F
FRANKLIN WIRELESS CORP
FKWLCIK 0000722572NasdaqNon-AcceleratedSmaller ReportingTelephone & Telegraph ApparatusNevadaFY ends Jun 30
Period
FY 2025
Revenue
$46.09M
Net Income
$-243.1K
Total Assets
$51.33M
Equity
$34.54M
Shares Out
11.78M
Op. Cash Flow
$1.84M
Business
FRANKLIN WIRELESS CORP provides integrated wireless solutions leveraging 5G and 4G LTE technologies for consumer and enterprise connectivity. The company offers mobile hotspots, fixed wireless routers, mobile device management (MDM) and network management (NMS) platforms, IoT/M2M gateways, on-device AI features, and family- and senior-care solutions. Its operations include design and development through majority-owned Franklin Technology Inc. (FTI), sales and operations via majority-owned Sigbeat, and a single reportable segment focused on wireless access products. Products are sold primarily to wireless operators and through strategic partners and distributors in North America and Asia.
Summary from filing dated 2025-09-29
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net sales | 46 | 31 | 46 | 24 | 184 | |
| Cost of goods sold | −38 | −27 | −39 | 20 | 152 | |
| Gross profit | 8 | 4 | 7 | 4 | 32 | |
| Selling, general and administrative | 7 | 6 | 5 | 5 | 5 | |
| Research and development | 4 | 3 | 4 | 4 | 5 | |
| Total operating expenses | 11 | 9 | 9 | 9 | 10 | |
| Loss from operations | −3 | −6 | −2 | −5 | 23 | |
| Interest income | 695,127 | 804,148 | 459,869 | 71,375 | 8,789 | |
| Income from governmental subsidy | 0 | 16,350 | — | — | — | |
| Gain from the forgiveness of accounts payable and accrued liabilities | 247,592 | 0 | — | 0 | 487,300 | |
| Gain (loss) from the disposal of property and equipment and intangible assets | 3,563 | −10,436 | 0 | — | — | |
| Litigation settlement income | 1 | 0 | — | — | — | |
| Gain (loss) from foreign currency transactions | 196,635 | −486,497 | −126,042 | — | — | |
| Other income, net | 535,156 | 500,219 | — | — | — | |
| Total other income (expense), net | 3 | 823,784 | −1 | 265,419 | 617,167 | |
| Loss before benefit for income taxes | −185,596 | −5 | −4 | −5 | 23 | |
| Income tax benefit | −45,167 | −949,300 | −886,659 | −1 | 5 | |
| Net loss | −140,429 | −4 | −3 | −4 | 18 | |
| Less: non-controlling interests in net income (loss) of subsidiary at 33.7% | 79,070 | −202,655 | −81,638 | 90,443 | 697,147 | |
| Less: non-controlling interests in net income (loss) of subsidiary at 40.0% | 23,602 | 0 | — | — | — | |
| Net loss attributable to Parent Company | −243,101 | −4 | −3 | −4 | 18 | |
| Loss per share attributable to Parent Company stockholders - basic | −0.02 | −0.34 | −0.24 | −0.32 | 1.56 | |
| Loss per share attributable to Parent Company stockholders - diluted | −0.02 | −0.34 | −0.24 | −0.32 | 1.53 | |
| Weighted average common shares outstanding - basic | 12 | 12 | 12 | 12 | 11 | |
| Weighted average common shares outstanding - diluted | 12 | 12 | 12 | 12 | 12 | |
| Translation adjustments | 54,208 | −167,263 | −87,778 | −511,650 | — | |
| Comprehensive loss | −86,221 | −4 | −3 | −4 | 19 | |
| Less: comprehensive income (loss) attributable to non-controlling interest | 102,672 | −202,655 | −81,638 | 90,443 | — | |
| Less: Foreign exchange translation attributable to non-controlling interest | 18,245 | −56,368 | — | — | — | |
| Comprehensive loss attributable to controlling interest | −207,138 | −4 | −3 | −4 | 18 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 15 | 12 | 12 | — | — | |
| Short-term investments | 26 | 25 | 27 | 16 | 5 | |
| Accounts receivable, net | 1 | 1 | 9 | 1 | 3 | |
| Other receivable due from officer | 662,596 | 0 | — | — | — | |
| Inventories, net | 2 | 1 | 4 | 4 | 975,519 | |
| Other current assets | 143,666 | 107,976 | 51,125 | — | — | |
| Advance payments to vendors | 56,988 | 73,912 | 53,875 | — | — | |
| Total current assets | 45 | 40 | 52 | 48 | 55 | |
| Property and equipment, net | 72,882 | 114,939 | 101,088 | 105,952 | 151,610 | |
| Intangible assets, net | 1 | 1 | 2 | 1 | 1 | |
| Deferred tax assets, non-current | 3 | 3 | 2 | 1 | 387,548 | |
| Goodwill | 273,285 | 273,285 | 273,285 | 273,285 | 273,285 | |
| Right of use assets, net | 1 | 1 | 152,665 | 448,621 | 753,263 | |
