FIRST HORIZON CORP
Business
First Horizon Corporation is a bank holding company that provides diversified financial services through its subsidiaries, principally First Horizon Bank. It offers lending and deposit products, commercial and mortgage lending, fixed income and capital markets services, mortgage origination and warehouse lending, wealth management and brokerage, insurance brokerage, trust and fiduciary services, payment and transaction processing, credit card and equipment finance, and investment advisory services. The company reports results through commercial, consumer & wealth, wholesale, and corporate segments covering lines such as commercial banking, business banking, private client and fixed income/capital markets. It serves clients across a multi-state U.S. footprint via banking centers, client-service offices, fixed-income offices, correspondent relationships, and digital channels.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest and fees on loans and leases | 3,698 | 3,874 | 3,575 | 2,292 | 1,957 | |
| Interest and fees on loans held for sale | 34 | 36 | 51 | 39 | 33 | |
| Interest on investment securities | 282 | 241 | 247 | 198 | 121 | |
| Interest on trading securities | 91 | 85 | 78 | 58 | 30 | |
| Interest on other earning assets | 81 | 116 | 149 | 96 | 17 | |
| Total interest income | 4,186 | 4,352 | 4,100 | 2,683 | 2,158 | |
| Interest on deposits | 1,339 | 1,620 | 1,266 | 184 | 81 | |
| Interest on trading liabilities | 26 | 24 | 12 | 12 | 6 | |
| Interest on short-term borrowings | 121 | 130 | 210 | 23 | 5 | |
| Interest on term borrowings | 78 | 67 | 72 | 72 | 72 | |
| Total interest expense | 1,564 | 1,841 | 1,560 | 291 | — | |
| Net interest income | 2,622 | 2,511 | 2,540 | 2,392 | 1,994 | |
| Provision for credit losses | 65 | 150 | 260 | 95 | — | |
| Net interest income after provision for credit losses | 2,557 | 2,361 | 2,280 | 2,297 | 2,304 | |
| Fixed income | 206 | 187 | 133 | 205 | 406 | |
| Deposit transactions and cash management | 169 | 176 | 179 | 171 | 175 | |
| Brokerage, management fees and commissions | 105 | 101 | 90 | 92 | 88 | |
| Card and digital banking fees | 74 | 77 | 77 | 84 | 78 | |
| Other service charges and fees | 60 | 51 | 54 | 54 | 44 | |
| Trust services and investment management | 51 | 48 | 47 | 48 | 51 | |
| Mortgage banking income | 43 | 35 | 23 | 68 | 154 | |
| Gain on merger termination | 0 | 0 | 225 | 0 | 0 | |
| Securities gains (losses), net | 1 | −89 | −4 | 18 | 13 | |
| Other income | 88 | 93 | 103 | 75 | 67 | |
| Total noninterest income | 797 | 679 | 927 | 815 | 1,076 | |
| Personnel expense | 1,159 | 1,137 | 1,100 | 1,101 | 1,210 | |
| Net occupancy expense | 139 | 130 | 123 | 128 | 137 | |
| Computer software | 138 | 121 | 111 | 113 | 116 | |
| Operations services | 96 | 94 | 87 | 87 | 80 | |
| Legal and professional fees | 86 | 64 | 49 | 62 | 68 | |
| Advertising and public relations | 54 | 48 | 71 | 50 | 37 | |
| Deposit insurance expense | 42 | 64 | 122 | 32 | 24 | |
| Contract employment and outsourcing | 38 | 51 | 49 | 54 | 67 | |
| Amortization of intangible assets | 38 | 44 | 47 | 51 | 56 | |
| Contributions | 26 | 18 | 61 | 7 | 14 | |
| Other expense | 258 | 264 | 259 | 186 | 169 | |
| Total noninterest expense | 2,074 | 2,035 | 2,079 | 1,953 | 2,096 | |
| Income before income taxes | 1,280 | 1,005 | 1,128 | 1,159 | 1,284 | |
| Income tax expense | 282 | 211 | 212 | 247 | 274 | |
| Net income (loss) | 998 | 794 | 916 | 912 | 1,010 | |
| Net income attributable to noncontrolling interest | 16 | 19 | 19 | 12 | 11 | |
