Gogo Inc.
Business
Gogo Inc. provides in-flight connectivity and satellite-based communication solutions for business aviation and military/government customers. It offers networks and infrastructure, airborne systems and antennas, software platforms (including AVANCE, SDR, SD Pro, FlightDeck Freedom and Gogo Galileo), service plans, installation, engineering and 24/7 customer support. The company reports two segments: Gogo BA, which delivers air-to-ground (ATG) and GEO services for business aviation, and Satcom Direct, which delivers global satellite-based solutions for business, military and government mobility. Gogo distributes its products through OEM relationships, a global dealer network, direct sales and international sales teams across over 100 countries.
Summary from filing dated 2025-03-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 910 | 445 | 398 | 404 | 336 | |
| Cost of service revenue (exclusive of items shown below) | 373 | 99 | 70 | 64 | 56 | |
| Cost of equipment revenue (exclusive of items shown below) | 135 | 68 | 63 | 71 | 46 | |
| Engineering, design and development | 56 | 45 | 37 | 30 | 25 | |
| Sales and marketing | 56 | 38 | 30 | 25 | 21 | |
| General and administrative | 117 | 125 | 57 | 58 | 52 | |
| Depreciation and amortization | 60 | 19 | 17 | 13 | 15 | |
| Total operating expenses | 796 | 393 | 273 | 262 | 215 | |
| Operating income | 114 | 51 | 124 | 142 | 121 | |
| Interest income | −5 | −8 | −7 | −2 | −191,000 | |
| Interest expense | 68 | 38 | 33 | 39 | — | |
| Change in fair value of earnout liability | 12 | 0 | 0 | — | — | |
| Loss on extinguishment of debt | 0 | 0 | 2 | 0 | 84 | |
| Other (income) expense, net | 12 | 3 | −1 | 123,000 | 25,000 | |
| Total other (income) expense | 87 | 33 | 27 | 37 | 151 | |
| Income before income taxes | 27 | 18 | 98 | 106 | −31 | |
| Income tax provision (benefit) | 14 | 4 | −48 | 14 | −187 | |
| Net income | 13 | 14 | 146 | 92 | 153 | |
| Basic | 0.1 | 0.11 | 1.12 | 0.75 | 1.46 | |
| Diluted | 0.09 | 0.1 | 1.09 | 0.71 | 1.28 | |
| Weighted average shares outstanding basic | 133,707 | 128,533 | 129,753 | 123,268 | 103,400 | |
| Weighted average shares outstanding diluted | 136,593 | 131,455 | 133,283 | 133,923 | 127,205 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 125 | 42 | 139 | 151 | 42 | |
| Accounts receivable, net of allowances of $6,783 and $4,467, respectively | 113 | 112 | 48 | 54 | 38 | |
| Inventories | 99 | 98 | 63 | 49 | 34 | |
| Assets held for sale | 26 | 17 | 0 | — | — | |
| Prepaid expenses and other current assets | 69 | 55 | 64 | 45 | 32 | |
| Total current assets | 432 | 323 | 315 | 324 | 250 | |
| Property and equipment, net | 117 | 119 | 98 | 105 | 64 | |
| Intangible assets, net | 249 | 275 | 55 | — | — | |
| Goodwill | 193 | 185 | 620,000 | 620,000 | — | |
| Operating lease right-of-use assets | 58 | 68 | 71 | 75 | 71 | |
| Investment in convertible note | 0 | 4 | 0 | — | — | |
| Other non-current assets, net of allowances of $538 and $861, respectively | 45 | 37 | 26 | 43 | 28 | |
| Deferred income taxes | 210 | 217 | 217 | 163 | 185 | |
| Total non-current assets | 872 | 906 | 467 | 435 | 398 | |
| Total assets | 1,304 | 1,229 | 782 | 760 | 648 | |
| Accounts payable | 93 | 67 | 16 | 14 | 17 | |
| Accrued liabilities | 139 | 82 | 48 | 60 | 60 | |
| Deferred revenue | 35 | 30 | 1 | 3 | 2 | |
| Current portion of long-term debt | 3 | 3 | 7 | 7 | 110 | |
| Total current liabilities | 269 | 182 | 72 | 84 | 189 | |
| Long-term debt | 834 | 832 | 588 | 690 | 695 | |
| Non-current operating lease liabilities | 56 | 68 | 73 | 79 | 77 | |
| Other non-current liabilities | 44 | 78 | 8 | 8 | 7 | |
| Total non-current liabilities | 933 | 978 | 669 | 777 | 779 | |
| Total liabilities | 1,203 | 1,160 | 741 | 861 | 968 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Common stock, par value $0.0001 per share; 500,000,000 shares authorized at December 31, 2025 and December 31, 2024; 134,511,275 and 144,095,996 shares issued at December 31, 2025 and December 31, 2024, respectively; and 134,511,275 and 130,918,997 shares outstanding at December 31, 2025 and December 31, 2024, respectively | 13,000 | 14,000 | 14,000 | 14,000 | 11,000 | |
| Additional paid-in capital | 1,288 | 1,460 | 1,402 | 1,386 | 1,258 | |
| Accumulated other comprehensive income | 44,000 | 6 | 16 | 30 | 2 | |
| Treasury stock, at cost | 0 | −196 | −163 | −158 | −129 | |
| Accumulated deficit | −1,187 | −1,200 | −1,214 | −1,360 | −1,452 | |
| Total stockholders' equity | 101 | 69 | 41 | −102 | −320 | |
| Total liabilities and stockholders' equity | 1,304 | 1,229 | 782 | 760 | 648 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 13 | 14 | 146 | 92 | 157 | |
| Loss on asset disposals, abandonments and write-downs | 504,000 | 3 | 362,000 | 2 | 141,000 | |
| Provision for expected credit losses | 2 | 4 | 1 | 1 | 284,000 | |
| Deferred income taxes | 10 | 3 | −49 | 13 | −187 | |
| Stock-based compensation expense | 24 | 21 | 21 | 19 | 13 | |
| Amortization of deferred financing costs and interest rate caps | 6 | 5 | 4 | 3 | 5 | |
| Accretion of debt discount | 2 | 510,000 | 403,000 | 456,000 | 419,000 | |
| Change in fair value of convertible note and gain on sale of equity investment | 4 | 793,000 | −1 | 0 | — | |
| Accounts receivable | −5 | 3 | 5 | −17 | 2 | |
| Inventories | −1 | −16 | −14 | −16 | −6 | |
| Prepaid expenses and other current assets | −9 | −13 | −50 | 8 | −21 | |
| Contract assets | −14 | −7 | 3 | −2 | −6 | |
| Accounts payable | 11 | −11 | 4 | −3 | 4 | |
| Accrued liabilities | 22 | 11 | 4 | −12 | 14 | |
| Deferred revenue | −5 | 4 | −2 | 2 | −1 | |
| Accrued interest | −2 | 2 | −9 | 4 | −9 | |
| Other non-current assets and liabilities | −3 | 110,000 | −3 | −4 | 2 | |
| Net cash provided by operating activities | 124 | 41 | 79 | 103 | — | |
| Purchases of property and equipment | −59 | −14 | −16 | −44 | −4 | |
| Acquisition of intangible assetscapitalized software | −16 | −14 | −8 | −6 | −4 | |
| Acquisition of Satcom Direct, net of cash acquired | −2 | −333 | 0 | 0 | — | |
| Proceeds from FCC Reimbursement Program for property, equipment and intangibles | 29 | 4 | 1 | 0 | 0 | |
| Proceeds from interest rate caps | 11 | 23 | 27 | 4 | — | |
| Redemptions of short-term investments | 0 | 0 | 74 | 0 | 0 | |
| Purchases of short-term investments | 0 | 0 | −49 | −25 | 0 | |
| Purchases of convertible note and equity investment | −3 | −5 | −5 | 0 | — | |
| Proceeds from sale of equity investment | 0 | 0 | 6 | 0 | 0 | |
| Net cash (used in) provided by investing activities | −40 | −337 | 30 | −70 | — | |
| Proceeds from term loan, net of discount | 0 | 245 | 0 | 0 | 721 | |
| Payment of debt issuance costs | 0 | −4 | 0 | 0 | −21 | |
| Repurchases of common stock | 0 | −33 | −5 | −18 | 0 | |
| Payments on term loan | −3 | −6 | −107 | −7 | −4 | |
| Payments on finance leases | −41,000 | −31,000 | −132,000 | −184,000 | −145,000 | |
| Stock-based compensation activity | 1 | −3 | −8 | −3 | −4 | |
| Net cash provided by (used in) financing activities | −1 | 199 | −120 | −28 | — | |
| Effect of foreign exchange rate changes on cash | 168,000 | 29,000 | 94,000 | 13,000 | 40,000 | |
| Increase (decrease) in cash, cash equivalents and restricted cash | 83 | −97 | −12 | 5 | −290 | |
| Cash paid for interest | 78 | 56 | 68 | 41 | 71 | |
| Cash paid for taxes, net | 3 | 3 | 1 | 377,000 | 376,000 | |
| Fair value of shares issued in acquisition of Satcom Direct | 0 | 41 | 0 | 0 | — | |
| Purchases of property and equipment in current liabilities | 16 | 5 | 5 | 11 | 6 |