| Other assets | 133,545 | 131,245 | 126,546 | 126,095 | 140,539 | |
| TOTAL ASSETS | 51 | 47 | 57 | 52 | 58 | |
| Accounts payable | 8 | 7 | 13 | 8 | 10 | |
| Contract liabilities and advance from customers | 125,300 | 158,771 | 146,488 | — | — | |
| Accrued liabilities, bonus payable to an officer | 3 | 875,000 | — | — | — | |
| Accrued liabilities, others | 1 | 550,146 | — | — | — | |
| Lease liabilities, current | 375,343 | 239,727 | 159,104 | 308,834 | 317,519 | |
| Total current liabilities | 12 | 9 | 17 | 9 | 11 | |
| Lease liabilities, non-current | 1 | 1 | 0 | 159,104 | 467,937 | |
| Total liabilities | 13 | 10 | 17 | 9 | 12 | |
| Commitments and contingencies (Note 6) | — | — | — | — | — | |
| Preferred stock, par value $0.001 per share, authorized 10,000,000 shares; none issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $0.001 per share, authorized 50,000,000 shares; 11,784,280 shares issued and outstanding | 14,263 | 14,263 | 14,263 | 14,163 | 14,069 | |
| Additional paid-in capital | 14 | 15 | 14 | 14 | 13 | |
| Retained earnings | 25 | 25 | 29 | 32 | 36 | |
| Treasury stock, 2,549,208 shares | −4 | −4 | −4 | −4 | — | |
| Accumulated other comprehensive loss | −1 | −1 | −1 | −984,152 | −472,502 | |
| Total Parent Company stockholders equity | 35 | 35 | 39 | 41 | 45 | |
| Non-controlling interests | 3 | 1 | 1 | 2 | 1 | |
| Total stockholders equity | 38 | 36 | 40 | 43 | 46 | |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 51 | 47 | 57 | 52 | 58 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation | 33,125 | 33,958 | 51,970 | 87,743 | 90,322 | |
| Amortization of intangible assets | 827,091 | 993,214 | 839,595 | 579,012 | 435,571 | |
| (Gain) loss from foreign currency transactions | −233,720 | 572,426 | — | — | — | |
| Stock based compensation | 350,593 | 295,104 | 710,870 | 545,841 | — | |
| Bad debt expense | 158,400 | 0 | 0 | 23,780 | 338,185 | |
| Reserve for allowance slow moving inventories | 63,846 | 16,934 | — | — | — | |
| (Gain) from trading vehicle and loss from the disposal of property and equipment and intangible assets | −3,563 | 10,417 | 0 | — | — | |
| Recovery of litigation settlement with an officer | −1 | 0 | — | — | — | |
| Net change of right use assets and lease liabilities | 349 | 5,246 | — | — | — | |
| Deferred tax benefit | −79,703 | −958,759 | −888,079 | −959,888 | — | |
| Accounts receivable | −311,767 | 8 | −8 | 1 | 13 | |
| Inventories | −993,069 | 2 | 456,226 | −3 | 11 | |
| Other current assets | −34,349 | −64,311 | — | — | — | |
| Advance payments to vendors | 18,121 | −23,792 | 120,921 | −134,166 | −12,792 | |
| Other assets | 0 | −4,699 | — | — | — | |
| Accounts payable | 855,382 | −6 | 5 | −2 | −32 | |
| Contract liabilities and advance from customers | −33,471 | 8,248 | −85,136 | — | — | |
| Accrued legal contingency expense | 0 | −2 | 2 | 0 | — | |
| Accrued liabilities | 3 | 581,972 | 399,552 | −195,618 | 319,504 | |
| Net cash provided by (used in) operating activities | 2 | −773,360 | −2 | −7 | 12 | |
| Contribution to a subsidiary by an EMS partner | 2 | 0 | — | — | — | |
| Proceeds (purchases) of short-term investments | −437,774 | 910,034 | −10 | — | — | |
| Purchases of property and equipment | −32,765 | −55,025 | −47,106 | −42,085 | −21,043 | |
| Cash proceeds from sales of a vehicle | 10,500 | 0 | — | — | — | |
| Payments for capitalized product development costs and intangible assets | −533,563 | −131,151 | −2 | −658,544 | −694,909 | |
| Net cash provided by investing activities | 1 | 723,858 | −12 | −12 | −722,520 | |
| Repayment received from the employee loan | 0 | 91,057 | 0 | — | — | |
| Payment to repurchase stock option from an officer | −408,663 | 0 | — | — | — | |
| Net cash (used in) provided by financing activities | −408,663 | 91,057 | 42,943 | 75,445 | 6 | |
| Effect of foreign currency translation | 32,522 | −16,285 | −87,778 | −511,650 | 177,924 | |
| Net increase in cash and cash equivalents | 2 | 25,270 | −14 | −20 | 18 | |
| Income taxes | −40,800 | −46,000 | −800 | −200,350 | −4 | |
| Accrued liabilities offset with other receivable from an officer: | −337,404 | 0 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro