F
FIRST HAWAIIAN, INC.
FHBCIK 0000036377NasdaqLarge AcceleratedState Commercial BanksDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$276.27M
Total Assets
$23.96B
Equity
$2.77B
Shares Out
122.69M
Op. Cash Flow
$335.07M
Business
First Hawaiian, Inc. is a bank holding company that owns and operates First Hawaiian Bank and provides commercial and consumer banking services. It offers deposit products, commercial and consumer lending (including mortgage and auto financing), credit cards, merchant processing, wealth management, trust and private banking, and investment and insurance services. The company operates through three segments: Retail Banking, Commercial Banking and Treasury and Other. It serves customers across Hawaii, Guam and Saipan through a network of branches and through online and mobile distribution channels.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loans and lease financing | 774 | 806 | 748 | 510 | 444 | |
| Available-for-sale investment securities | 54 | 54 | 74 | 87 | 101 | |
| Held-to-maturity investment securities | 65 | 69 | 73 | 55 | — | |
| Other | 58 | 50 | 28 | 11 | 3 | |
| Total interest income | 951 | 980 | 924 | 663 | 549 | |
| Deposits | 279 | 336 | 258 | 49 | 14 | |
| Short-term and long-term borrowings | 7 | 20 | 26 | 470,000 | 5 | |
| Other | 850,000 | 2 | 3 | — | — | |
| Total interest expense | 288 | 357 | 287 | 50 | — | |
| Net interest income | 664 | 623 | 636 | 614 | 531 | |
| Provision for credit losses | 27 | 15 | 27 | 1 | −39 | |
| Net interest income after provision for credit losses | 637 | 608 | 609 | 612 | 570 | |
| Service charges on deposit accounts | 32 | 31 | 30 | 29 | 28 | |
| Credit and debit card fees | 62 | 64 | 64 | 66 | 64 | |
| Other service charges and fees | 53 | 46 | 37 | 37 | 39 | |
| Trust and investment services income | 37 | 38 | 38 | 36 | 35 | |
| Bank-owned life insurance | 21 | 18 | 15 | 1 | 13 | |
| Investment securities gains (losses), net | 37,000 | −26 | 792,000 | — | 102,000 | |
| Other | 13 | 14 | 15 | 10 | 7 | |
| Total noninterest income | 217 | 186 | 201 | 180 | 185 | |
| Salaries and employee benefits | 246 | 236 | 226 | 199 | 182 | |
| Contracted services and professional fees | 60 | 61 | 66 | 70 | 63 | |
| Occupancy | 30 | 29 | 30 | 31 | 29 | |
| Equipment | 56 | 54 | 45 | 35 | 25 | |
| Regulatory assessment and fees | 12 | 19 | 32 | 10 | 8 | |
| Advertising and marketing | 9 | 8 | 8 | 8 | 6 | |
| Card rewards program | 33 | 34 | 32 | 31 | 25 | |
| Other | 53 | 61 | 63 | 57 | 66 | |
| Total noninterest expense | 499 | 501 | 501 | 440 | 405 | |
| Income before provision for income taxes | 354 | 293 | 309 | 351 | 349 | |
| Provision for income taxes | 78 | 62 | 74 | 86 | 83 | |
| Net income | 276 | 230 | 235 | 266 | 266 | |
| Basic earnings per share | 2.21 | 1.8 | 1.84 | 2.08 | 2.06 | |
| Diluted earnings per share | 2.2 | 1.79 | 1.84 | 2.08 | 2.05 | |
| Basic weighted-average outstanding shares | 125 | 128 | 128 | 127 | 129 | |
| Diluted weighted-average outstanding shares | 126 | 128 | 128 | 128 | 130 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and due from banks | 229 | 258 | 185 | 298 | 247 | |
| Interest-bearing deposits in other banks | 1,249 | 912 | 1,555 | 229 | 1,012 | |
| Available-for-sale, at fair value (amortized cost: $2,246,716 as of December 31, 2025 and $2,190,448 as of December 31, 2024) | 2,076 | 1,927 | 2,255 | 3,151 | 8,428 | |
| Held-to-maturity, at amortized cost (fair value: $3,188,775 as of December 31, 2025 and $3,262,509 as of December 31, 2024) | 3,533 | 3,791 | 4,041 | 4,321 | — | |
| Loans held for sale | 1 | — | 190,000 | — | 538,000 | |
| Loans and leases | 14,313 | 14,408 | 14,353 | 14,092 | 12,962 | |
| Less: allowance for credit losses | 168 | 160 | 157 | 144 | 157 | |
| Net loans and leases | 14,144 | 14,248 | 14,197 | 13,948 | 12,805 | |
| Premises and equipment, net | 303 | 289 | 281 | 280 | 318 | |
| Accrued interest receivable | 78 | 80 | 84 | 78 | 63 | |
| Bank-owned life insurance | 513 | 492 | 480 | 473 | 472 | |
| Goodwill | 995 | 995 | 995 | 995 | 995 | |
| Mortgage servicing rights | 5 | 5 | 6 | 7 | 8 | |
| Other assets | 828 | 832 | 846 | 797 | 643 | |
| Total assets | 23,955 | 23,828 | 24,926 | 24,577 | 24,992 | |
| Interest-bearing | 13,968 | 13,347 | 13,749 | 12,824 | 12,422 | |
| Noninterest-bearing | 6,547 | 6,975 | 7,584 | 8,865 | 9,394 | |
| Total deposits | 20,516 | 20,322 | 21,333 | 21,689 | 21,816 | |
| Short-term borrowings | 0 | 250 | 500 | 75 | — | |
| Retirement benefits payable | 99 | 97 | 103 | 103 | 134 | |
| Other liabilities | 571 | 541 | 504 | 442 | 385 | |
| Total liabilities | 21,186 | 21,211 | 22,440 | 22,308 | 22,335 | |
| Commitments and contingent liabilities (Note 17) | — | — | — | — | — | |
| Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 142,184,584 / 122,689,256 as of December 31, 2025; issued/outstanding: 141,748,847 / 126,422,898 as of December 31, 2024) | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 2,577 | 2,560 | 2,548 | 2,538 | 2,528 | |
| Retained earnings | 1,079 | 934 | 838 | 737 | 605 | |
| Accumulated other comprehensive loss, net | −368 | −464 | −530 | −639 | −122 | |
| Treasury stock (19,495,328 shares as of December 31, 2025 and 15,325,949 shares as of December 31, 2024) | −519 | −414 | −371 | −368 | −355 | |
| Total stockholders' equity | 2,769 | 2,617 | 2,486 | 2,269 | 2,657 | |
| Total liabilities and stockholders' equity | 23,955 | 23,828 | 24,926 | 24,577 | 24,992 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 276 | 230 | 235 | 266 | 266 | |
| Depreciation, amortization and accretion, net | 34 | 38 | 43 | 57 | 52 | |
| Deferred income tax provision (benefit) | −337,000 | −11 | −14 | 22 | 14 | |
| Stock-based compensation | 16 | 12 | 10 | 10 | 13 | |
| Gain on property insurance proceeds | — | −3 | — | — | — | |
| Other (gains) | 65,000 | −164,000 | −6 | 3 | −4 | |
| Originations of loans held for sale | −17 | −38 | −21 | −16 | −87 | |
| Proceeds from sales of loans held for sale | 15 | 38 | 22 | 15 | 100 | |
| Net losses (gains) on investment securities | −37,000 | 26 | −792,000 | — | −102,000 | |
| Premium paid on cash flow hedge | −3 | — | — | — | — | |
| Amortization of premium on cash flow hedge | 443,000 | — | — | — | — | |
| Net decrease (increase) in other assets | 22 | 18 | −40 | 18 | −8 | |
| Net (decrease) increase in other liabilities | −35 | −7 | 559,000 | 54 | 111 | |
| Net cash provided by operating activities | 335 | 318 | 255 | 431 | 417 | |
| Proceeds from maturities and principal repayments | 278 | 293 | 432 | 874 | 1,815 | |
| Proceeds from calls and sales | 85 | 336 | 511 | 1 | 11 | |
| Purchases | −419 | −292 | — | −938 | −4,429 | |
| Proceeds from maturities and principal repayments | 288 | 287 | 311 | 351 | — | |
| Proceeds from calls | 5 | 2 | 8 | 585,000 | — | |
| Proceeds from sales | 16 | 15 | 131 | 8 | 28 | |
| Purchases | −46 | −42 | −133 | −31 | −80 | |
| Net increase in loans and leases resulting from originations and principal repayments | 207 | −62,000 | −178 | −914 | 595 | |
| Proceeds from sales of loans originated for investment | — | 28 | — | 288,000 | 2 | |
| Purchases of loans | −116 | −59 | −58 | −236 | −310 | |
| Proceeds from bank-owned life insurance | 1 | 6 | 8 | — | 8 | |
| Purchases of bank-owned life insurance | −2 | — | — | — | — | |
| Proceeds from property insurance | — | 3 | — | — | — | |
| Purchases of premises, equipment and software | −32 | −29 | −16 | −13 | −20 | |
| Proceeds from sales of premises and equipment | — | — | 9 | 17 | 4 | |
| Other | — | 104,000 | 34,000 | −4 | 141,000 | |
| Net cash provided by investing activities | 264 | 549 | 1,025 | −965 | −2,376 | |
| Net increase (decrease) in deposits | 193 | −1,010 | −356 | −127 | 2,588 | |
| Proceeds from short-term borrowings | — | 250 | — | — | — | |
| Repayment of short-term borrowings | −250 | −500 | — | — | — | |
| Net (decrease) increase in other short-term borrowings | — | — | −75 | −75 | — | |
| Proceeds from long-term borrowings | — | — | 500 | — | — | |
| Dividends paid | −131 | −133 | −133 | −133 | −134 | |
| Stock tendered for payment of withholding taxes | −4 | −3 | −3 | −4 | −3 | |
| Proceeds from employee stock purchase plan | 275,000 | 245,000 | 308,000 | 379,000 | 547,000 | |
| Common stock repurchased | −100 | −40 | — | −9 | −75 | |
| Stock repurchase excise tax paid in current year | −341,000 | — | — | — | — | |
| Net cash used in financing activities | −292 | −1,436 | −67 | −197 | 2,177 | |
| Net increase (decrease) in cash and cash equivalents | 308 | −570 | 1,213 | −732 | 218 | |
| Interest paid | 293 | 363 | 262 | 44 | 23 | |
| Operating lease right-of-use assets obtained in exchange for new lease obligations | 4 | 5 | 5 | 5 | 32 | |
| Transfers to loans held for sale from loans and leases | — | 27 | 1 | −546,000 | 2 | |
| Obligation to fund low-income housing partnerships | 95 | 57 | 63 | 8 | 36 | |
| Stock repurchase excise tax settled in subsequent year | 922,000 | 341,000 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro