GAP INC
Business
GAP INC is a house of iconic brands that designs, markets, and sells apparel, accessories, and personal care products for men, women, and children. It offers private-label and branded apparel collections, accessories, and personal care items, plus omni-channel retail services, loyalty programs, and credit-card partnerships. The company operates through distinct brand divisions—Old Navy, Gap, Banana Republic, and Athleta—each managing merchandising, marketing, and retail operations. Gap Inc. distributes products through Company-operated and franchise stores, brand websites, third-party partners, and omni-channel fulfillment across North America, Asia, Europe, Latin America, the Middle East, and Africa.
Summary from filing dated 2025-03-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Net sales | 15,366 | 15,086 | 14,889 | 15,616 | 16,670 | |
| Cost of goods sold and occupancy expenses | 9,098 | 8,859 | 9,114 | 10,257 | 10,033 | |
| Gross profit | 6,268 | 6,227 | 5,775 | 5,359 | 6,637 | |
| Operating expenses | 5,153 | 5,115 | 5,215 | 5,428 | 5,827 | |
| Operating income | 1,115 | 1,112 | 560 | −69 | 810 | |
| Interest expense | 93 | 87 | 90 | 88 | 167 | |
| Interest income | −110 | −112 | −86 | −18 | −5 | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | 1,132 | 1,137 | 556 | −139 | 323 | |
| Income tax expense | 316 | 293 | 54 | 63 | 67 | |
| Net income | 816 | 844 | 502 | −202 | 256 | |
| Weighted-average number of sharesbasic | 373 | 376 | 370 | 367 | 376 | |
| Weighted-average number of sharesdiluted | 384 | 384 | 376 | 367 | 383 | |
| Earnings per sharebasic | 2.19 | 2.24 | 1.36 | −0.55 | 0.68 | |
| Earnings per sharediluted | 2.13 | 2.2 | 1.34 | −0.55 | 0.67 |
Consolidated Balance Sheet
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,616 | 2,335 | 1,873 | 1,215 | 877 | |
| Short-term investments | 386 | 253 | 0 | — | 0 | |
| Merchandise inventory | 2,207 | 2,067 | 1,995 | 2,389 | 3,018 | |
| Other current assets | 568 | 548 | 527 | 1,013 | 1,270 | |
| Total current assets | 5,777 | 5,203 | 4,395 | 4,617 | 5,165 | |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | 5,114 | 4,930 | 4,874 | 4,837 | 5,071 | |
| Property and equipment, net of accumulated depreciation | 2,507 | 2,496 | 2,566 | 2,688 | 3,037 | |
| Operating lease assets | 3,443 | 3,240 | 3,115 | 3,173 | 3,675 | |
| Other long-term assets | 905 | 946 | 968 | 908 | 884 | |
| Total assets | 12,632 | 11,885 | 11,044 | 11,386 | 12,761 | |
| Accounts payable | 1,567 | 1,488 | 1,349 | 1,320 | 1,951 | |
| Accrued expenses and other current liabilities | 1,044 | 1,083 | 1,108 | 1,219 | 1,367 | |
| Current portion of operating lease liabilities | 634 | 632 | 600 | 667 | 734 | |
| Income taxes payable | 55 | 53 | 39 | 50 | 25 | |
| Total current liabilities | 3,300 | 3,256 | 3,096 | 3,256 | 4,077 | |
| Long-term debt | 1,492 | 1,490 | 1,488 | 1,486 | 1,484 | |
| Long-term operating lease liabilities | 3,485 | 3,353 | 3,353 | 3,517 | 4,033 | |
| Other long-term liabilities | 554 | 522 | 512 | 544 | 445 | |
| Total long-term liabilities | 5,531 | 5,365 | 5,353 | 5,897 | 5,962 | |
| Common stock $0.05 par value, Authorized 2,300 shares for all periods presented | 19 | 19 | 19 | 18 | 19 | |
| Additional Paid in Capital | 136 | 146 | 113 | 27 | 43 | |
| Retained earnings | 3,608 | 3,039 | 2,420 | 2,140 | 2,622 | |
| Accumulated other comprehensive income | 38 | 60 | 43 | 48 | 38 | |
| Total stockholders' equity | 3,801 | 3,264 | 2,595 | 2,233 | 2,722 | |
| Total liabilities and stockholders' equity | 12,632 | 11,885 | 11,044 | 11,386 | 12,761 | |
| Common stock, par value (in dollars per share) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
| Common stock, shares outstanding (in shares) | 372 | 374 | 372 | 366 | 371 | |
| Common stock, shares issued (in shares) | 372 | 374 | 372 | 366 | 371 | |
| Common stock, shares authorized (in shares) | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 496 | 500 | 522 | 540 | 504 | |
| Share-based compensation | 162 | 126 | 80 | 37 | 139 | |
| Non-cash and other items | 1 | −4 | −8 | −16 | 31 | |
| Deferred income taxes | 69 | 27 | −64 | 42 | −61 | |
| Merchandise inventory | −129 | −88 | 383 | 554 | −593 | |
| Other current assets and other long-term assets | −41 | 31 | 179 | 161 | −42 | |
| Accounts payable | 57 | 137 | 42 | −540 | 186 | |
| Accrued expenses and other current liabilities | −90 | −25 | 12 | −243 | 172 | |
| Income taxes payable, net of receivables and other tax-related items | 33 | 46 | 75 | 417 | −85 | |
| Other long-term liabilities | −9 | −19 | −15 | −45 | −3 | |
| Operating lease assets and liabilities, net | −72 | −89 | −176 | −107 | −102 | |
| Net cash provided by operating activities | 1,293 | 1,486 | 1,532 | 607 | 809 | |
| Purchases of property and equipment | −470 | −447 | −420 | −685 | −694 | |
| Proceeds from Sale of Property, Plant, and Equipment | 0 | 7 | 76 | 458 | — | |
| Purchases of short-term investments | −419 | −409 | 0 | 0 | −753 | |
| Proceeds from sales and maturities of short-term investments | 289 | 162 | 0 | 0 | 1,162 | |
| Proceeds from divestiture activity, net of cash paid | 0 | 0 | 9 | 0 | −21 | |
| Other | 0 | −5 | 1 | 0 | −5 | |
| Net cash used for investing activities | −600 | −692 | −334 | −227 | −446 | |
| Repayments of revolving credit facility | 0 | 0 | −350 | 0 | 0 | |
| Proceeds from issuances under share-based compensation plans | 25 | 32 | 27 | 27 | 54 | |
| Withholding tax payments related to vesting of stock units | −42 | −50 | −20 | −20 | −36 | |
| Repurchases of common stock | −155 | −75 | 0 | −123 | −201 | |
| Cash dividends paid | −247 | −225 | −222 | −220 | −226 | |
| Proceeds from (Payment for) Other Financing Activity | 0 | −3 | −2 | −2 | 0 | |
| Net cash used for financing activities | −419 | −321 | −567 | 6 | −1,471 | |
| Effect of foreign exchange rate fluctuations on cash, cash equivalents, and restricted cash | 5 | −9 | −3 | −15 | −6 | |
| Net increase in cash, cash equivalents, and restricted cash | 279 | 464 | 628 | 371 | −1,114 | |
| Purchases of property and equipment not yet paid at end of period | 72 | 44 | 43 | 55 | 124 | |
| Interest Paid, Excluding Capitalized Interest, Operating Activity | 63 | 63 | 74 | 76 | 180 | |
| Income Taxes Paid, Net | 235 | 237 | 49 | −388 | 215 | |
| Cash paid for operating lease liabilities | 980 | 981 | 932 | 942 | 1,061 |