H
Hippo Holdings Inc.
HIPOWCIK 0001828105OTCAcceleratedEmerging GrowthFire, Marine & Casualty InsuranceDelawareFY ends Dec 31
Period
FY 2025
Revenue
$468.60M
Net Income
$57.70M
Total Assets
$1.91B
Equity
$436.10M
Shares Out
26.04M
Op. Cash Flow
$9.20M
Business
Hippo Holdings Inc. is an insurance holding company that provides property and casualty insurance products and related services to individuals and businesses. The company offers Hippo-branded homeowners insurance, agency distribution services, digital insurance platforms, and insurance capacity through its fronting and reinsurance arrangements. Operations are conducted through its Services segment (including a consumer agency and digital agent platform), an Insurance-as-a-Service business managed by Spinnaker, and the Hippo Home Insurance Program. The company sells primarily in the United States through direct, agent and partner channels.
Summary from filing dated 2025-03-06
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net earned premium | 380 | 273 | 108 | 43 | 39 | |
| Commission income, net | 51 | 64 | 63 | 54 | 38 | |
| Service and fee income | 12 | 12 | 16 | 14 | 15 | |
| Net investment income | 25 | 24 | 23 | 9 | 300,000 | |
| Total revenue, net | 469 | 372 | 210 | 120 | 91 | |
| Losses and loss adjustment expenses | 230 | 209 | 182 | 101 | 84 | |
| Insurance related expenses | 131 | 89 | 79 | 60 | 42 | |
| Technology and development expenses | 33 | 31 | 47 | 58 | 36 | |
| Sales and marketing expenses | 34 | 51 | 80 | 102 | 95 | |
| General and administrative expenses | 67 | 71 | 80 | 72 | 49 | |
| Impairment and restructuring charges | 5 | 4 | 6 | 55 | 0 | |
| Gain on sale of business | −95 | −54 | 0 | 0 | — | |
| Interest and other (income) expense, net | 1 | −100,000 | −800,000 | — | — | |
| Total expenses | 405 | 400 | 472 | 445 | 458 | |
| Income (loss) before income taxes | 63 | −27 | −263 | −325 | −367 | |
| Income tax expense | 700,000 | 1 | 500,000 | 1 | 700,000 | |
| Net income (loss) | 63 | −29 | −263 | −327 | −368 | |
| Net income attributable to noncontrolling interests, net of tax | 5 | 12 | 10 | 7 | 4 | |
| Net income (loss) attributable to Hippo | 58 | −41 | −273 | −333 | −371 | |
| Change in net unrealized gain on investments, net of tax | — | 200,000 | 4 | −6 | −800,000 | |
| Comprehensive income (loss) attributable to Hippo | — | −40 | −269 | −340 | −372 | |
| Net income (loss) per share attributable to Hippo - basic (in dollars per share) | 2.28 | −1.64 | −11.58 | −14.66 | −34.11 | |
| Net income (loss) per share attributable to Hippo - diluted (in dollars per share) | 2.22 | −1.64 | −11.58 | −14.66 | −34.11 | |
| Weighted average shares common shares outstanding - basic (in shares) | 25 | 25 | 24 | 23 | 11 | |
| Weighted average shares common shares outstanding - diluted (in shares) | 26 | 25 | 24 | 23 | 11 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Fixed maturities available-for-sale, at fair value (amortized cost: $291.7 and $208.3) | 293 | 206 | 162 | — | — | |
| Short-term investments, at fair value (amortized cost: $152.5 and $167.6) | 153 | 168 | 187 | — | — | |
| Total investments | 446 | 373 | 349 | 446 | 64 | |
| Cash and cash equivalents | 218 | 198 | 142 | 195 | 776 | |
| Restricted cash | 32 | 35 | 53 | 50 | 43 | |
| Accounts receivable, net of allowance of $0.2 and $0.6 | 250 | 167 | 145 | 107 | 57 | |
| Reinsurance recoverable on paid and unpaid losses and loss adjustment expenses | 347 | 285 | 281 | 286 | 267 | |
| Prepaid reinsurance premiums | 354 | 274 | 336 | 310 | 232 | |
| Ceding commissions receivable | 99 | 80 | 74 | 46 | 42 | |
| Capitalized internal use software | 43 | 48 | 48 | 39 | 26 | |
| Intangible assets | 14 | 17 | 27 | 27 | 32 | |
| Other assets | 104 | 66 | 69 | 64 | 52 | |
| Total assets | 1,906 | 1,543 | 1,525 | 1,569 | 1,643 | |
| Losses and loss adjustment expense reserve | 420 | 350 | 323 | 294 | 261 | |
| Unearned premiums | 580 | 458 | 419 | 341 | 253 | |
| Reinsurance premiums payable | 304 | 249 | 260 | 207 | 159 | |
| Provision for commission | 36 | 34 | 25 | 5 | 12 | |
| Surplus note | 48 | 0 | — | — | — | |
| Accrued expenses and other liabilities | 81 | 87 | 114 | 128 | 95 | |
| Total liabilities | 1,469 | 1,178 | 1,140 | 975 | 781 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Common stock, $0.0001 par value; 80,000,000 shares authorized as of both December 31, 2025 and 2024; 25,699,704 and 24,866,803 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 1,652 | 1,640 | 1,615 | 1,558 | 1,488 | |
| Accumulated other comprehensive income (loss) | 2 | −3 | −3 | −7 | −700,000 | |
| Accumulated deficit | −1,217 | −1,275 | −1,234 | −961 | −628 | |
| Total Hippo stockholders equity | 436 | 362 | 378 | 590 | 860 | |
| Noncontrolling interest | 0 | 3 | 7 | 4 | 2 | |
| Total stockholders equity | 436 | 365 | 385 | 594 | 862 | |
| Total liabilities and stockholders equity | 1,906 | 1,543 | 1,525 | 1,569 | 1,643 | |
| Common stock, shares outstanding (in shares) | 26 | 25 | 24 | 23 | 23 | |
| Common stock, shares issued (in shares) | 26 | 25 | 24 | 23 | 23 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 20 | 23 | 20 | 15 | 11 | |
| Stockbased compensation expense | 29 | 38 | 58 | 62 | 24 | |
| Fair value adjustments | −600,000 | 2 | 5 | 100,000 | — | |
| Impairment and restructuring charges | 5 | 3 | 3 | 54 | — | |
| Other non-cash items | −8 | −6 | −7 | −3 | 2 | |
| Accounts receivable, net | −85 | −22 | −38 | −51 | −20 | |
| Reinsurance recoverables | −61 | −4 | 5 | −19 | −133 | |
| Ceding commissions receivable | −19 | −6 | −28 | −4 | −20 | |
| Prepaid reinsurance premiums | −80 | 61 | −26 | −78 | −102 | |
| Other assets | −16 | −6 | 6 | 9 | −33 | |
| Provision for commission | 2 | 10 | 20 | −7 | −16 | |
| Accrued expenses and other liabilities | 7 | −18 | −6 | 20 | 35 | |
| Losses and loss adjustment expense reserves | 70 | 28 | 29 | 33 | 156 | |
| Unearned premiums | 122 | 39 | 78 | 88 | 103 | |
| Reinsurance premiums payable | 56 | −12 | 53 | 48 | 73 | |
| Net cash provided by (used in) operating activities | 9 | 48 | −92 | −162 | −125 | |
| Capitalized internal use software costs | −13 | −12 | −17 | −15 | −13 | |
| Purchases of property and equipment | −100,000 | −300,000 | −30 | −5 | −800,000 | |
| Purchases of fixed maturities | −138 | −98 | −55 | −89 | −26 | |
| Maturities of fixed maturities | 52 | 49 | 16 | 10 | 6 | |
| Sales of fixed maturities | 3 | 1 | 3 | 7 | 11 | |
| Purchases of short-term investments | −288 | −270 | −354 | −704 | — | |
| Maturities of short-term investments | 299 | 286 | 472 | 391 | — | |
| Sales of short-term investments | 8 | 200,000 | 27 | 700,000 | — | |
| Proceeds from sale of business, net | 66 | 67 | 0 | 0 | — | |
| Other | 0 | 6 | −3 | −2 | −3 | |
| Net cash provided by (used in) investing activities | −11 | 30 | 58 | −406 | −30 | |
| Proceeds from surplus note, net | 48 | 0 | 0 | — | — | |
| Taxes paid related to net share settlement of equity awards | −9 | −10 | −5 | −4 | 0 | |
| Proceeds from issuance of common stock | 4 | 7 | 3 | 4 | — | |
| Share repurchases under program | −15 | −16 | −2 | 0 | — | |
| Payments of contingent consideration | −400,000 | −900,000 | −1 | −2 | −2 | |
| Acquisitions of noncontrolling interests | 0 | −200,000 | −3 | 0 | — | |
| Distributions to noncontrolling interests and other | −8 | −20 | −6 | −5 | — | |
| Net cash used in financing activities | 19 | −40 | −15 | −7 | 481 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 17 | 38 | −49 | −574 | 326 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro