G
Eva Live Inc
GOAICIK 0001983736NasdaqEmerging GrowthServices-Computer Programming, Data Processing, Etc.NevadaFY ends Dec 31
Period
FY 2025
Revenue
$17.04M
Net Income
$8.13M
Total Assets
$16.32M
Equity
$9.69M
Shares Out
31.49M
Op. Cash Flow
$-449.0K
Business
Eva Live Inc operates a digital advertising and media monetization business that leverages AI and big data to match advertising campaigns to specific ad placements and optimize conversion rates. It offers the Eva Platform and the Eva XML Platform, providing automated ad buying/selling, campaign optimization, conversion mapping, landing page and creative services, media planning and buying, and header-bidding solutions through its AdFlare subsidiary. Key business segments include AI-driven demand-side platform services, the Eva XML traffic arbitrage system, and publisher monetization via AdFlare. The company primarily serves advertising agencies, media companies, and businesses in North America (U.S. and Canada) through programmatic, display, native, social, and search channel integrations.
Summary from filing dated 2025-04-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales | 17 | 9 | 5 | 1 | 2 | |
| Total Revenue | 17 | 9 | 5 | 1 | 2 | |
| General and administrative | 2 | 7 | 9 | 2 | 10 | |
| Media traffic purchase, related party | 7 | 6 | 3 | 1 | — | |
| Amortization and depreciation | 98,395 | — | 193,498 | 217,778 | 217,778 | |
| Total operating expenses | 9 | 13 | 12 | 3 | 12 | |
| Operating income (loss) | 8 | −4 | −7 | −2 | −10 | |
| Other expense | −92,944 | −28,353 | — | — | — | |
| Total other income (expense) | −92,944 | −28,353 | — | −2 | −81,758 | |
| Income (loss) before provision for income taxes | 8 | −4 | −7 | −4 | −10 | |
| Provision (benefit) for income taxes | — | — | — | — | — | |
| Net income (loss) | 8 | −4 | −7 | −4 | −10 | |
| Net loss per common share, basic | 0.26 | −0.12 | −0.06 | −0.03 | −0.33 | |
| Net loss per common share, diluted | 0.26 | −0.12 | −0.06 | −0.03 | −0.33 | |
| Weighted average number of common shares outstanding, basic | 31 | 31 | 117 | 115 | 29 | |
| Weighted average number of common shares outstanding, diluted | 31 | 31 | 117 | 115 | 29 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 202,524 | 76,356 | 472,509 | 38,506 | 33,523 | |
| Accounts receivable, net of allowance for doubtful accounts of $1,379,519 and $1,379,519, respectively | 16 | 4 | 1 | 209,442 | 131,307 | |
| Prepaid | 269 | 269 | — | — | — | |
| Original issuance discount, net | 73,482 | — | — | — | — | |
| Deferred financing costs, net | 18,044 | — | — | — | — | |
| Total current assets | 16 | 4 | 1 | 249,353 | 1 | |
| Furniture, fixtures, and equipment | 14,919 | 6,498 | — | — | — | |
| Total assets | 16 | 4 | 1 | 2 | 3 | |
| Accounts payable | 3 | — | — | — | — | |
| Accrued expenses | 3 | 2 | — | — | — | |
| Accrued expenses related party | 34,992 | — | — | — | — | |
| Notes payable | 985,330 | 400,000 | — | — | — | |
| Accrued interest | 68,601 | 13,250 | — | — | — | |
| Total current liabilities | 7 | 3 | 2 | 2 | 1 | |
| Total liabilities | 7 | 3 | 2 | 2 | 1 | |
| Commitments and Contingencies (Note 6) | — | — | — | — | — | |
| Common stock, par value $0.0001, 300,000,000 shares authorized; 31,342,285 and 31,342,285 shares issued and outstanding, as of December 31, 2025, and December 31, 2024, respectively | 3,134 | 3,134 | 12,306 | 11,585 | 11,471 | |
| Additional paid-in capital | 30 | 30 | 24 | 19 | 17 | |
| Accumulated deficit | −20 | −28 | −25 | −18 | −15 | |
| Total stockholders equity (deficit) | 10 | 2 | −652,446 | 1 | 69,366 | |
| Total liabilities and stockholders deficit: | 16 | 4 | 1 | 2 | 3 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation expense | 1,781 | — | 193,497 | 217,778 | 217,778 | |
| Amortization expense | 96,614 | — | — | — | — | |
| Common stock issued for services | — | 6 | 7 | 85,072 | 9 | |
| Accounts receivable | −12 | −3 | −819,862 | −78,135 | −85,446 | |
| Deferred revenue | — | −150,000 | 150,000 | — | −33,304 | |
| Accounts payable and payroll liabilities | 3 | 215,934 | 374,921 | 389,633 | 206,365 | |
| Accrued expenses related party | 34,992 | — | — | — | — | |
| Accounts payable related party | — | −68,209 | −137,771 | 8,867 | — | |
| Accrued interest | 55,351 | 13,250 | — | — | — | |
| Accounts payable settled with common stock | — | 156,000 | — | — | — | |
| Original issuance discount, net | −153,140 | −60,001 | — | — | — | |
| Deferred financial costs, net | −35,000 | — | — | — | — | |
| Net Cash used in operating activities | −448,960 | −1 | 423,802 | −593,817 | −607,878 | |
| Fixed asset, net | −10,202 | −6,498 | — | — | — | |
| Net Cash Provided by Investing Activities | −10,202 | −6,498 | — | — | — | |
| Notes payable | 585,330 | 400,000 | — | — | — | |
| Note settlement | — | 315,104 | — | — | — | |
| Net Cash Provided by financing activities | 585,330 | 715,104 | 10,201 | 598,800 | 619,135 | |
| Net change in Cash and cash equivalents for the year | 126,168 | −396,153 | 434,003 | 4,983 | 11,257 | |
| Common stock issued for note settlement | — | 315,104 | — | — | — | |
| Common stock issued for payable | — | 156,000 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro