H
HOST HOTELS & RESORTS, INC.
HSTCIK 0001070750NasdaqLarge AcceleratedReal Estate Investment TrustsMarylandFY ends Dec 31
Period
FY 2025
Revenue
$6.11B
Net Income
$765.00M
Total Assets
$13.05B
Equity
$6.56B
Shares Out
687.80M
Op. Cash Flow
$1.51B
Business
HOST HOTELS & RESORTS, INC. is a publicly traded lodging REIT that owns a diversified portfolio of primarily luxury and upper-upscale hotels. It generates revenues from room, food and beverage and ancillary services and holds noncontrolling interests in hospitality joint ventures. Host operates through Host L.P., leasing hotels to taxable REIT subsidiaries and relying on third‑party brand and independent managers along with an enterprise analytics platform. Its portfolio is concentrated in major U.S. urban and resort markets with a few international properties and distribution through brand reservation systems, loyalty programs and third‑party channels.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 6,114 | 5,684 | 5,311 | 4,907 | 2,890 | |
| Depreciation and amortization | 795 | 762 | 697 | 664 | 762 | |
| Corporate and other expenses | 124 | 123 | 132 | 107 | 99 | |
| Net gain on insurance settlements | −24 | −110 | −86 | −17 | −8 | |
| Total operating costs and expenses | 5,259 | 4,809 | 4,484 | 4,132 | 3,140 | |
| OPERATING PROFIT | 855 | 875 | 827 | 775 | −250 | |
| Interest income | 32 | 54 | 75 | 30 | 2 | |
| Interest expense | −235 | −215 | −191 | −156 | — | |
| Other gains | 148 | 0 | 71 | 17 | 306 | |
| Equity in earnings of affiliates | 18 | 7 | 6 | 3 | 31 | |
| INCOME BEFORE INCOME TAXES | 818 | 721 | 788 | 669 | −102 | |
| Provision for income taxes | −42 | −14 | −36 | −26 | 91 | |
| NET INCOME | 776 | 707 | 752 | 643 | −11 | |
| Less: Net income attributable to non-controlling interests | −11 | −10 | −12 | −10 | 0 | |
| NET INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC. | 765 | 697 | 740 | 633 | −11 | |
| Basic earnings per common share (in dollars per share) | 1.11 | 0.99 | 1.04 | 0.89 | −0.02 | |
| Diluted earnings per common share (in dollars per share) | 1.1 | 0.99 | 1.04 | 0.88 | −0.02 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2022 2022-09-30 |
|---|---|---|---|---|---|---|
| Property and equipment, net | 10,636 | 10,906 | 9,624 | 9,748 | — | |
| Right-of-use assets | 560 | 559 | 550 | 556 | — | |
| Assets held for sale | 34 | 0 | — | 0 | — | |
| Due from managers | 39 | 36 | 128 | 94 | — | |
| Advances to and investments in affiliates | 259 | 166 | 126 | 132 | — | |
| Furniture, fixtures and equipment replacement fund | 167 | 242 | 217 | 200 | — | |
| Notes receivable | 114 | 79 | 72 | 413 | — | |
| Other | 472 | 506 | 382 | 459 | — | |
| Cash and cash equivalents | 768 | 554 | 1,144 | 667 | — | |
| Total assets | 13,049 | 13,048 | 12,243 | 12,269 | — | |
| Senior notes | 3,986 | 3,993 | 3,120 | 3,115 | — | |
| Credit facility, including the term loans of $999 and $998, respectively | 996 | 992 | 989 | 994 | — | |
| Mortgage and other debt | 95 | 98 | 100 | 106 | — | |
| Total debt | 5,077 | 5,083 | 4,209 | 4,215 | 4,215 | |
| Lease liabilities | 563 | 560 | 563 | 568 | — | |
| Accounts payable and accrued expenses | 355 | 351 | 408 | 372 | — | |
| Due to managers | 76 | 54 | 64 | 67 | — | |
| Other | 246 | 223 | 173 | 168 | — | |
| Total liabilities | 6,317 | 6,271 | 5,417 | 5,390 | — | |
| Redeemable non-controlling interests - Host Hotels & Resorts, L.P. | 171 | 165 | 189 | 164 | — | |
| Common stock, par value $0.01, 1,050 million shares authorized, 687.8 million shares and 699.1 million shares issued and outstanding, respectively | 7 | 7 | 7 | 7 | — | |
| Additional paid-in capital | 7,289 | 7,462 | 7,535 | 7,717 | — | |
| Accumulated other comprehensive loss | −68 | −83 | −70 | −75 | — | |
| Deficit | −670 | −777 | −839 | −939 | — | |
| Total equity of Host Hotels & Resorts, Inc. stockholders | 6,558 | 6,609 | 6,633 | 6,710 | — | |
| Non-redeemable non-controlling interestsother consolidated partnerships | 3 | 3 | 4 | 5 | — | |
| Total equity | 6,561 | 6,612 | 6,637 | 6,715 | — | |
| Total liabilities, non-controlling interests and equity | 13,049 | 13,048 | 12,243 | 12,269 | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of finance costs, discounts and premiums, net | 11 | 10 | 9 | 10 | 10 | |
| Loss on extinguishment of debt | 0 | 0 | 4 | 0 | 23 | |
| Non-cash stock-based compensation expense | 26 | 24 | 30 | 26 | 18 | |
| Deferred income taxes | 28 | 8 | 26 | 20 | −93 | |
| Gain on property insurance settlement | 0 | −70 | −3 | −6 | 0 | |
| Change in due from/to managers | 15 | 69 | −40 | 15 | −151 | |
| Distributions from investments in affiliates | 24 | 18 | 31 | 30 | 21 | |
| Property insurance proceeds - remediation costs | 20 | 4 | 101 | 0 | 0 | |
| Payments for inventory costs | −88 | −64 | −15 | 0 | 0 | |
| Decrease in inventory for units sold | 71 | 0 | 0 | — | — | |
| Changes in other assets | 17 | −9 | −3 | 20 | 10 | |
| Changes in other liabilities | −19 | 46 | −71 | 14 | 40 | |
| Net cash provided by operating activities | 1,510 | 1,498 | 1,441 | 1,416 | 292 | |
| Proceeds from sales of assets, net | 125 | 0 | 34 | 236 | 729 | |
| Proceeds from (issuance of) loan receivable | 79 | −7 | 413 | 0 | — | |
| Return of investments in affiliates | 3 | 1 | 5 | 0 | 0 | |
| Advances to and investments in affiliates | −97 | −56 | −25 | −60 | −11 | |
| Acquisitions | −2 | −1,504 | 0 | −301 | −1,458 | |
| Renewals and replacements | −362 | −288 | −451 | −197 | −134 | |
| Return on investment | −282 | −260 | −195 | −307 | −293 | |
| Property insurance proceeds | 29 | 74 | 36 | 11 | 0 | |
| Net cash used in investing activities | −507 | −2,040 | −183 | −618 | −1,158 | |
| Financing costs | −8 | −12 | −10 | −1 | −8 | |
| Issuances of debt | 892 | 1,279 | 0 | 0 | 443 | |
| Draws on credit facility | 0 | 890 | 0 | 0 | 0 | |
| Repayment of credit facility | 0 | −890 | 0 | −683 | −800 | |
| Repurchase/redemption of senior notes | −900 | −400 | 0 | 0 | −400 | |
| Mortgage debt and other prepayments and scheduled maturities | −2 | −2 | −7 | −2 | 0 | |
| Debt extinguishment costs | 0 | 0 | −3 | 0 | −22 | |
| Common stock repurchases | −205 | −107 | −182 | −27 | 0 | |
| Dividends on common stock | −623 | −737 | −547 | −150 | 0 | |
| Distributions and payments to non-controlling interests | −9 | −12 | −10 | −3 | 0 | |
| Other financing activities | −13 | −22 | −12 | −8 | −8 | |
| Net cash used in financing activities | −868 | −13 | −771 | −874 | −657 | |
| Effects of exchange rate changes on cash held | 4 | −10 | 2 | −3 | 0 | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 139 | −565 | 489 | −79 | −1,523 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro