GRID DYNAMICS HOLDINGS, INC.

Listed Company

GDYNCIK 0001743725NasdaqAcceleratedServices-Prepackaged SoftwareDelawareFY ends Dec 31

Period

FY 2025

Revenue

$411.83M

Net Income

$9.67M

Total Assets

—

Equity

—

Shares Out

83.63M

Op. Cash Flow

$40.60M

Business

GRID DYNAMICS HOLDINGS, INC. provides technology consulting, platform and product engineering, and advanced analytics services to enterprise clients undergoing digital transformation. It offers cloud platform and product engineering, AI/machine learning and data platform engineering, digital engagement, and supply chain/IoT/advanced manufacturing services. The company organizes operations into these four primary practices and serves industry verticals including retail, technology/media/telecom, finance, consumer packaged goods/manufacturing, and healthcare/pharma. Grid Dynamics delivers work through a mix of on-site, off-site and offshore staffing with a global “Follow-the-Sun” delivery model across the Americas, Europe, and India.

Summary from filing dated 2025-02-27

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Revenues	412	351	313	310	211
Cost of revenues	269	224	200	190	124
Gross profit	142	127	113	121	88
Engineering, research, and development	24	18	15	16	8
Sales and marketing	30	29	24	20	14
General and administrative	91	82	80	106	65
Total operating expenses	144	129	119	142	88
Loss from operations	−2	−2	−6	−21	50,000
Interest and other income, net	18	13	10	555,000	−3
Income before income tax	16	11	5	−20	−2
Provision for income taxes	6	7	7	9	5
Net income/(loss)	10	4	−2	−29	−8
Basic (in dollars per share)	0.11	0.05	−0.02	−0.42	−0.13
Diluted (in dollars per share)	0.11	0.05	−0.02	−0.42	−0.13
Basic (in shares)	85	77	75	69	59
Diluted (in shares)	87	80	75	69	59

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Cash and cash equivalents	342	335	257	257	144
Trade receivable, net of allowance of $3,721, and $2,747 as of December 31, 2025 and December 31, 2024, respectively	79	69	54	48	39
Prepaid expenses and other current assets	18	19	13	8	5
Total current assets	440	423	324	323	193
Property and equipment, net	18	14	11	8	6
Operating lease right-of-use assets, net	16	12	10	8	0
Intangible assets, net	42	48	27	20	19
Goodwill	84	83	54	46	36
Deferred tax assets	9	9	6	5	3
Other noncurrent assets	4	3	3	1	0
Total assets	613	592	435	411	257
Accounts payable	4	4	4	4	2
Accrued compensation and benefits	26	22	19	13	11
Operating lease liabilities, current	6	5	4	3	0
Accrued expenses and other current liabilities	17	24	15	9	11
Total current liabilities	52	56	42	39	25
Deferred Income Tax Liabilities, Net	8	9	3	4	4
Operating lease liabilities, noncurrent	11	7	7	6	0
Contingent consideration payable, noncurrent	0	3	0	—	—
Total liabilities	71	74	52	48	30
Commitments and contingencies (Note 13)	—	—	—	—	—
Common stock, $0.0001 par value; 110,000,000 shares authorized; 84,842,637 and 83,608,819 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively	8,000	8,000	8,000	7,000	7,000
Additional paid-in capital	545	533	398	378	212
Accumulated deficit	−2	−12	−16	−14	15
Accumulated other comprehensive income/(loss)	1	−3	1	−848,000	−126,000
Treasury stock	−2	0	—	—	—
Total stockholders equity	542	518	383	363	227
Total liabilities and stockholders equity	613	592	435	411	257

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Depreciation and amortization	20	14	9	7	5
Operating lease right-of-use assets amortization expense	5	5	3	3	0
Bad debt expense	1	2	945,000	132,000	45,000
Stock-based compensation	30	34	36	61	33
Deferred income taxes	−1	−4	−4	−4	3
Other income, net	−7	−3	−4	71,000	979,000
Trade receivable	−11	−9	2	−10	−19
Prepaid expenses and other assets	544,000	−8	−511,000	−3	−1
Accounts payable	−378,000	−2	−538,000	2	957,000
Accrued compensation and benefits	4	−274,000	5	2	873,000
Operating lease liabilities	−5	−5	−3	−3	0
Income taxes, net	−6	415,000	−2	5	532,000
Accrued expenses and other current liabilities	556,000	2	991,000	982,000	2
Net cash provided by operating activities	41	30	41	32	18
Purchase of property and equipment	−15	−12	−8	−6	−5
Proceeds from sale of equity securities	0	4	0	0	—
Acquisition of business, net of cash acquired	198,000	−43	−18	−9	−31
Other investing activities, net	0	−44,000	−250,000	0	—
Net cash used in investing activities	−15	−51	−26	−16	−35
Proceeds from exercises of stock options	469,000	2	510,000	1	—
Payments of tax obligations resulted from net share settlement of vested stock awards	−18	−9	−17	−6	−49
Payments for repurchases of common stock	−2	0	0	0	0
Debt and equity issuance costs	−253,000	−472,000	0	—	—
Proceeds from common stock offering	0	108	0	110	78
Net cash (used in)/provided by financing activities	−20	101	−16	98	49
Effect of exchange rate changes on cash, cash equivalents and restricted cash	1	−2	2	−722,000	−122,000
Net increase in cash, cash equivalents, and restricted cash	7	78	498,000	112	32
Cash paid for income taxes, net of refunds	12	11	12	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro