H
House of Doge Inc.
Period
FY 2025
Revenue
—
Net Income
$-15.89M
Total Assets
$14.79M
Equity
$3.43M
Shares Out
24.07M
Op. Cash Flow
$-6.63M
Business
Brag House Holdings, Inc. operates an online amateur esports platform that organizes and hosts competitive gaming tournaments and related community activities. It offers the Brag House Platform, online gaming services, amateur tournaments and competitions, content development and advertising-based monetization, and licensing arrangements with game publishers. Its operations are organized around its online platform services, tournament and content offerings, and strategic partnerships with third parties, advertisers and game publishers. The company distributes services primarily online via servers, mobile devices, mass media channels and third-party networks.
Summary from filing dated 2025-05-07
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Total Revenues | — | 105 | 366,438 | |
| Cost of Sales | — | 464 | 34,835 | |
| Total Cost of Sales | — | 464 | 34,835 | |
| Gross Profit (Loss) | — | −359 | 331,603 | |
| Advertising and Marketing | 641,919 | 172,989 | 311,364 | |
| Legal and Professional | 2 | 490,528 | 321,506 | |
| Selling, General and Administrative | 3 | 608,904 | 1 | |
| Software Expense | 639,334 | 18,089 | — | |
| Software Development | 23,591 | 21,034 | 24,074 | |
| Stock-Based Compensation | 963,534 | 179,766 | 556,222 | |
| Total Operating Expenses | 8 | 1 | 2 | |
| Interest Expense and Amortization of Debt Discount | 1 | 2 | — | |
| Other Income | −210,726 | −384,047 | — | |
| Interest Income | −92,838 | — | — | |
| Other Expenses | 74,416 | — | — | |
| Other Expense - Stock-Based Compensation Liability | 133,331 | — | — | |
| Foreign Currency (Gain) Loss | −441 | 1,775 | — | |
| Net Unrealized Loss on Equity Securities | 3 | — | — | |
| Change in Fair Value of Warrants and Convertible Debt | 4 | — | — | |
| Total Other (Income) Expense, Net | 8 | 2 | 3 | |
| Loss Before Income Taxes | −16 | −3 | −5 | |
| Provision for Income Taxes | — | — | — | |
| Net Loss | −16 | −3 | −5 | |
| Total Comprehensive Loss | −16 | −3 | −5 | |
| Net Loss per Common Share - Basic (in Dollars per share) | −1.31 | −0.58 | −0.84 | |
| Net Loss per Common Share - Diluted (in Dollars per share) | −1.31 | −0.58 | −0.84 | |
| Weighted Average Shares Outstanding - Basic (in Shares) | 12 | 6 | 6 | |
| Weighted Average Shares Outstanding - Diluted (in Shares) | 12 | 6 | 6 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | 222,572 | 29,228 | 33,889 | — | |
| Other Receivable | — | 34,667 | 34,667 | — | |
| Prepaid Expenses | 203,389 | — | — | — | |
| Notes Receivable - Related Party | 9 | — | — | — | |
| Accrued Interest Receivable - Related Party | 92,838 | — | — | — | |
| Advances to Related Party | 3 | — | — | — | |
| Other Current Assets | 25,500 | 18,332 | 30,560 | — | |
| Total Current Assets | 13 | 82,227 | 99,116 | — | |
| Deferred Offering Costs | 1 | 1 | 610,835 | — | |
| Prepaid Expenses - Long-Term | — | 125 | — | — | |
| Investment in Equity Securities | 1 | — | — | — | |
| Total Other Assets | 2 | 1 | 619,474 | — | |
| Total Assets | 15 | 1 | 718,590 | — | |
| Accounts Payable | 1 | 2 | 953,198 | — | |
| Due to Officer - Related Party | — | 24,303 | — | — | |
| Accrued Interest | — | 1 | — | — | |
| Accrued Payroll | 44,249 | 251,043 | 47,310 | — | |
| Accrued Liabilities | 1 | 193,785 | 645,891 | — | |
| Share Payable | 1,234 | 32,500 | 251,056 | — | |
| Other Current Liabilities | 98,238 | 95,238 | 238 | — | |
| Notes Payable | — | 297,900 | — | — | |
| Convertible Debt - December 2024, net of discount | — | 21,719 | — | — | |
| Convertible Debt, net of discount and issuance costs | — | 6 | 5 | — | |
| Convertible Debt - Yorkville | 4 | — | — | — | |
| Commitment Fee Payable | 1 | — | — | — | |
| Total Current Liabilities | 7 | 10 | 7 | — | |
| Warrant Liability | 4 | — | — | — | |
| Total Long-Term Liabilities | 4 | — | — | — | |
| Total Liabilities | 11 | 10 | 7 | — | |
| Commitments and Contingencies (Note 4) | — | — | — | — | |
| Preferred stock value | — | 420 | 420 | — | |
| Common Stock, $0.0001 Par Value - 250,000,000 Shares Authorized, 20,951,363 and 7,033,330 Issued and Outstanding as of December 31, 2025 and 2024, respectively | 2,095 | 14,554 | 14,794 | — | |
| Stock Subscription Receivable | — | −3,700 | −4,276 | — | |
| Additional Paid In Capital | 34 | 6 | — | — | |
| Accumulated Deficit | −31 | −15 | −11 | — | |
| Accumulated Other Comprehensive Loss | −15,179 | −15,179 | −15,179 | — | |
| Total Stockholders Equity (Deficit) | 3 | −8 | −6 | −2 | |
| Total Liabilities and Stockholders Equity (Deficit) | 15 | 1 | 718,590 | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Accrued Interest | — | 826,225 | 298,979 | |
