FONAR CORP
Business
FONAR Corporation designs, manufactures, sells and services magnetic resonance imaging (MRI) scanners and operates a physician management and diagnostic services business through its subsidiary, HMCA. Its principal products and services include the Upright® open MRI scanner, related software, upgrades and service contracts, plus HMCA’s administrative, billing, credentialing and facility operation services and ancillary imaging modalities. The company reports two segments: a medical equipment segment and a physician management/diagnostic services segment through HMCA, which owns and manages imaging centers. FONAR markets to private diagnostic imaging centers and hospital outpatient facilities, distributes through HMCA-managed outpatient centers and pursues foreign sales subject to regulatory approvals.
Summary from filing dated 2025-09-22
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Patient fee revenue net of contractual allowances and discounts | 33 | 34 | 30 | 30 | 23 | |
| Product sales | 563,296 | 737,727 | 731,607 | 517,939 | 1 | |
| Service and repair fees | 8 | 7 | 7 | 8 | 8 | |
| Service and repair fees related parties | 180,000 | 139,167 | 110,000 | 110,000 | 110,000 | |
| Management and other fees | 50 | 49 | 49 | 48 | 47 | |
| Management and other fees related medical practices | 12 | 12 | 12 | 12 | 11 | |
| Total Revenues Net | 104 | 103 | 99 | 98 | 90 | |
| Costs related to product sales | 1 | 1 | 852,025 | 416,814 | 1 | |
| Costs related to service and repair fees | 5 | 4 | 3 | 3 | 3 | |
| Costs related to service and repair fees related parties | 323,504 | 144,413 | 44,983 | 43,344 | 39,466 | |
| Costs related to patient fee revenue | 19 | 18 | 16 | 13 | 11 | |
| Costs related to management and other fees | 30 | 29 | 27 | 27 | 25 | |
| Costs related to management and other fees related medical practices | 6 | 6 | 6 | 7 | 6 | |
| Research and development | 2 | 2 | 2 | 1 | 2 | |
| Selling, general and administrative expenses | 30 | 27 | 29 | 24 | 25 | |
| Total Costs and Expenses | 93 | 86 | 84 | 76 | 73 | |
| Income from Operations | 12 | 17 | 15 | 22 | 17 | |
| Interest expense | −25,611 | −76,997 | −50,131 | — | — | |
| Interest income related party | 51,917 | 25,959 | 0 | — | — | |
| Investment income | 2 | 2 | 1 | 247,158 | 311,931 | |
| Other income related party | 0 | 576,857 | 0 | — | — | |
| Other income | 36,195 | 78,763 | −202,720 | 861,087 | 504,450 | |
| Income before Provision for Income Taxes and Noncontrolling Interests | 14 | 19 | 16 | 23 | 18 | |
| Provision for Income Taxes | −3 | −5 | −4 | −6 | −4 | |
| Consolidated Net Income | 11 | 14 | — | — | — | |
| Net Income Noncontrolling Interests | −2 | −4 | −3 | −5 | −3 | |
| Net Income Attributable to FONAR | 8 | 11 | 9 | 12 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 56 | 56 | 51 | — | — | |
| Short-term investments | 120,494 | 136,102 | 32,799 | 32,326 | 32,177 | |
| Accounts receivable net of allowances for credit losses of $264,212 and $166,049 at June 30, 2025 and 2024, respectively | 5 | 4 | 4 | — | — | |
| Medical receivables | 24 | 24 | 21 | 20 | 18 | |
| Management and other fees receivable net of allowances for credit losses of $14,295,988 and $12,369,921 at June 30, 2025 and 2024, respectively | 43 | 42 | 36 | — | — | |
| Management and other fees receivable related party medical practices net of allowances for credit losses of $7,136,836 and $6,110,399 at June 30, 2025 and 2024, respectively | 10 | 10 | 9 | 9 | 8 | |
| Inventories - net | 3 | 3 | 3 | — | — | |
| Prepaid expenses and other current assets related party | 410,659 | — | — | — | — | |
| Prepaid expenses and other current assets | 2 | 1 | 2 | 1 | 1 | |
| Total Current Assets | 145 | 140 | 126 | 119 | 109 | |
| Accounts receivable long term | 4 | 829,473 | 710,085 | 2 | 3 | |
| Note receivable related party | 554,857 | 581,183 | 0 | — | — | |
| Deferred income tax asset | 6 | 7 | 10 | 13 | 16 | |
| Property and equipment net | 19 | 19 | 22 | 22 | 22 | |
| Right-of-use-asset operating leases | 35 | 38 | 33 | 34 | 30 | |
| Right-of-use-asset finance lease | 376,569 | 530,348 | 729,229 | 928,109 | 1 | |
| Goodwill | 4 | 4 | 4 | 4 | 4 | |
| Other intangible assets net | 3 | 3 | 3 | 4 | 4 | |
| Other assets | 475,680 | 481,147 | 523,506 | 526,269 | 666,514 | |
| Total Assets | 217 | 214 | 201 | 199 | 190 | |
| Current portion of long-term debt | — | 47,002 | 43,767 | — | — | |
| Accounts payable | 1 | 2 | 2 | 2 | 2 | |
| Other current liabilities | 7 | 8 | 5 | 6 | 9 | |
| Operating lease liabilities current portion | 3 | 3 | 4 | 4 | 4 | |
| Finance lease liability current portion | 244,237 | 225,786 | 217,597 | 210,140 | 202,741 | |
| Unearned revenue on service contracts | 5 | 4 | 4 | 4 | 4 | |
| Customer deposits | 354,244 | 443,471 | 602,377 | 361,245 | 731,101 | |
| Total Current Liabilities | 17 | 18 | 16 | 17 | 20 | |
| Unearned revenue on service contracts | 4 | 1 | 760,242 | 2 | 3 | |
| Deferred income tax liability | 321,159 | 371,560 | 394,758 | 215,726 | 238,316 | |
| Due to related party medical practices | 92,663 | 92,663 | 92,663 | — | — | |
| Operating lease liabilities net of current portion | 35 | 37 | 32 | 33 | 29 | |
| Finance lease liability net of current portion | 142,523 | 394,723 | 620,481 | 838,291 | 1 | |
| Long-term debt, less current portion | — | 66,938 | 115,075 | — | — | |
| Other liabilities | 172,853 | 32,026 | 41,750 | 106,541 | 171,331 | |
| Total Long-Term Liabilities | 40 | 40 | 34 | 36 | 34 | |
| Total Liabilities | 57 | 57 | 50 | 53 | 54 | |
| Paid-in capital in excess of par value | 179 | 181 | 183 | 185 | 185 | |
| Accumulated deficit | −5 | −14 | −24 | −34 | −46 | |
| Treasury stock, at cost 34,840 and 45,081 shares of common stock at June 30, 2025 and 2024, respectively | −859,893 | −1 | −515,820 | −675,390 | −675,390 | |
| Total Fonar Corporations Stockholders Equity | 173 | 166 | 158 | 150 | 138 | |
| Noncontrolling interests | −13 | −9 | −7 | −4 | −3 | |
| Total Equity | 160 | 157 | 151 | 146 | 135 | |
| Total Liabilities and Equity | 217 | 214 | 201 | 199 | 190 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Consolidated Net Income | 11 | 14 | — | — | — | |
| Depreciation and amortization | 5 | 5 | 5 | — | — | |
| Provision for credit losses | 3 | 2 | 6 | 1 | 6 | |
| Deferred income tax - net | 823,660 | 3 | 3 | 3 | 3 | |
| Net change in operating right-of-use assets and lease liabilities | −493 | −229,590 | — | — | — | |
| Gain on sale of equipment related party | — | −581,183 | — | — | — | |
| Gain on disposition of fixed assets | — | −75,411 | 213,244 | — | — | |
| Abandoned patents | 55,707 | 225,419 | 0 | — | — | |
| Accounts, medical and management fee receivable(s) | −9 | −12 | −8 | −6 | −12 | |
| Notes receivable | — | 55,200 | −64,532 | — | — | |
| Notes receivable related party | 26,326 | — | — | — | — | |
| Inventories | −97,241 | −145,775 | −209,845 | −696,402 | −14,649 | |
| Prepaid expenses and other current assets | −1 | 266,606 | −438,911 | — | — | |
| Other assets | 5,467 | 42,359 | 2,763 | 129,411 | −18,087 | |
| Accounts payable | −553,562 | 276,669 | 19,685 | −314,766 | −99,224 | |
| Other current liabilities | 3 | 3 | −3 | −4 | 1 | |
| Customer advances | −89,227 | −158,906 | 241,132 | −369,856 | −123,478 | |
| Finance lease liabilities | −79,970 | −217,569 | −210,353 | — | — | |
| Other liabilities | 140,826 | −9,724 | −64,791 | — | — | |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 11 | 14 | 14 | 15 | 19 | |
| Purchases of property and equipment | −4 | −789,961 | −4 | −5 | −4 | |
| Proceeds (Purchase) from short-term investment | 15,608 | −103,303 | −473 | −149 | −293 | |
| Proceeds from sale of equipment | 0 | 75,411 | 0 | — | — | |
| Cost of patents | −25,325 | −32,885 | −119,571 | −87,882 | −163,705 | |
| NET CASH USED IN INVESTING ACTIVITIES | −4 | −850,738 | −4 | −5 | −5 | |
| Repayment of borrowings and finance obligations | −113,940 | −44,902 | −36,615 | −37,239 | −103,335 | |
| Sale of noncontrolling interest | 132,000 | — | — | — | — | |
| Purchase of treasury stock | −2 | −3 | −2 | — | — | |
| Distributions to noncontrolling interests | −6 | −6 | −6 | −6 | −7 | |
| NET CASH USED IN FINANCING ACTIVITIES | −7 | −8 | −8 | −6 | −7 | |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | −7,557 | 5 | 3 | 4 | 8 |