Flash Sports & Media Holdings, Inc.
Business
Flash Sports & Media Holdings, Inc. is a sports media and experiential marketing platform that creates, produces, and monetizes live cricket events and original content. The company generates revenue through production fees, franchise fees, sponsorship agreements, and broadcast and streaming rights licensing. It operates through Innovative Production Group, which holds exclusive commercial and media rights to cricket leagues across Sri Lanka, Singapore, Malaysia, Zimbabwe, and Kuwait.
Summary from 10-K filed 2026-04-15
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 17 | 31 | 70 | — | — | |
| Total cost of revenue | 17 | 32 | 60 | — | — | |
| Gross profit (loss) | 174,554 | −388,731 | 10 | 14 | 15 | |
| General and administrative | 17 | 21 | 25 | 20 | 13 | |
| Depreciation and amortization | 349,364 | 1 | — | — | — | |
| Impairment of goodwill and intangibles | — | 6 | — | — | — | |
| Impairment of property and equipment | 566,609 | — | — | — | — | |
| Total operating expenses | 18 | 28 | 33 | 27 | 15 | |
| Loss from operations | −18 | −28 | −23 | −13 | −204,744 | |
| Interest expense | −2 | −1 | −271,686 | −54,579 | −334,056 | |
| Interest income | 526 | 2,420 | 173,895 | 329,012 | 23,566 | |
| Gain on extinguishment of debt | 7,476 | — | — | 0 | −790,723 | |
| Loss on settlement | −62,850 | −205,000 | −2 | 0 | — | |
| Loss on assets foreclosure | −2 | — | — | — | — | |
| Other income (expense) | 522,193 | 256,811 | −41,463 | −139,611 | 34,049 | |
| Total non-operating income (expense) | −4 | −967,716 | −2 | −3 | −670,923 | |
| Loss before income taxes | −22 | −29 | −25 | −16 | −875,667 | |
| Income tax benefit | 14,608 | 29,705 | −94,000 | 322,092 | 0 | |
| Net loss from continuing operations | −22 | −29 | — | — | — | |
| Net income loss from discontinued operations, net of tax | −419,695 | −7 | — | — | — | |
| Net loss | −22 | −36 | −25 | −15 | −875,667 | |
| Net loss from continuing operations (in Dollars per share) | −41.04 | −58.83 | — | — | — | |
| Net loss from discontinued operations, net of taxes (in Dollars per share) | −0.79 | −14.3 | — | — | — | |
| Net loss per share (in Dollars per share) | −41.83 | −73.12 | −2.34 | −1.44 | −0.09 | |
| Weighted average common shares outstanding - basic (in Shares) | 528,270 | 499,089 | 11 | 11 | 10 | |
| Weighted average common shares outstanding - Diluted (in Shares) | 528,270 | 499,089 | 11 | 11 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 10,644 | 819,050 | 1 | 12 | 35 | |
| Accounts receivable, net | — | 6 | 22 | 15 | 13 | |
| Contract receivables | — | 4 | 8 | 3 | 0 | |
| Prepaid expenses and other current assets | — | 2 | 2 | 4 | 11 | |
| Current assets of discontinued operations | — | 2 | — | — | — | |
| Total current assets | 10,644 | 16 | 33 | 35 | 59 | |
| Property and equipment, net | — | 813,452 | 1 | 1 | 207,496 | |
| Operating lease right-of-use assets | 321,303 | 550,175 | 2 | 3 | 689,704 | |
| Non-current assets of discontinued operations | — | 2 | — | — | — | |
| Total non-current assets | 321,303 | 4 | 17 | 28 | 15 | |
| Total assets | 331,947 | 19 | 50 | 62 | 74 | |
| Accounts payable | 18 | 14 | 24 | 10 | 6 | |
| Contract liabilities | 13 | 14 | 4 | 3 | 13 | |
| Accrued expenses | 6 | 4 | 5 | 3 | 4 | |
| Customer deposits | 3 | 3 | 603,046 | — | — | |
| Notes payable, current | 4 | 6 | 3 | 4 | 0 | |
| Operating lease liabilities, current | 222,870 | 235,223 | 707,141 | 600,816 | 152,459 | |
| Current liabilities of discontinued operations | 2 | 2 | — | — | — | |
| Total current liabilities | 45 | 42 | 38 | 24 | 25 | |
| Notes payable, long-term | — | 795,531 | — | — | — | |
| Deferred tax liability | — | 14,608 | 44,313 | 1 | 440,625 | |
| Operating lease liabilities, long-term | 115,080 | 336,255 | 1 | 2 | 542,003 | |
| Non-current liabilities of discontinued operations | — | 690,444 | — | — | — | |
| Total non-current liabilities | 115,080 | 2 | 1 | 3 | 982,628 | |
| Total liabilities | 45 | 44 | 39 | 27 | 26 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $0.10 par value; 3,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2025 and 2024 | — | — | — | 0 | 0 | |
| Common stock, $0.001 par value 200,000,000 shares authorized; 710,025 issued and 652,032 outstanding as of December 31, 2025, and 562,855 issued and 504,862 outstanding as of December 31, 2024 | 711 | 563 | 13,523 | 12,221 | 11,588 | |
| Additional paid-in capital | 92 | 90 | 89 | 85 | 79 | |
| Treasury shares, cost basis: 57,993 shares as of December 31, 2025 and 2024 | −12 | −12 | −12 | −12 | −8 | |
| Accumulated deficit | −125 | −103 | −66 | −38 | −23 | |
| Total stockholders deficit | −45 | −25 | 10 | 31 | 48 | |
| Total liabilities and stockholders deficit | 331,947 | 19 | 50 | 62 | 74 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 349,364 | 1 | — | — | — | |
| Stock-based compensation expense | 826,471 | 1 | 2 | 3 | 2 | |
| Amortization of the right-of-use | 228,585 | 229,754 | 460,347 | — | — | |
| Amortization of debt discount | 155,958 | 65,958 | — | — | — | |
| Bad debt expense | 1 | — | — | — | — | |
| Prepaid expenses and other current assets write off | 1 | — | — | — | — | |
| Contract receivables write off | 4 | — | — | — | 75,137 | |
| Inventory write-off | 172,920 | — | — | — | −23,131 | |
| Non-cash interest expense | 529,213 | — | — | — | — | |
| Deferred income tax benefit | −14,608 | −29,705 | −215,864 | −322,092 | 0 | |
| Loss on assets foreclosure | 2 | — | — | — | — | |
| Loss on disposal of assets | — | 3,274 | — | — | — | |
| Accounts receivable and contract receivables | 5 | 16 | −12 | −3 | — | |
| Inventories | 49,663 | — | — | 190,219 | 45,479 | |
| Prepaid expenses and other assets | 1 | 49,550 | — | 8 | −8 | |
| Accounts payable, contract liabilities, and accrued expenses | 6 | −379,723 | — | 1 | 6 | |
| Customer deposits | 66,972 | 2 | 13 | −11 | 8 | |
| Operating lease liability, net | −233,528 | −237,578 | −436,320 | −413,770 | 0 | |
| Net cash provided by (used in) operating activities of continuing operations | 1 | −3 | — | — | — | |
| Net cash (used in) provided by operating activities of discontinued operations | −540,170 | 648,924 | — | — | — | |
| Net cash provided by (used in) operating activities | 840,796 | −3 | −11 | −13 | −2 | |
| Proceeds from the sale of property and equipment | — | 25 | 2 | — | — | |
| Purchase of property and equipment | −298,215 | −131,387 | −540,494 | −580,347 | −292,428 | |
| Net cash used in investing activities of continuing operations | −298,215 | −131,362 | — | — | — | |
| Net cash provided by investing activities of discontinued operations | 2 | — | — | — | — | |
| Net cash provided by (used in) in investing activities | 2 | −131,362 | 2 | −4 | −8 | |
| Proceeds from promissory notes | 2 | 8 | 3 | 0 | — | |
| Repayments of notes payable | −5 | −5 | −4 | 0 | — | |
| Repayment of finance lease liability | −27,437 | −108,775 | — | — | — | |
| Net cash (used in) provided by financing activities of continuing operations | −3 | 3 | — | — | — | |
| Net cash used in financing activities of discontinued operations | −11,760 | −31,810 | — | — | — | |
| Net cash (used in) provided by financing activities | −3 | 3 | −2 | −6 | 44 | |
| Net change in cash | −808,406 | −255,792 | −11 | −23 | 34 | |
| Cash paid for interest | 454,624 | 735,379 | 142,388 | 28,147 | 230,424 | |
| Cash paid for income taxes | 4,611 | 20,846 | 185,910 | 16,253 | 0 | |
| Common stock issued for services and debt modification | 749,869 | — | — | — | — | |
| Stock issued for contingent consideration | — | 129,136 | 2 | 4 | 2 | |
| Stock grant program vesting | — | 477 | 333 | — | — | |
| Warrants issued in connection with notes payable | — | 211,916 | — | — | — | |
| Prepaid expenses financed by notes payable | — | 807,190 | 648,000 | — | — | |
| Recording of Operating lease assets and liabilities | — | 221,880 | — | — | — | |
| Recording of Financing lease assets and liabilities | — | 89,128 | 23,664 | — | — | |
| Debt discount on notes payable | — | 100,000 | — | — | — |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Flash Sports & Media Holdings, Inc.'s CIK number?
Flash Sports & Media Holdings, Inc.'s SEC CIK number is 0001706524 (1706524). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Flash Sports & Media Holdings, Inc.'s SEC filings?
All of Flash Sports & Media Holdings, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.