| Share Payable | — | 132,849 | — | |
| Amortization of Debt Discount | 100,781 | 50,629 | 462,170 | |
| Loan Extension Fees | — | 997,253 | 2 | |
| Deferred Offering Costs | — | −6,647 | — | |
| Interest Payment in Shares | — | 280,000 | — | |
| Change in Fair Value of Stock-Based Compensation Liability - Software Expense | 39,998 | — | — | |
| Issuance of Common Stock for Services - Marketing Expenses | 282,682 | — | — | |
| Issuance of Common Stock for Services - Software Expenses | 159,091 | — | — | |
| Issuance of Common Stock for Services - Selling, General and Administrative | 70,000 | — | — | |
| Foreign Currency (Gain) Loss | −441 | 1,775 | — | |
| Bad Debt Expense | 17,408 | — | — | |
| Impairment of Capitalized Implementation Costs - Software Expenses | 389,171 | — | — | |
| Interest Expense - Original Issue Discount | 385,000 | — | — | |
| Prepaid Expenses and Other Current Assets | −63,138 | — | — | |
| Other Receivable | 35,480 | — | −34,667 | |
| Interest Receivable - Related Party | −92,838 | — | — | |
| Other Current Assets | −25,500 | 12,228 | −28,659 | |
| Other Assets | — | 8,639 | — | |
| Accounts Payable | −608,975 | 489,446 | 451,339 | |
| Related Party Payable | −24,303 | 14,692 | −33,952 | |
| Accrued Payroll | −206,794 | 203,733 | −3,339 | |
| Accrued Liabilities | 1 | −567,106 | 37,506 | |
| Accrued Interest | −146,084 | — | — | |
| Share Payable | −6,266 | — | — | |
| Other Current Liabilities | 3,000 | 95,000 | — | |
| Net Cash Flows Used In Operating Activities | −7 | −570,037 | −776,996 | |
| Investment in Equity Securities | −4 | — | — | |
| Advance of Notes Receivable - Related Party | −9 | — | — | |
| Advances to Related Party | −3 | — | — | |
| Net Cash Flows Used in Investing Activities | −16 | — | — | |
| Proceeds from Notes Payable | 101,650 | 321,408 | — | |
| Repayment of Notes Payable | −399,126 | −25,000 | — | |
| Cash paid for the settlement of the Stock-Based Compensation Liability | −250,000 | — | — | |
| Proceeds from OID Convertible Loans, net | — | 168,968 | — | |
| Repayment of Convertible Debt - December 2024, net | −227,500 | — | — | |
| Proceeds from Convertible Debt - December 2024, net | 105,000 | — | 252,506 | |
| Proceeds from the sale of Common Stock in IPO | 7 | — | — | |
| Proceeds from the sale of Common Stock | — | 100,000 | — | |
| Offering Costs Paid and Netted with IPO Proceeds | −1 | — | — | |
| Offering Costs Paid | −761,422 | — | — | |
| Offering Costs Paid and Netted with PIPE Proceeds | −1 | — | — | |
| Proceeds from the sale of Series B Convertible Preferred Stock and Warrants | 15 | — | — | |
| Proceeds from the Collection of Subscription Receivable | 713 | — | — | |
| Proceeds from the Exercise of Warrants | 2 | — | — | |
| Proceeds from Convertible Debt - Yorkville Facility | 3 | — | — | |
| Net Cash Flows from Financing Activities | 23 | 565,376 | 250,506 | |
| Net change in cash | 193,344 | −4,661 | −526,490 | |
| Cash paid for Interest | 532,943 | 25,000 | — | |
| Conversion of Convertible Debt and Accrued Interest | 7 | — | — | |
| Deferred Offering Costs | — | 608,341 | 610,835 | |
| Issuance of Shares Payable | — | 351,405 | — | |
| Other Assets Paid for with Shares | — | 125 | — | |
| Issuance of Underwriter Warrants included as Offering Costs | 130,980 | — | — | |
| Change in Stock-Based Compensation Liability Capitalized to Implementation Costs | 76,671 | — | — | |
| Prepaid Expenses Reclassified to Issuance of Common Stock for Services - Software Expense | 62 | — | — | |
| Prepaid Expenses Reclassified to Capitalized Implementation Costs | 63 | — | — | |
| Issuance of Common Stock for Capitalized Implementation Costs | 312,437 | — | — | |
| Deferred Offering Costs at December 31, 2024 Reclassified to Offering Costs | 1 | — | — | |
| Other Current Assets Reclassified to Other Receivables | 18,081 | — | — | |
| Other Current Assets Reclassified to Prepaid Expenses | 250 | — | — | |
| Write Off of Deferred Offering Costs Accrued at December 31, 2024 | 115,000 | — | — | |
| Conversion of Series A Preferred Stock to Common Stock | 420 | — | — | |
| Prepaid Expenses Recognized by Issuance of Common Stock | 140,000 | — | — | |
| Issuance of Shares Payable - Subscription | 25,000 | — | — | |
| Issuance of Placement Agent and Settlement Warrants included as Offering Costs | 1 | — | — | |
| Issuance of Common Stock for Services Included in Offering Costs - PIPE | 478,200 | — | — | |
| Deferred Commitment Fee Payable | 1 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is House of Doge Inc.'s CIK number?
House of Doge Inc.'s SEC CIK number is 0001903595 (1903595). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find House of Doge Inc.'s SEC filings?
All of House of Doge Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.