HeartSciences Inc.
Business
HeartSciences Inc. is a medical technology company applying AI‑based algorithms to 12‑lead ECG signals to expand and improve ECG clinical utility. It develops the MyoVista wavECG device, proprietary AI‑ECG algorithms and the MyoVista Insights Cloud Platform to host internal and third‑party algorithms and manage ECGs. The company operates through product development and licensing of algorithms, hardware development of the MyoVista wavECG, cloud platform services, and R&D collaborations and partnerships. Its initial commercial focus is the U.S. and European markets using direct U.S. sales and international medical device distributors, with deployments across frontline, primary care, hospitals and cardiology settings.
Summary from filing dated 2025-07-24
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 |
|---|---|---|---|---|---|
| Revenue | 4,350 | 18,600 | 5,150 | 14,373 | |
| Cost of sales | 1,880 | 6,081 | 2,796 | 7,890 | |
| Gross margin | 2,470 | 12,519 | 2,354 | 6,483 | |
| Research and development | 4 | 3 | 2 | 3 | |
| Selling, general and administrative | 4 | 3 | 4 | 2 | |
| Total operating expenses | 8 | 6 | 6 | 5 | |
| Loss from operations | −8 | −6 | −6 | −5 | |
| Interest expense | −500,453 | −354,080 | — | — | |
| Other income | 87,795 | 54,642 | 1,848 | 2,558 | |
| Total other expense | −412,658 | −299,438 | −241,326 | −118,861 | |
| Net loss | −9 | −7 | −6 | −5 | |
| Net loss per share, basic | −9.34 | −18.74 | −80 | −1.45 | |
| Net loss per share, diluted | −9.34 | −18.74 | −80 | −1.45 | |
| Weighted average common shares outstanding, basic | 938,257 | 352,520 | 79,506 | 3 | |
| Weighted average common shares outstanding, diluted | 938,257 | 352,520 | 79,506 | 3 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 | FY 2021 2021-04-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 6 | 2 | 918,260 | — | |
| Accounts receivable | 4,350 | — | — | 2,321 | — | |
| Inventory, net | 650,267 | 629,179 | 676,359 | 674,139 | — | |
| Prepaid expenses | 87,443 | 183,704 | 143,460 | 49,384 | — | |
| Other current assets | 40,374 | 40,374 | 40,374 | 40,374 | — | |
| Deferred offering costs | 290,925 | 692,988 | 175,921 | 246,400 | — | |
| Total current assets | 2 | 7 | 3 | 2 | — | |
| Property and equipment, net | 63,549 | 97,991 | 61,428 | 70,035 | — | |
| Intangible assets, net | 2 | 2 | — | — | — | |
| Right-of-use assets, net | 371,626 | 461,983 | 529,224 | 88,535 | — | |
| TOTAL ASSETS | 4 | 10 | 3 | 2 | — | |
| Accounts payable | 318,661 | 448,183 | 631,369 | 694,745 | — | |
| Accrued expenses | 506,307 | 398,331 | 385,857 | 1 | — | |
| Accrued interest expense | 177,628 | 268,813 | — | — | — | |
| Operating lease liabilities, current portion | 119,518 | 102,293 | 29,535 | 90,968 | — | |
| Notes payable | 3 | 500,000 | 500,000 | 2 | — | |
| Other current liabilities | 29,927 | 34,147 | 48,596 | 1,220 | — | |
| Total current liabilities | 4 | 2 | 2 | 3 | — | |
| Operating lease liabilities, long-term portion | 314,527 | 434,045 | 536,335 | — | — | |
| Total long-term liabilities | 314,527 | 434,045 | 1 | 5 | — | |
| TOTAL LIABILITIES | 4 | 2 | 3 | 8 | — | |
| COMMITMENTS AND CONTINGENCIES (NOTE 2, 4-6, and 8) | — | — | — | — | — | |
| Common Stock, $0.001 par value, 500,000,000 shares authorized; 1,119,107 shares issued and outstanding as of April 30, 2025 and 676,598 shares issued and outstanding as of April 30, 2024. | 1,119 | 677 | 101 | 3,324 | — | |
| Additional paid-in capital | 76 | 75 | 61 | 48 | — | |
| Accumulated deficit | −76 | −67 | −61 | −54 | — | |
| TOTAL STOCKHOLDERS EQUITY | 205,171 | 7 | 230,557 | −6 | −2 | |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 4 | 10 | 3 | 2 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 |
|---|---|---|---|---|---|
| Depreciation | 37,599 | 27,892 | 26,915 | 26,566 | |
| Amortization of debt discounts and deferred financing costs | 285,870 | 103,595 | 61,381 | 156,719 | |
| Amortization - Right-of-use assets, operating lease | 90,357 | 67,241 | 108,538 | — | |
| Stock-based compensation | 249,884 | 405,025 | 248,307 | 68,396 | |
| Warrants issued to non-employees | 170,637 | 335,633 | 171,326 | — | |
| Issuance of Common Stock for consulting services | — | 100,000 | — | — | |
| Accounts receivable | −4,350 | — | 2,321 | 2,321 | |
| Inventory | −21,088 | 47,180 | −2,220 | 76,635 | |
| Prepaid and other current assets | 357,507 | 236,932 | 385,773 | 72,524 | |
| Deferred offering costs | 402,063 | −517,067 | 60,432 | 246,400 | |
| Accounts payable | −129,522 | −183,186 | 37,824 | 358,964 | |
| Accrued liabilities | 16,791 | −58,690 | −310,146 | 865,343 | |
| Other current liabilities | −1,220 | — | — | — | |
| Lease liability, operating lease | −102,293 | −29,532 | −108,538 | — | |
| Net cash used in operating activities | −7 | −6 | −6 | −4 | |
| Purchase of property and equipment | −3,157 | −64,455 | −18,308 | −1,932 | |
| Acquisition of intellectual property - intangibles | −27,031 | −60,816 | — | — | |
| Net cash used in investing activities | −30,188 | −125,271 | −18,308 | −1,932 | |
| Issuance of Common Stock, net of fees | 1 | 10 | — | — | |
| Proceeds from shareholder note, net | — | 334,249 | — | 500,000 | |
| Principal repayments of operating lease obligations | −264,246 | −291,625 | — | — | |
| Net cash provided by investing activities | 3 | 10 | 7 | 4 | |
| Net change in cash and cash equivalents during the year | −5 | 4 | 742,207 | 194,779 | |
| Issuance of Common Stock resulting from the Reverse Stock Split | 94 | — | — | — | |
| Issuance of Common Stock for Series C Preferred Stock conversions | — | 2 | 348 | — | |
| Issuance of Common Stock for note exchanges | 85,000 | 1 | — | — | |
| Issuance of Common Stock as consideration for acquired intangible assets | — | 2 | — | — | |
| Financed insurance premiums | 261,246 | 277,176 | 445,636 | — |