FARADAY FUTURE INTELLIGENT ELECTRIC INC.

Listed Company

FFAIWCIK 0001805521NasdaqEmerging GrowthMotor Vehicles & Passenger Car BodiesDelawareFY ends Dec 31

Period

FY 2025

Revenue

$536.0K

Net Income

$-390.70M

Total Assets

$277.86M

Equity

$-27.34M

Shares Out

29.52M

Op. Cash Flow

$-107.58M

Business

Faraday Future Intelligent Electric Inc. is a global shared intelligent mobility ecosystem company that designs and engineers next‑generation intelligent, connected electric vehicles and related technologies. It offers AI‑enhanced luxury and mass‑market EVs, including the FF 91 series and planned FX 5/6/Super One models, together with proprietary platforms, propulsion systems, I.A.I. software, over‑the‑air updates, and after‑sales services. Its operations are conducted through a holding‑company structure with U.S. and PRC subsidiaries and encompass manufacturing, R&D, vehicle brands (FF and FX), and supplier and development partnerships. The company pursues a dual‑home strategy focused on the U.S. and China, distributes via direct online sales, company‑owned and partner experience centers, and is establishing assembly capacity in the UAE.

Summary from filing dated 2025-03-31

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Revenue	536,000	539,000	784,000	0	—
Cost of revenue	98	84	43	0	—
Gross profit	−98	−83	−42	0	—
Research and development	17	25	132	300	175
Settlement on accrued research and development expenses	0	−15	0	—	—
Sales and marketing	12	9	23	22	17
General and administrative	56	43	83	113	98
Loss on disposal of property, plant, and equipment	2	2	4	3	64
Impairment of long-lived assets and deposits	137	2	—	—	—
Impairment of goodwill	5	0	—	—	—
Credit loss expense - short-term note receivable	4	0	—	—	—
Total operating expenses	233	66	244	437	354
Loss from operations	−331	−150	−286	−437	−354
Net loss on digital assets	−4	0	—	—	—
Other income (loss), net	5	−1	−2	−12	−6
Loss before income taxes	−397	−356	−432	−602	−516
Income tax (expense) benefit	−63,000	267,000	−109,000	−61,000	−240,000
Net loss	−397	−356	—	—	—
Less: Net Loss attributable to noncontrolling interest	6	0	—	—	—
Net Loss attributable to Faraday Future Intelligent Electric Inc.	−391	−356	−432	−602	−517
Foreign currency translation adjustment	−4	2	2	10	−971,000
Total comprehensive loss	−401	−354	−429	−592	−517

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Cash and cash equivalents	35	7	2	17	505
Restricted cash	27,000	30,000	2	2	25
Digital assets	10	0	—	—	—
Accounts receivable	257,000	0	7,000	0	—
Notes receivable, net of allowance for credit losses of $4,555 at December 31, 2025	343,000	0	—	—	—
Inventory, net (see Note 4)	3	27	34	4	—
Deposits (see Note 5)	10	31	31	44	63
Other current assets (see Note 5)	9	6	22	17	13
Total current assets	69	72	91	85	607
Property, plant and equipment, net	155	349	418	406	293
Operating lease right-of-use assets, net	5	2	16	20	0
Intangible assets, net	5	1	—	—	—
Goodwill	26	0	—	—	—
Other non-current assets (see Notes 4 and 5)	19	2	5	6	7
Total assets	278	425	531	529	907
Accounts payable	57	71	93	92	38
Accrued expenses and other current liabilities	59	57	62	66	88
Other financing liabilities, current portion	951,000	761,000	0	1	3
Operating lease liabilities, current portion	1	2	4	3	0
Total current liabilities	148	193	261	268	294
Other financing liabilities, long term portion	47	39	25	7	8
Operating lease liabilities, long term portion	3	14,000	14	18	0
Other liabilities	2	1	1	9	4
Total liabilities	270	310	302	328	340
Commitments and Contingencies (Note 12)	—	—	—	—	—
Preferred stock	0	0	0	—	—
Additional paid-in capital	4,674	4,422	4,181	3,724	3,482
Accumulated other comprehensive income	4	8	6	4	−7
Accumulated deficit	−4,705	−4,314	−3,958	−3,527	−2,908
Total stockholders equity (deficit) attributable to the Company	−27	115	228	201	568
Noncontrolling interest	35	0	—	—	—
Total stockholders' equity (deficit)	8	115	228	—	—
Total liabilities and stockholders equity (deficit)	278	425	531	529	907

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Depreciation and amortization expense	65	71	42	3	3
Amortization of operating lease right-of-use assets	3	3	3	3	368,000
Non-cash interest expense	5	2	0	8	41
Loss (gain) on digital assets, net	4	0	—	—	—
Asset impairment	137	2	—	—	—
Stock-based compensation	3	8	9	18	11
Reserve on inventory	18	476,000	0	—	—
Credit loss expense	4	0	—	—	—
Accrued interest on short-term note receivable	−189,000	0	—	—	—
H.S.L. SRL. settlement adjustment	−295,000	0	—	—	—
Change in fair value of notes payable, warrant liabilities, and derivative liabilities	−49	15	−91	—	—
Change in fair value of related party notes payable, warrant liabilities, and derivative liabilities	2	−253,000	−7	—	—
Other	55,000	963,000	1	1	842,000
Accounts receivables	−257,000	0	—	—	—
Inventory	706,000	6	−30	−4	—
Deposits	−376,000	−706,000	14	11	−49
Accounts payable	−16	−9	14	60	−37
Operating lease liabilities	−4	0	−3	−2	0
Financing lease liabilities	0	3	—	—	—
Other current and non-current assets	−1	−3	−3	−5	−17
Net cash used in operating activities	−108	−70	−278	−383	−340
Acquisition of AIXC, net of cash acquired	−1	0	—	—	—
Proceeds from sale of equipment	32,000	198,000	0	—	—
Purchase of digital assets	−27	0	—	—	—
Sale of digital assets	13	0	—	—	—
Payments for property and equipment	−8	−8	−31	−123	−96
Purchase of short-term note receivable	−100,000	0	—	—	—
Additions to intangible assets	−256,000	0	—	—	—
Net cash used in investing activities	−23	−7	−31	−123	−96
Proceeds from AIXC follow-on capital contribution, net of issuance costs	10	0	—	—	—
Payments of notes payable and other financing obligations	−5	−428,000	0	−87	−48
Capital contributions	0	250,000	0	—	—
Proceeds from other financial obligations	5	12	25	—	—
Proceeds from exercise of warrants	1	0	−1	−2	0
Net cash provided by financing activities	161	81	291	−7	967
Effect of exchange rate changes on cash and restricted cash	−3	−16,000	3	1	−2
Net increase in cash and restricted cash	28	3	−14	−512	529
Cash paid for interest	6	5	465,000	14	6
Cash paid for income taxes	14,000	0	—	—	—
Reclass of warrants from liability to equity	7	0	—	—	—
Conversion of notes payable and accrued interest into Class A Common Stock	84	67	123	—	—
Issuance of warrants and related party warrants with the SPA Portfolio Notes	49	34	34	—	—
Settlement of vendor liability in Class A Common Stock	2	0	—	—	—
Non-cash warrant exercise activity and fair value reclassifications to equity	20	0	—	—	—
Additions of property and equipment included in accounts payable and accrued expenses	40	45	48	—	—
Shares withheld for RSU tax obligations	0	10,000	0	—	—
Purchase of Class A Common Stock under the Salary Deduction and Stock Purchase Agreements	0	102,000	0	—	—
De-recognition of right-of-use assets and lease liabilities due to lease modifications	0	3	0	709,000	0
Cancellation of warrants	27	0	—	—	—
Obtaining right-of-use asset in exchange for operating lease liabilities	6	30,000	0	—	—
Settlement of Palantir dispute with issuance of Class A Common Stock	0	5	0	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro