FOX FACTORY HOLDING CORP
Business
Fox Factory Holding Corp. designs, engineers, manufactures, and markets premium performance-defining products used primarily on bicycles, off-road vehicles, trucks, side-by-sides, ATVs, snowmobiles, motorcycles, and specialty vehicles, as well as baseball and softball gear. The company sells suspension systems, wheels, cranks, and other components through OEM partnerships with major manufacturers like Trek, Specialized, Ford, and Polaris, and through a global aftermarket network of dealers and distributors. Operations span three reportable segments: Powered Vehicles Group, Aftermarket Applications Group, and Specialty Sports Group, with products marketed internationally and distributed across North America, Europe, and Asia-Pacific regions.
Summary from 10-K filed 2026-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,467 | 1,394 | 1,464 | 1,602 | 1,299 | |
| Cost of sales | 1,024 | 970 | 999 | 1,071 | 867 | |
| Gross profit | 443 | 424 | 465 | 531 | 432 | |
| Goodwill impairment | 557 | 0 | 0 | — | — | |
| Sales and marketing | 132 | 121 | 100 | 91 | 71 | |
| Research and development | 69 | 60 | 53 | 56 | 47 | |
| General and administrative | 152 | 140 | 125 | 116 | 97 | |
| Amortization of purchased intangibles | 42 | 45 | 27 | 22 | 21 | |
| Intangible and long-lived asset impairment | 14 | 0 | 0 | — | — | |
| Total operating expenses | 966 | 366 | 305 | 285 | 235 | |
| (Loss) income from operations | −523 | 58 | 160 | 247 | 197 | |
| Interest expense | 54 | 55 | 19 | 9 | 8 | |
| Other (income) expense, net | −311,000 | 2 | 2 | 4 | 371,000 | |
| (Loss) income before income taxes | −576 | 1 | 139 | 234 | 188 | |
| Income Tax Expense (Benefit) | −32 | −6 | 18 | 28 | 25 | |
| Net (loss) income | −545 | 7 | 121 | 205 | 164 | |
| Less: net loss attributable to non-controlling interest | −141,000 | −38,000 | 0 | 0 | 0 | |
| Net (loss) income attributable to Fox stockholders | −545 | 7 | 121 | 205 | 164 | |
| Basic (in dollars per share) | −13.03 | 0.16 | 2.86 | 4.86 | 3.9 | |
| Diluted (in dollars per share) | −13.03 | 0.16 | 2.85 | 4.84 | 3.87 | |
| Basic (in shares) | 42 | 42 | 42 | 42 | 42 | |
| Diluted (in shares) | 42 | 42 | 42 | 42 | 42 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 58 | 72 | 84 | — | — | |
| Accounts receivable (net of allowances of $2,881 and $1,848 at January 2, 2026 and January 3, 2025, respectively) | 191 | 166 | 171 | 200 | 142 | |
| Inventory | 389 | 405 | 372 | 351 | 280 | |
| Prepaids and other current assets | 108 | 85 | 142 | 101 | 123 | |
| Total current assets | 746 | 728 | 768 | 798 | 725 | |
| Property, plant and equipment, net | 235 | 246 | 237 | 202 | 192 | |
| Lease right-of-use assets | 99 | 104 | 84 | 48 | 39 | |
| Deferred tax assets | 90 | 47 | 21 | 57 | 35 | |
| Goodwill | 84 | 640 | 637 | 324 | 323 | |
| Finite-lived intangible assets | 399 | 449 | 483 | 179 | 197 | |
| Other assets | 19 | 21 | 12 | 10 | 5 | |
| Total assets | 1,672 | 2,235 | 2,242 | 1,618 | 1,516 | |
| Accounts payable | 141 | 136 | 104 | 131 | 100 | |
| Accrued expenses | 92 | 100 | 103 | 128 | 112 | |
| Current portion of long-term debt | 27 | 24 | 14 | 0 | 18 | |
| Total current liabilities | 260 | 260 | 222 | 259 | 230 | |
| Revolver | 150 | 153 | 370 | 200 | 0 | |
| Term Loan, less current portion | 497 | 528 | 359 | 0 | 361 | |
| Other liabilities | 95 | 93 | 69 | 38 | 31 | |
| Total liabilities | 1,002 | 1,034 | 1,021 | 497 | 622 | |
| Commitments and contingent liabilities (Refer to Note 12. Commitments and Contingent Liabilities) | — | — | — | — | — | |
| Non-controlling interest | −179,000 | −38,000 | 0 | — | — | |
| Preferred stock, $0.001 par value 10,000 authorized and no shares issued or outstanding as of January 2, 2026 and January 3, 2025 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value 90,000 authorized; 42,692 shares issued and 41,802 outstanding as of January 2, 2026; 42,574 shares issued and 41,684 outstanding as of January 3, 2025 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | |
| Additional paid-in capital | 352 | 339 | 348 | 356 | 344 | |
| Treasury stock, at cost; 890 common shares as of January 2, 2026 and January 3, 2025 | −14 | −14 | −14 | −14 | −14 | |
| Accumulated other comprehensive income (AOCI) | 832,000 | 224,000 | 9 | 15 | 5 | |
| Retained earnings | 331 | 875 | 878 | 764 | 559 | |
| Total stockholders equity | 670 | 1,201 | 1,222 | 1,121 | 894 | |
| Total liabilities and stockholders equity | 1,672 | 2,235 | 2,242 | 1,618 | 1,516 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Goodwill impairment | 557 | 0 | 0 | — | — | |
| Depreciation and amortization | 92 | 84 | 60 | 49 | 43 | |
| Provision for inventory reserve | 4 | 6 | 6 | 9 | 4 | |
| Stock-based compensation | 14 | 10 | 16 | 16 | 14 | |
| Amortization of acquired inventory step-up | 342,000 | 4 | 13 | 0 | 0 | |
| Amortization of loan fees | 5 | 4 | 905,000 | 1 | 2 | |
| Amortization of deferred gains on prior swap settlements | −783,000 | −4 | −4 | −3 | −48,000 | |
| Proceeds from interest rate swap settlements | 4 | 4 | 3 | −471,000 | — | |
| Intangible and long-lived asset impairment | 13 | 0 | 0 | — | — | |
| Loss on extinguishment of debt | 2 | 0 | 0 | — | 0 | |
| Deferred taxes | −45 | −23 | −8 | −18 | −17 | |
| Accounts receivable | −24 | 10 | 65 | −64 | −20 | |
| Inventory | 18 | −27 | 32 | −87 | −150 | |
| Income taxes | −2 | −11 | −19 | 9 | 27 | |
| Prepaids and other assets | −27 | 48 | −41 | 19 | −35 | |
| Accounts payable | 1 | 15 | −44 | 40 | 10 | |
| Accrued expenses and other liabilities | −7 | 5 | −21 | 12 | 22 | |
| Net cash provided by operating activities | 61 | 132 | 179 | 187 | 63 | |
| Acquisition of businesses, net of cash acquired | 0 | −26 | −701 | −714,000 | −52 | |
| Acquisition foreign exchange hedge settlement | 0 | −1 | 0 | 0 | — | |
| Acquisition of other assets | 0 | −5 | −2 | −4 | 0 | |
| Purchases of property and equipment | −34 | −44 | −47 | −44 | −55 | |
| Net cash used in investing activities | −34 | −76 | −750 | −45 | −105 | |
| Proceeds from revolver | 279 | 189 | 400 | 602 | 38 | |
| Payments on revolver | −282 | −406 | −230 | −404 | −38 | |
| Proceeds from issuance of debt, net of origination fees | 535 | 200 | 394 | 0 | 0 | |
| Repayment of term debt | −567 | −19 | −20 | −383 | −13 | |
| Purchase and retirement of common stock | 0 | 25 | 25 | 0 | 0 | |
| Repurchases from stock compensation program, net | −1 | −3 | −6 | −4 | −7 | |
| Deferred debt issuance/modification costs | 3 | 3 | 3 | 0 | 0 | |
| Net cash (used in) provided by financing activities | −40 | −67 | 509 | −179 | −24 | |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | −608,000 | −185,000 | 1 | 2 | −540,000 | |
| CHANGE IN CASH AND CASH EQUIVALENTS | −14 | −12 | −62 | −34 | −66 | |
| Income tax payment | 15 | 29 | 45 | 37 | 15 | |
| Interest | 50 | 57 | 21 | 10 | 6 | |
| Amounts included in the measurement of lease liabilities | 21 | 19 | 14 | 10 | 9 | |
| Right-of-use assets obtained in exchange for lease obligations | 16 | 40 | 55 | 21 | 20 | |
| Capital expenditures included in accounts payable | 1 | 747,000 | 977,000 | 2 | 3 | |
| U.S. federal | 3 | 14 | 6 | — | — | |
| U.S. state | 4 | 6 | 5 | — | — | |
| Total Foreign | 9 | 9 | 34 | — | — | |
| Total cash paid for income taxes, net of refunds | 15 | 29 | 45 | — | — |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is FOX FACTORY HOLDING CORP's CIK number?
FOX FACTORY HOLDING CORP's SEC CIK number is 0001424929 (1424929). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find FOX FACTORY HOLDING CORP's SEC filings?
All of FOX FACTORY HOLDING CORP's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did FOX FACTORY HOLDING CORP last report earnings?
FOX FACTORY HOLDING CORP (FOXF) most recently filed an earnings 8-K with the SEC on May 7, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001424929-26-000032). This is FOX FACTORY HOLDING CORP's most recent earnings filing of record — not a forecast of its next earnings date.
What is FOX FACTORY HOLDING CORP's most recent earnings 8-K?
FOX FACTORY HOLDING CORP's latest earnings 8-K (Item 2.02) was filed May 7, 2026 under accession 0001424929-26-000032. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View FOX FACTORY HOLDING CORP's latest earnings 8-K →
Look up any company's CIK number →