ZoomInfo Technologies Inc.
Business
ZoomInfo Technologies Inc. provides a modern go-to-market intelligence platform delivering software, data, and AI/ML-powered insights for sales, marketing, operations, and recruiting professionals. It offers products and services including ZoomInfo Copilot, ZoomInfo Sales, Marketing, Operations, Talent, a free ZoomInfo Lite edition, and capabilities for intent, contact, firmographic and technographic data, organizational charts, and analytics. The platform is organized into Intelligence, Orchestration, and Engagement layers to collect and curate data, integrate and enrich feeds, and enable engagement and automation. ZoomInfo distributes its cloud-based platform globally via subscriptions, CRM and automation integrations, and direct enterprise and mid-market channels.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1,250 | 1,214 | 1,240 | 1,098 | 747 | |
| Cost of service | 162 | 152 | 139 | 141 | 101 | |
| Amortization of acquired technology | 38 | 38 | 39 | 48 | 35 | |
| Gross profit | 1,050 | 1,025 | 1,061 | 909 | 611 | |
| Sales and marketing | 415 | 414 | 409 | 379 | 241 | |
| Research and development | 182 | 196 | 192 | 207 | 120 | |
| General and administrative | 207 | 295 | 180 | 125 | 92 | |
| Amortization of other acquired intangibles | 21 | 22 | 22 | 22 | 20 | |
| Total operating expenses | 824 | 927 | 802 | 734 | 497 | |
| Income from operations | 226 | 97 | 260 | 176 | 113 | |
| Interest expense, net | 43 | 39 | 45 | 48 | — | |
| Loss on debt modification and extinguishment | 0 | 700,000 | 4 | 0 | 8 | |
| Other (income) loss, net | −11 | 26 | −179 | −66 | −39 | |
| Income before income taxes | 194 | 31 | 389 | 195 | 101 | |
| Provision for income taxes | 70 | 2 | 282 | 131 | 6 | |
| Net income (loss) attributable to ZoomInfo Technologies Inc. | 124 | 29 | 107 | 63 | 117 | |
| Basic (in dollars per share) | 0.38 | 0.08 | 0.27 | 0.16 | 0.46 | |
| Diluted (in dollars per share) | 0.38 | 0.08 | 0.27 | 0.16 | 0.43 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 176 | 140 | 447 | 418 | 308 | |
| Short-term investments | 4 | 0 | 82 | 128 | 18 | |
| Accounts receivable, net | 226 | 246 | 272 | 223 | 187 | |
| Prepaid expenses and other current assets | 49 | 65 | 60 | 58 | 27 | |
| Total current assets | 454 | 451 | 864 | 832 | 546 | |
| Restricted cash, non-current | 10 | 9 | 9 | 6 | 6 | |
| Property and equipment, net | 163 | 113 | 65 | 52 | 42 | |
| Operating lease right-of-use assets, net | 113 | 91 | 81 | 63 | 60 | |
| Intangible assets, net | 217 | 276 | 335 | 396 | 431 | |
| Goodwill | 1,693 | 1,693 | 1,693 | 1,693 | 1,575 | |
| Deferred tax assets | 3,662 | 3,718 | 3,707 | 3,978 | 4,116 | |
| Deferred costs and other assets, net of current portion | 128 | 118 | 115 | 117 | 78 | |
| Total assets | 6,440 | 6,468 | 6,868 | 7,136 | 6,853 | |
| Accounts payable | 31 | 17 | 34 | 36 | 16 | |
| Accrued expenses and other current liabilities | 115 | 124 | 114 | 104 | 103 | |
| Unearned revenue, current portion | 475 | 474 | 440 | 417 | 362 | |
| Current portion of tax receivable agreements liability | 0 | 22 | 31 | 0 | — | |
| Current portion of operating lease liabilities | 6 | 10 | 11 | 10 | 8 | |
| Current portion of long-term debt | 6 | 6 | 6 | 0 | — | |
| Total current liabilities | 633 | 652 | 638 | 573 | 508 | |
| Unearned revenue, net of current portion | 3 | 4 | 2 | 3 | 3 | |
| Tax receivable agreements liability, net of current portion | 2,732 | 2,740 | 2,787 | 2,979 | — | |
| Operating lease liabilities, net of current portion | 239 | 151 | 90 | 68 | 62 | |
| Long-term debt, net of current portion | 1,318 | 1,222 | 1,226 | 1,236 | 1,233 | |
| Deferred tax liabilities | 4 | 2 | 2 | 1 | 2 | |
| Other long-term liabilities | 2 | 2 | 4 | 6 | 3 | |
| Total liabilities | 4,931 | 4,774 | 4,749 | 4,865 | 4,855 | |
| Commitments and Contingencies (Note 9) | — | — | — | — | — | |
| Common stock, par value $0.01; 3,300,000,000 shares authorized as of December 31, 2025 and 2024; 307,293,985 and 342,027,974 issued and outstanding as of December 31, 2025 and 2024, respectively | 3 | 3 | 4 | 4 | 4 | |
| Preferred stock, par value $0.01; 200,000,000 shares authorized as of December 31, 2025 and 2024; zero issued and outstanding as of December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 1,068 | 1,363 | 1,805 | 2,052 | 1,872 | |
| Accumulated other comprehensive income | 1 | 15 | 27 | 40 | 10 | |
| Retained earnings | 437 | 312 | 283 | 176 | 113 | |
| Total stockholders' equity | 1,509 | 1,694 | 2,119 | 2,272 | 1,998 | |
| Total liabilities and stockholders' equity | 6,440 | 6,468 | 6,868 | 7,136 | 6,853 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 89 | 86 | 81 | 88 | 69 | |
| Amortization of debt discounts and issuance costs | 3 | 2 | 2 | 3 | 3 | |
| Amortization of deferred commissions costs | 90 | 68 | 75 | 66 | 42 | |
| Asset impairments and lease abandonment charges | 24 | 57 | 5 | 0 | 3 | |
| Gain on lease modification | 0 | −2 | 0 | 0 | — | |
| Loss on debt modification and extinguishment | 0 | 700,000 | 4 | 0 | 8 | |
| Equity-based compensation expense | 116 | 138 | 168 | 192 | 93 | |
| Deferred income taxes | 61 | −6 | 277 | 123 | −15 | |
| Tax receivable agreement remeasurement | −7 | 39 | −161 | −66 | −40 | |
| Provision for bad debt expense | 23 | 43 | 34 | 6 | 5 | |
| Accounts receivable, net | −400,000 | −17 | −83 | −39 | −66 | |
| Prepaid expenses and other current assets | −2 | −8 | −6 | −8 | −10 | |
| Deferred costs and other assets, net of current portion | −87 | −36 | −78 | −82 | −53 | |
| Accounts payable | 10 | −18 | −2 | 20 | 5 | |
| Accrued expenses and other liabilities | 21 | −43 | −11 | 3 | 33 | |
| Unearned revenue | −200,000 | 36 | 22 | 49 | 131 | |
| Net cash provided by operating activities | 465 | 369 | 435 | 417 | 299 | |
| Purchases of investments | −15 | 0 | −145 | — | — | |
| Maturities of investments | 11 | 82 | 195 | 31 | 61 | |
| Proceeds from sales of investments | 0 | 0 | 1 | 0 | 71 | |
| Purchases of property and equipment and other assets | −76 | −65 | −27 | −29 | −24 | |
| Right of use asset initial direct costs | −500,000 | −3 | 0 | 0 | — | |
| Cash paid for acquisitions, net of cash acquired | 0 | −500,000 | 0 | −144 | −684 | |
| Net cash (used in) provided by investing activities | −81 | 13 | 24 | −281 | −696 | |
| Payments of deferred consideration | 0 | −700,000 | −400,000 | −1 | −9 | |
| Payments of debt issuance and modification costs | −100,000 | −2 | −4 | −400,000 | −12 | |
| Repayment of debt | −6 | −6 | −6 | 0 | −581 | |
| Proceeds from Long-Term Lines of Credit | 100 | 0 | 0 | — | — | |
| Proceeds from exercise of stock options | 0 | 0 | 400,000 | 1 | 2 | |
| Taxes paid related to net share settlement of equity awards | −7 | −23 | −25 | −17 | −10 | |
| Proceeds from issuance of common stock under the ESPP | 0 | 4 | 7 | 4 | 0 | |
| Tax receivable agreement payments | −24 | −94 | 0 | −12 | 0 | |
| Repurchase of common stock | −411 | −566 | −400 | 0 | 0 | |
| Tax distributions | 0 | −3 | 0 | 0 | −20 | |
| Net cash used in financing activities | −348 | −690 | −427 | −26 | 440 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 37 | −307 | 32 | 110 | 43 | |
| Interest paid in cash | 46 | 44 | 49 | 50 | 33 | |
| Equity-based compensation included in capitalized software | 6 | 6 | 5 | 0 | 0 | |
| Property and equipment included in accounts payable and accrued expenses and other current liabilities | 14 | 5 | 2 | 900,000 | 1 |