HOME DEPOT, INC.
Business
HOME DEPOT, INC. is a global home improvement retailer that sells a wide assortment of products for building, renovation, maintenance and home décor. It offers building materials, appliances, plumbing, electrical, flooring, lumber, paint, lawn and garden products, proprietary brands, MRO items, installation services, tool and equipment rental, and trade-focused services. Key business components include its Primary operating segment covering U.S./Canada/Mexico retail stores, HD Supply for MRO solutions, and SRS lines of business for roofing, landscape and pool distribution. The company sells through a network of large-format stores, distribution and fulfillment centers, branches, and e-commerce platforms across the U.S., Canada and Mexico.
Summary from filing dated 2025-03-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Net sales | 164,683 | 159,514 | 152,669 | 157,403 | 151,157 | |
| Cost of sales | 109,818 | 106,206 | 101,709 | 104,625 | 100,325 | |
| Gross profit | 54,865 | 53,308 | 50,960 | 52,778 | 50,832 | |
| Selling, general and administrative | 30,702 | 28,748 | 26,598 | 26,284 | 25,406 | |
| Depreciation and amortization | 3,273 | 3,034 | 2,673 | 2,455 | 2,386 | |
| Total operating expenses | 33,975 | 31,782 | 29,271 | 28,739 | 27,792 | |
| Operating income | 20,890 | 21,526 | 21,689 | 24,039 | 23,040 | |
| Interest income and other, net | −124 | −201 | −178 | −55 | −44 | |
| Interest expense | 2,412 | 2,321 | 1,943 | 1,617 | — | |
| Interest and other, net | 2,288 | 2,120 | 1,765 | 1,562 | 1,303 | |
| Earnings before provision for income taxes | 18,602 | 19,406 | 19,924 | 22,477 | 21,737 | |
| Provision for income taxes | 4,446 | 4,600 | 4,781 | 5,372 | 5,304 | |
| Net earnings | 14,156 | 14,806 | 15,143 | 17,105 | 16,433 | |
| Basic weighted average common shares (in shares) | 993 | 990 | 999 | 1,022 | 1,054 | |
| Basic earnings per share (in dollars per share) | 14.26 | 14.96 | 15.16 | 16.74 | 15.59 | |
| Diluted weighted average common shares (in shares) | 995 | 993 | 1,002 | 1,025 | 1,058 | |
| Diluted earnings per share (in dollars per share) | 14.23 | 14.91 | 15.11 | 16.69 | 15.53 |
Consolidated Balance Sheet
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,389 | 1,659 | 3,760 | 2,757 | 2,343 | |
| Receivables, net | 5,597 | 4,903 | 3,328 | 3,317 | 3,426 | |
| Merchandise inventories | 25,817 | 23,451 | 20,976 | 24,886 | 22,068 | |
| Other current assets | 1,588 | 1,670 | 1,711 | 1,511 | 1,218 | |
| Total current assets | 34,391 | 31,683 | 29,775 | 32,471 | 29,055 | |
| Net property and equipment | 28,021 | 26,702 | 26,154 | — | — | |
| Operating lease right-of-use assets | 9,204 | 8,592 | 7,884 | 6,941 | 5,968 | |
| Goodwill | 22,344 | 19,475 | 8,455 | 7,444 | 7,449 | |
| Intangible assets, net | 10,329 | 8,983 | 3,606 | — | — | |
| Other assets | 806 | 684 | 656 | 3,958 | 4,205 | |
| Total assets | 105,095 | 96,119 | 76,530 | 76,445 | 71,876 | |
| Short-term debt | 4,464 | 316 | 0 | 0 | 1,000 | |
| Accounts payable | 11,491 | 11,938 | 10,037 | 11,443 | 13,462 | |
| Accrued salaries and related expenses | 2,529 | 2,315 | 2,096 | 1,991 | 2,426 | |
| Sales taxes payable | 508 | 628 | 449 | 528 | 848 | |
| Deferred revenue | 2,575 | 2,610 | 2,762 | 3,064 | 3,596 | |
| Income taxes payable | 114 | 832 | 28 | 50 | 158 | |
| Current installments of long-term debt | 4,967 | 4,582 | 1,368 | 1,231 | 2,447 | |
| Current operating lease liabilities | 1,418 | 1,274 | 1,050 | 945 | 830 | |
| Other accrued expenses | 4,358 | 4,166 | 4,225 | 3,858 | 3,891 | |
| Total current liabilities | 32,424 | 28,661 | 22,015 | 23,110 | 28,693 | |
| Long-term debt, excluding current installments | 46,341 | 48,485 | 42,743 | 41,962 | 36,604 | |
| Long-term operating lease liabilities | 8,160 | 7,633 | 7,082 | 6,226 | 5,353 | |
| Deferred income taxes | 2,845 | 1,962 | 863 | 1,019 | 909 | |
| Other long-term liabilities | 2,512 | 2,738 | 2,783 | 2,566 | 2,013 | |
| Total liabilities | 92,282 | 89,479 | 75,486 | 74,883 | 73,572 | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,802 shares at February 1, 2026 and 1,800 shares at February 2, 2025; outstanding: 996 shares at February 1, 2026 and 994 shares at February 2, 2025 | 90 | 90 | 90 | 90 | — | |
| Paid-in capital | 14,809 | 14,117 | 13,147 | 12,592 | 12,132 | |
| Retained earnings | 94,537 | 89,533 | 83,656 | 76,896 | 67,580 | |
| Accumulated other comprehensive loss | −652 | −1,129 | −477 | −718 | −704 | |
| Treasury stock, at cost, 806 shares at February 1, 2026 and February 2, 2025 | −95,971 | −95,971 | −95,372 | −87,298 | −80,794 | |
| Total stockholders equity | 12,813 | 6,640 | 1,044 | 1,562 | −1,696 | |
| Total liabilities and stockholders equity | 105,095 | 96,119 | 76,530 | 76,445 | 71,876 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization, excluding amortization of intangible assets | 3,514 | 3,336 | 3,061 | 2,796 | 2,862 | |
| Intangible asset amortization | 607 | 425 | 186 | 179 | — | |
| Stock-based compensation expense | 522 | 442 | 380 | 366 | 399 | |
| Changes in receivables, net | 107 | 174 | 134 | 111 | −435 | |
| Changes in merchandise inventories | −1,498 | −743 | 4,137 | −2,830 | −5,403 | |
| Changes in other current assets | 124 | 86 | −184 | −311 | −330 | |
| Changes in accounts payable and accrued expenses | −1,058 | 518 | −1,411 | −2,577 | 2,401 | |
| Changes in deferred revenue | −61 | −165 | −318 | −526 | 775 | |
| Changes in income taxes payable | −698 | 809 | −25 | −107 | −51 | |
| Changes in deferred income taxes | 418 | 15 | −245 | 138 | −276 | |
| Other operating activities | 192 | 107 | 314 | 271 | 196 | |
| Net cash provided by operating activities | 16,325 | 19,810 | 21,172 | 14,615 | 16,571 | |
| Capital expenditures | −3,679 | −3,485 | −3,226 | −3,119 | −2,566 | |
| Payments for businesses acquired, net | −5,410 | −17,644 | −1,514 | 0 | −421 | |
| Other investing activities | 109 | 98 | 11 | −21 | 18 | |
| Net cash used in investing activities | −8,980 | −21,031 | −4,729 | −3,140 | −2,969 | |
| Proceeds from short-term debt, net | 4,148 | 316 | 0 | −1,035 | 1,035 | |
| Proceeds from long-term debt, net of discounts | 2,161 | 10,010 | 1,995 | 6,942 | 2,979 | |
| Repayments of long-term debt | −5,040 | −1,536 | −1,271 | −2,491 | −1,532 | |
| Repurchases of common stock | 0 | −649 | −7,951 | −6,696 | −14,809 | |
| Proceeds from sales of common stock | 314 | 395 | 323 | 264 | 337 | |
| Cash dividends | −9,152 | −8,929 | −8,383 | −7,789 | −6,985 | |
| Other financing activities | −145 | −301 | −156 | −188 | −145 | |
| Net cash used in financing activities | −7,714 | −694 | −15,443 | −10,993 | −19,120 | |
| Change in cash and cash equivalents | −369 | −1,915 | 1,000 | 482 | −5,518 | |
| Effect of exchange rate changes on cash and cash equivalents | 99 | −186 | 3 | −68 | −34 | |
| Cash paid for interest, net of interest capitalized | 2,405 | 2,199 | 1,809 | 1,449 | 1,269 | |
| Non-cash capital expenditures | 272 | 250 | 364 | 351 | 421 | |
| Stock Issued | 0 | 321 | 0 | 0 | — |