| Net income attributable to controlling interest | 982 | 775 | 897 | 900 | 999 | |
| Preferred stock dividends | 26 | 37 | 32 | 32 | 37 | |
| Net income available to common shareholders | 956 | 738 | 865 | 868 | 962 | |
| Net income available to common shareholders | 956 | 738 | 865 | 868 | 962 | |
| Basic earnings per share (in dollars per share) | 1.89 | 1.37 | 1.58 | 1.62 | 1.76 | |
| Diluted earnings per share (in dollars per share) | 1.87 | 1.36 | 1.54 | 1.53 | 1.74 | |
| Weighted average common shares (in shares) | 505 | 540 | 548 | 535 | 546 | |
| Diluted average common shares (in shares) | 511 | 544 | 562 | 566 | 551 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and due from banks | 961 | 906 | 1,012 | 1,061 | 1,147 | |
| Interest-bearing deposits with banks | 1,125 | 1,538 | 1,328 | 1,384 | 14,907 | |
| Federal funds sold and securities purchased under agreements to resell | 634 | 631 | 719 | 482 | 641 | |
| Trading securities | 1,904 | 1,387 | 1,412 | 1,375 | 1,601 | |
| Securities available for sale at fair value | 8,165 | 7,896 | 8,391 | 8,836 | 8,707 | |
| Securities held to maturity (fair value of $1,073 and $1,083, respectively) | 1,216 | 1,270 | 1,323 | 1,371 | 712 | |
| Loans held for sale (including $151 and $85 at fair value, respectively) | 406 | 551 | 502 | 590 | 1,172 | |
| Loans and leases | 64,156 | 62,565 | 61,292 | 58,102 | 54,859 | |
| Allowance for loan and lease losses | −738 | −815 | −773 | −685 | −670 | |
| Net loans and leases | 63,418 | 61,750 | 60,519 | 57,417 | 54,189 | |
| Premises and equipment | 544 | 574 | 590 | 612 | 665 | |
| Goodwill | 1,510 | 1,510 | 1,510 | 1,511 | 1,511 | |
| Other intangible assets | 105 | 143 | 186 | 234 | 298 | |
| Other assets | 3,888 | 3,996 | 4,169 | 4,080 | 3,542 | |
| Total assets | 83,876 | 82,152 | 81,661 | 78,953 | 89,092 | |
| Noninterest-bearing deposits | 15,823 | 16,021 | 17,204 | 23,466 | 27,883 | |
| Interest-bearing deposits | 51,653 | 49,560 | 48,576 | 40,023 | 47,012 | |
| Total deposits | 67,476 | 65,581 | 65,780 | 63,489 | 74,895 | |
| Trading liabilities | 607 | 550 | 509 | 335 | 426 | |
| Short-term borrowings | 3,254 | 3,400 | 2,549 | 2,506 | 2,124 | |
| Term borrowings | 1,321 | 1,195 | 1,150 | 1,597 | 1,590 | |
| Other liabilities | 2,076 | 2,315 | 2,382 | 2,479 | 1,563 | |
| Total liabilities | 74,734 | 73,041 | 72,370 | 70,406 | 80,598 | |
| Preferred stock, Non-cumulative perpetual, no par value; authorized 5,000,000 shares; issued 8,750 and 16,750 shares, respectively | 349 | 426 | 520 | 1,014 | 520 | |
| Common stock, $0.625 par value; authorized 700,000,000 shares; issued 484,825,395 and 524,280,412 shares, respectively | 303 | 328 | 349 | 336 | 333 | |
| Capital surplus | 3,974 | 4,808 | 5,351 | 4,840 | 4,743 | |
| Retained earnings | 5,031 | 4,382 | 3,964 | 3,430 | 2,891 | |
| Accumulated other comprehensive loss, net | −810 | −1,128 | −1,188 | −1,368 | −288 | |
| FHN shareholders' equity | 8,847 | 8,816 | 8,996 | 8,252 | 8,199 | |
| Noncontrolling interest | 295 | 295 | 295 | 295 | 295 | |
| Total equity | 9,142 | 9,111 | 9,291 | 8,547 | 8,494 | |
| Total liabilities and equity | 83,876 | 82,152 | 81,661 | 78,953 | 89,092 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred income tax expense (benefit) | 49 | −17 | 44 | 91 | 0 | |
| Depreciation and amortization of premises and equipment | 56 | 55 | 55 | 59 | 61 | |
| Net other amortization (accretion) | −30 | 2 | 0 | −25 | −72 | |
| Net decrease in trading securities (a) | 530 | 1,011 | 1,163 | 2,120 | 1,824 | |
| Net (increase) decrease in derivatives | 5 | −2 | −314 | 524 | 412 | |
| Stock-based compensation expense | 61 | 59 | 36 | 75 | 43 | |
| Securities (gains) losses, net | −1 | 89 | 4 | −18 | −13 | |
| Purchases and originations | −3,077 | −2,758 | −2,295 | −3,728 | −6,644 | |
| Gross proceeds from settlements and sales | 2,187 | 1,792 | 1,183 | 2,310 | 4,451 | |
| Gain due to fair value adjustments and other | −19 | −75 | −12 | 107 | −205 | |
| Other operating activities, net | −234 | 124 | 212 | −272 | 65 | |
| Total adjustments | −370 | 474 | 383 | 1,379 | −285 | |
| Net cash provided by operating activities | 628 | 1,268 | 1,299 | 2,291 | 725 | |
| Proceeds from sales of securities available for sale | 0 | 1,155 | 0 | 0 | 68 | |
| Proceeds from payments on securities available for sale | 957 | 831 | 856 | 1,351 | 2,771 | |
| Purchases of securities available for sale | −874 | −1,538 | −261 | −2,767 | −3,736 | |
| Proceeds from payments on securities held to maturity | 57 | 57 | 53 | 55 | 17 | |
| Proceeds from sales of premises and equipment | 3 | 8 | 1 | 18 | 42 | |
| Purchases of premises and equipment | −33 | −44 | −37 | −28 | — | |
| Proceeds from BOLI | 24 | 13 | 14 | 22 | 22 | |
| Net increase in loans and leases | −1,647 | −1,337 | −3,303 | −3,204 | 3,525 | |
| Net decrease (increase) in interest-bearing deposits with banks | 413 | −209 | 56 | 13,523 | −6,556 | |
| Other investing activities, net | 6 | 6 | 16 | 75 | 19 | |
| Net cash used in investing activities | −1,094 | −1,058 | −2,605 | 8,333 | −4,601 | |
| Stock options exercised | 6 | 9 | 5 | 36 | 28 | |
| Cash dividends paid | −314 | −332 | −335 | −324 | −333 | |
| Repurchase of shares | −918 | −626 | −10 | −12 | −416 | |
| Preferred stock redemption | −80 | −100 | 0 | 0 | −100 | |
| Cash dividends paid - preferred stock - noncontrolling interest | −16 | −19 | −17 | −11 | −11 | |
| Cash dividends paid - preferred stock | −26 | −29 | −32 | −32 | −33 | |
| Net increase (decrease) in deposits | 1,894 | −201 | 2,289 | −11,406 | 4,919 | |
| Net (decrease) increase in short-term borrowings | −146 | 851 | 43 | 382 | −75 | |
| Proceeds from issuance of term borrowings | 513 | 16 | 0 | — | — | |
| Repayment of term borrowings | −366 | −6 | −450 | — | −108 | |
| (Decreases) increases in secured borrowings | −23 | 33 | 1 | — | — | |
| Net cash provided by (used in) financing activities | 524 | −404 | 1,494 | −10,869 | 4,016 | |
| Net increase (decrease) in cash and cash equivalents | 58 | −194 | 188 | −245 | 140 | |
| Total interest paid | 1,584 | 1,869 | 1,428 | 280 | 170 | |
| Total taxes paid | 62 | 106 | 123 | 20 | 258 | |
| Total taxes refunded | 2 | 7 | 19 | 7 | 30 | |
| Transfer from loans to OREO | 5 | 3 | 4 | 3 | 4 | |
| Transfer from loans HFS to trading securities | 1,053 | 992 | 1,212 | 1,893 | 2,232 | |
| Transfer from loans HFS to loans | 1 | 0 | 0 | 0 | 31 |
Filings
Material Events
Insiders
Institutional Holders
Holdings (13F)
Portfolio as of 2025-12-31 · 2,215 positions
Top sectors
| Sector | Value | % of portfolio |
|---|---|---|
| Uncategorized | $2.28B | 100.0% |
Top holdings
| Issuer | Ticker | Shares | Value | % |
|---|---|---|---|---|
| SPDR S&P 500 ETF TRUST | — | 98.8K | $67.36M | 3.0% |
| APPLE INC | — | 224.7K | $61.09M | 2.7% |
| ISHARES MSCI EAFE ETF | — | 508.9K | $48.87M | 2.1% |
| MICROSOFT CORP | — | 98.3K | $47.53M | 2.1% |
| VANGUARD GROWTH ETF | — | 92.1K | $44.95M | 2.0% |
| CHIPOTLE MEXICAN GRILL INC | — | 1.1K | $41.48M | 1.8% |
| JP MORGAN CHASE & CO | — | 120.1K | $38.70M | 1.7% |
| BROADCOM INC | — | 105.2K | $36.40M | 1.6% |
| ISHARES RUSSELL 1000 GROWTH ET | — | 73.8K | $34.93M | 1.5% |
| ALPHABET INC CL C | — | 111.1K | $34.86M | 1.5% |