FLEXSTEEL INDUSTRIES INC
Business
FLEXSTEEL INDUSTRIES INC is a manufacturer, importer and marketer of residential furniture products in the United States. It offers a broad range of furniture including sofas, loveseats, chairs, reclining and swivel rockers, convertible and sofa beds, occasional and dining tables, desks, bedroom and outdoor furniture, kitchen storage, and related components. The company operates in one reportable segment—furniture products—and combines in-house manufacturing with offshore sourcing and finished imports, notable for its patented Blue Steel Spring platform. It sells products primarily across the U.S. through e-commerce and a direct sales force, with limited export activity and overseas supplier coordination.
Summary from filing dated 2025-08-22
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net sales | 441 | 413 | 394 | 544 | 479 | |
| Cost of goods sold | 343 | 326 | 323 | 472 | 382 | |
| Gross profit | 98 | 87 | 71 | 73 | 97 | |
| Selling, general and administrative expenses | 67 | 70 | 63 | 67 | 68 | |
| Restructuring expense | — | 3 | — | 730,000 | 3 | |
| Right-of-use asset impairment | 14 | — | — | — | — | |
| (Gain) on sale of real estate | −753,000 | — | — | — | — | |
| (Gain) on disposal of assets held for sale | −9 | −3 | — | — | — | |
| Environmental remediation | — | — | −3 | — | — | |
| Other expense | — | — | 347,000 | — | — | |
| Operating income | 27 | 17 | 11 | 7 | 31 | |
| Interest income | 421,000 | 20,000 | 18,000 | — | — | |
| Interest (expense) | −70,000 | −2 | −1 | −835,000 | −10,000 | |
| Total other income (expense) | 351,000 | −2 | −1 | −714,000 | 267,000 | |
| Income before income taxes | 27 | 16 | 9 | 6 | 31 | |
| Income tax provision (benefit) | 7 | 5 | −6 | 4 | 8 | |
| Net income and comprehensive income | 20 | 11 | 15 | 2 | 23 | |
| Basic (shares) | 5 | 5 | 5 | 6 | 7 | |
| Diluted (shares) | 6 | 6 | 5 | 7 | 7 | |
| Basic (per share) | 3.84 | 2.04 | 2.83 | 0.29 | 3.2 | |
| Diluted (per share) | 3.55 | 1.91 | 2.74 | 0.28 | 3.09 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 40 | 5 | 3 | 2 | 1 | |
| Trade receivables - less allowances: 2025, $1,790; 2024, $2,440 | 35 | 44 | 38 | 41 | 56 | |
| Inventories | 89 | 97 | 122 | 141 | 161 | |
| Other | 8 | 8 | 6 | 5 | 9 | |
| Assets held for sale | 0 | 2 | 616,000 | 616,000 | 666,000 | |
| Total current assets | 172 | 155 | 171 | 190 | 229 | |
| Property, plant and equipment, net | 36 | 37 | 39 | 39 | 40 | |
| Operating lease right-of-use assets | 42 | 61 | 68 | 38 | 27 | |
| Deferred income taxes | 12 | 9 | 7 | — | — | |
| Other assets | 20 | 12 | 6 | 2 | 1 | |
| TOTAL | 282 | 274 | 291 | 269 | 297 | |
| Accounts payable - trade | 26 | 26 | 25 | 32 | 68 | |
| Current portion of operating lease liabilities | 8 | 8 | 7 | 6 | 6 | |
| Payroll and related items | 11 | 12 | 10 | 6 | 8 | |
| Insurance | 2 | 2 | 2 | 2 | 3 | |
| Sales and advertising related items | 8 | 6 | 5 | 4 | 5 | |
| Other | 7 | 7 | 6 | 9 | 5 | |
| Total current liabilities | 62 | 60 | 55 | 65 | 100 | |
| Operating lease liabilities, less current maturities | 52 | 58 | 65 | 34 | 24 | |
| Line of credit | — | 5 | 28 | 38 | 4 | |
| Other liabilities | 1 | 791,000 | 577,000 | 823,000 | 1 | |
| Total liabilities | 115 | 124 | 149 | 137 | 129 | |
| COMMITMENTS AND CONTINGENCIES (Note 14) | — | — | — | — | — | |
| Common stock - $1 par value; authorized 15,000 shares; 8,514 shares issued and 5,307 shares outstanding as of June 30, 2025, and 8,407 shares issued and 5,200 shares outstanding as of June 30, 2024 | 9 | 8 | 8 | 8 | 8 | |
| Additional paid-in capital | 41 | 40 | 37 | 34 | 34 | |
| Treasury stock, at cost; 3,207 shares as of June 30, 2025 and 2024, respectively | −72 | −72 | −70 | −66 | −31 | |
| Retained earnings | 190 | 174 | 167 | 155 | 157 | |
| Total shareholders' equity | 168 | 150 | 142 | 132 | 168 | |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 282 | 274 | 291 | 269 | 297 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation | 4 | 4 | 5 | 5 | 5 | |
| Deferred income taxes | −4 | −1 | −7 | — | 2 | |
| Stock-based compensation expense | 4 | 5 | 3 | 1 | 4 | |
| Change in provision for losses on accounts receivable | −244,000 | −160,000 | −380,000 | −260,000 | 1 | |
| (Gain) on disposition of property, plant and equipment | −9 | −3 | −313,000 | −2 | −6 | |
| Trade receivables | 9 | −6 | 3 | 15 | −25 | |
| Inventories | 7 | 25 | 19 | 20 | −91 | |
| Other current assets | −962,000 | −2 | −1 | 4 | 9 | |
| Other assets | −8 | −7 | −4 | −542,000 | −90,000 | |
| Accounts payable - trade | −579,000 | 1 | −7 | −36 | 40 | |
| Accrued liabilities | 830,000 | 4 | −1 | −769,000 | 4 | |
| Other long-term liabilities | 353,000 | 224,000 | −237,000 | −412,000 | 604,000 | |
| Net cash provided by operating activities | 37 | 32 | 23 | 8 | −33 | |
| Proceeds from sales of investments | 1 | — | — | — | 46,000 | |
| Proceeds from sales of property, plant and equipment | 12 | 4 | 340,000 | 2 | 19 | |
| Capital expenditures | −3 | −5 | −5 | −4 | −3 | |
| Net cash provided by (used in) investing activities | 9 | −593,000 | −4 | −2 | 16 | |
| Dividends paid | −4 | −3 | −3 | −4 | −3 | |
| Treasury stock purchases | — | −2 | −4 | −35 | −30 | |
| Proceeds from lines of credit | 202 | 368 | 364 | 265 | 9 | |
| Payments on lines of credit | −207 | −391 | −373 | −231 | −5 | |
| Proceeds from issuance of common stock | 141,000 | 88,000 | — | 117,000 | 94,000 | |
| Shares withheld for tax payments on vested shares and options exercised | −3 | −2 | −951,000 | −628,000 | −1 | |
| Net cash (used in) financing activities | −11 | −30 | −17 | −5 | −30 | |
| Increase in cash and cash equivalents | 35 | 1 | 1 | 842,000 | −47 | |
| Interest paid | 107,000 | 2 | 1 | 743,000 | 10,000 | |
| Interest received | 421,000 | — | — | — | — | |
| Cash paid for income taxes, net | 9 | 4 | 4 | −823,000 | −6 | |
| Capital expenditures in accounts payable | 390,000 | 23,000 | 311,000 | 183,000 | 133,000 |