The company operates as a single reportable segment focused on manufacturing and sales of environmentally conscious minimal-footprint EVs. It primarily serves the North American market through direct and channel partnerships, OEM supply relationships, and fleet and campus customers.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | — | 63,777 | 498,917 | 3 | 3 | |
| Cost of goods sold | 956,160 | 7 | 5 | 6 | 5 | |
| Gross loss | −956,160 | −7 | −5 | −3 | −2 | |
| Research and development | 1 | 1 | 7 | 7 | 11 | |
| Sales and marketing | — | 990,471 | 2 | 2 | 2 | |
| General and administrative | 8 | 9 | 14 | 12 | 17 | |
| Loss on impairment of long-lived assets | — | 2 | — | — | — | |
| Total operating expenses | 9 | 13 | 24 | 20 | 31 | |
| Loss from operations | −10 | −19 | −28 | −23 | −33 | |
| Interest income | 126,620 | 484,325 | 441,443 | 182,276 | — | |
| Change in fair value - warrant liability | −12 | 11 | −3 | — | — | |
| Change in fair value - derivative liability | 3 | 7 | −4 | — | — | |
| Unrealized loss on digital assets | −2 | — | — | — | — | |
| Unrealized gain (loss) on marketable securities | −91,936 | −98,315 | 215,900 | −1,713 | — | |
| Realized gain on marketable securities | 409,818 | 1 | 941,950 | 160,990 | — | |
| Legal settlement | — | −1 | — | — | — | |
| Vendor settlement | — | −647,833 | — | — | — | |
| Consent and waiver fee - Series H-7 | −350,000 | — | — | — | — | |
| Other income (expense), net | 196,353 | −39,294 | — | — | — | |
| Total other income (expense), net | −11 | 18 | −6 | 341,553 | 49,456 | |
| Net income (loss) prior to provision for income taxes | −21 | −2 | −34 | −23 | −33 | |
| Provision for income taxes | — | — | — | — | — | |
| Net income (loss) | −21 | −2 | −34 | −23 | −33 | |
| Dividends earned on Series H-7 convertible preferred stock | −2 | −2 | −697,991 | — | — | |
| Accretion of discounts to redemption value of Series H-7 convertible preferred stock | −5 | −8 | — | — | — | |
| Net loss attributable to common stockholders | −28 | −12 | −39 | −23 | −33 | |
| Net loss per share basic | −32.24 | −32.25 | −8.19 | −4.95 | −0.94 | |
| Net loss per share diluted | −32.24 | −32.25 | −8.19 | −4.95 | — | |
| Basic weighted average Common Stock outstanding | 875,190 | 385,652 | 5 | 5 | — | |
| Diluted weighted average Common Stock outstanding | 875,190 | 385,652 | 5 | 5 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5 | 16 | 33 | 39 | 69 | |
| Restricted cash | 110,264 | 164,682 | 10 | — | — | |
| Marketable securities | 3 | 4 | — | 10 | — | |
| Prepaid expenses and other current assets | 951,175 | 972,245 | 2 | 1 | 2 | |
| Total current assets | 9 | 21 | 49 | 52 | 76 | |
| Operating lease right-of-use asset | 227,171 | 429,819 | 671,451 | 819,401 | 1 | |
| Digital assets | 2 | — | — | — | — | |
| Deposits and other assets | 20,883 | 46,665 | 95,532 | 73,683 | 129,610 | |
| Total assets | 11 | 22 | 53 | 55 | 78 | |
| Accounts payable | 916,685 | 2 | 2 | 1 | 647,050 | |
| Accrued expenses and other current liabilities | 476,592 | 793,819 | 2 | 964,937 | 3 | |
| Accrued preferred stock redemption payable (H-7) | — | 1 | — | — | — | |
| Current portion lease obligation operating lease | 250,517 | 219,085 | 196,682 | 165,767 | 206,426 | |
| Total current liabilities | 2 | 4 | 4 | 2 | 4 | |
| Derivative liability | 19,000 | 3 | 9 | — | — | |
| Warrant liability | — | 2 | 13 | — | — | |
| Lease obligation - operating lease, net of current portion | 33,225 | 283,742 | 502,831 | 693,776 | 859,543 | |
| Total liabilities | 2 | 9 | 28 | 3 | 5 | |
| Preferred Stock, value | — | — | — | — | — | |
| Common Stock, ($0.0001 par value; authorized 1,200,000,000 and 200,000,000 shares as of December 31, 2025, and December 31, 2024, respectively; issued and outstanding 1,455,975 and 533,842 shares as of December 31, 2025, and December 31, 2024, respectively) | 146 | 53 | 492 | 466 | 3,687 | |
| Additional paid-in capital | 142 | 122 | 129 | 133 | 132 | |
| Accumulated deficit | −138 | −117 | −115 | −81 | −58 | |
| Total stockholders equity | 4 | 5 | 14 | 52 | 73 | |
| Total liabilities, mezzanine equity and stockholders equity | 11 | 22 | 53 | 55 | 78 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 25,282 | 2 | 1 | 762,206 | 527,584 | |
| Loss on disposal of fixed asset | — | 359,965 | — | — | — | |
| Stock-based compensation | 2 | 713,749 | 918,058 | 1 | 8 | |
| Shares issued for services | — | 126,000 | — | — | — | |
| Series H-7 preferred stock waiver | 350,000 | — | — | — | — | |
| Series I financing costs | 754,815 | — | — | — | — | |
| Amortization of right-of-use asset | 202,648 | 197,457 | 147,950 | 193,483 | 206,375 | |
| Bad debt expense | — | 189,092 | 344,492 | 4,485 | 99,309 | |
| Impairment of inventory | — | 5 | 3 | — | — | |
| Impairment of prepaid inventory | — | 731,129 | — | — | — | |
| Vendor settlements | — | 547,847 | — | — | — | |
| Accounts receivable | — | 29,908 | −53,421 | 454,873 | −302,887 | |
| Inventory | — | −2 | −6 | 830,845 | −3 | |
| Prepaid expenses and other current assets | 1 | −76,484 | −408,937 | −581,846 | −667,416 | |
| Deposits and other assets | 500 | 22,491 | 500 | 18,797 | −18,797 | |
| Accounts payable | −946,359 | −618,362 | 1 | 445,165 | −120,155 | |
| Accrued expenses and other current liabilities | −317,227 | −1 | 724,246 | −1 | 2 | |
| Lease obligations - operating leases | −219,085 | −196,686 | −160,030 | −206,426 | −180,404 | |
| Net cash used in operating activities | −8 | −13 | −26 | −19 | −27 | |
| Purchase of property and equipment | — | −199,323 | −2 | −2 | −538,012 | |
| Proceeds from sale of marketable securities, net | 33 | 66 | 11 | — | — | |
| Purchase of digital assets | −4 | — | — | — | — | |
| Purchase of marketable securities | −32 | −69 | — | −10 | — | |
| Net cash used in investing activities | −3 | −3 | 9 | −11 | −600,363 | |
| Proceeds from sale of preferred stock (I), net of transaction costs | 6 | — | — | — | — | |
| Proceeds from exercise of Series H-7 Preferred warrants | 1 | — | — | — | — | |
| Payment of preferred stock redemption (Series H-7) | −8 | −10 | — | — | — | |
| Payment of shares buyback | — | −376,630 | — | — | — | |
| Repurchase of cash-settled restricted stock | — | −285,250 | — | — | — | |
| Net cash used in financing activities | −551,875 | −11 | 22 | — | 60 | |
| Net change in cash, cash equivalents and restricted cash | −11 | −27 | 4 | −30 | 33 | |
| Fixed asset additions included in accounts payable and accrued expenses | — | 57,791 | 32,642 | — | — | |
| Accrual of Series H-7 convertible preferred stock dividends | 2 | 2 | — | — | — | |
| Deemed dividend Series H-7 warrants | 662,551 | 564,886 | — | — | — | |
| Accretion of discounts to redemption value of H-7 convertible preferred stock | 9 | 8 | — | — | — | |
| Accretion of discounts to redemption value of I convertible preferred stock | 2 | — | — | — | — | |
| Accrued Series H-7 preferred stock redemption payable | 11 | 1 | — | — | — | |
| Accrual of Series I Convertible Preferred Stock Dividends | 140,972 | — | — | — | — | |
| Non-cash redemption of Series H-7 preferred stock | 5 | 3 | — | — | — | |
| Reclassification of warrant liability to equity (H-7) | 14 | — | — | — | — | |
| Reclassification of warrant liability to equity (I) | 4 | — | — | — | — | |
| Accrued waiver fee related to Series H-7 preferred stock | 350,000 | — | — | — | — | |
| Prepaid insurance financed through accrued expenses | 110,208 | 286,955 | — | — | — |