HURCO COMPANIES INC
Business
Hurco Companies, Inc. designs, manufactures, and sells computerized (CNC) machine tools and related controls for the metal cutting industry. Its main products and services include vertical and horizontal machining centers, turning centers, proprietary controls and WinMax® software, software options, control upgrades, accessories, replacement parts, Autobend® press‑brake controls, ProCobots automation systems, and LCM components. The company operates three branded CNC lines—Hurco, Milltronics, and Takumi—alongside ProCobots and LCM divisions and non‑Hurco OEM offerings. It sells globally through independent distributors and its direct sales, service, and support subsidiaries across the Americas, Europe, and Asia.
Summary from filing dated 2025-01-10
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-10-31 | FY 2024 2024-10-31 | FY 2023 2023-10-31 | FY 2022 2022-10-31 | FY 2021 2021-10-31 |
|---|---|---|---|---|---|---|
| Sales and service fees | 179 | 187 | 228 | 251 | 235 | |
| Cost of sales and service | 146 | 149 | 172 | 186 | 179 | |
| Gross profit | 33 | 38 | 56 | 64 | 56 | |
| Selling, general and administrative expenses | 43 | 46 | 50 | 52 | 46 | |
| Operating (loss) income | −10 | −8 | 7 | 13 | 10 | |
| Interest expense | 89,000 | 578,000 | 282,000 | 27,000 | — | |
| Interest income | 256,000 | 621,000 | 369,000 | 79,000 | 34,000 | |
| Investment income, net | 302,000 | 80,000 | 61,000 | 174,000 | 173,000 | |
| Income from equity investments | 80,000 | 292,000 | 494,000 | 733,000 | 203,000 | |
| Other expense, net | 2 | 2 | 504,000 | 2 | 513,000 | |
| (Loss) income before income taxes | −12 | −10 | 7 | 12 | 10 | |
| Provision (benefit) for income taxes | 3 | 7 | 2 | 4 | 3 | |
| Net (loss) income | −15 | −17 | 4 | 8 | 7 | |
| (Loss) income per common share - basic | −2.34 | −2.56 | 0.67 | 1.24 | 1.01 | |
| (Loss) income per common share - diluted | −2.34 | −2.56 | 0.66 | 1.23 | 1.01 | |
| Weighted average common shares outstanding - basic | 6 | 6 | 6 | 7 | 7 | |
| Weighted average common shares outstanding - diluted | 6 | 6 | 7 | 7 | 7 | |
| Dividends paid per share | — | 0.32 | 0.63 | 0.59 | 0.55 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-10-31 | FY 2024 2024-10-31 | FY 2023 2023-10-31 | FY 2022 2022-10-31 | FY 2021 2021-10-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 49 | 33 | 42 | 64 | 84 | |
| Accounts receivable, net | 28 | 37 | 40 | 38 | 43 | |
| Inventories | 143 | 153 | 158 | 156 | 148 | |
| Derivative assets | 263,000 | 323,000 | 740,000 | 3 | 905,000 | |
| Prepaid and other assets | 5 | 5 | 8 | 7 | 14 | |
| Total current assets | 225 | 229 | 248 | 268 | 290 | |
| Land | 1 | 1 | 1 | 868,000 | 868,000 | |
| Building | 7 | 7 | 7 | 7 | 7 | |
| Machinery and equipment | 26 | 28 | 27 | 27 | 30 | |
| Leasehold improvements | 5 | 5 | 4 | 4 | 5 | |
| Property and equipment, gross | 39 | 41 | 40 | 39 | 43 | |
| Less accumulated depreciation and amortization | −31 | −32 | −31 | −31 | −32 | |
| Total property and equipment, net | 8 | 9 | 9 | 8 | 11 | |
| Software development costs, less accumulated amortization | 8 | 7 | 7 | 7 | 8 | |
| Intangible assets, net | 627,000 | 763,000 | 994,000 | 1 | 2 | |
| Operating lease - right of use assets, net | 12 | 11 | 11 | 8 | 11 | |
| Deferred income taxes | 794,000 | 1 | 5 | 3 | 3 | |
| Investments | 9 | 8 | — | — | — | |
| Other assets | 1 | 3 | 10 | 9 | 10 | |
| Total non-current assets | 31 | 31 | 34 | 30 | 32 | |
| Total assets | 264 | 269 | 291 | 306 | 333 | |
| Customer deposits | 5 | 4 | 3 | 5 | 9 | |
| Derivative liabilities | 3 | 705,000 | 2 | 4 | 467,000 | |
| Operating lease liabilities | 4 | 4 | 4 | 4 | 4 | |
| Accrued payroll and employee benefits | 7 | 8 | 10 | 11 | 10 | |
| Accrued income taxes | 1 | 866,000 | 2 | 3 | 1 | |
| Accrued expenses | 4 | 4 | 4 | 5 | 6 | |
| Accrued warranty expenses | 967,000 | 1 | 1 | 1 | 2 | |
| Total current liabilities | 52 | 48 | 55 | 73 | 81 | |
| Deferred income taxes | 38,000 | 53,000 | 83,000 | 67,000 | 68,000 | |
| Accrued tax liability | — | 537,000 | 1 | 1 | 2 | |
| Operating lease liabilities | 8 | 8 | 8 | 5 | 7 | |
| Deferred credits and other | 6 | 5 | 4 | 4 | 5 | |
| Total non-current liabilities | 13 | 14 | 13 | 10 | 13 | |
| Commitment and contingencies | — | — | — | — | — | |
| Preferred stock: no par value per share, 1,000,000 shares authorized; no shares issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock: no par value, $.10 stated value per share, 12,500,000 shares authorized; 6,569,224 and 6,548,838 shares issued and 6,402,396 and 6,435,624 shares outstanding, as of October 31, 2025 and October 31, 2024, respectively | 640,000 | 644,000 | 646,000 | 657,000 | 662,000 | |
| Additional paid-in capital | 61 | 62 | 62 | 64 | 64 | |
| Retained earnings | 146 | 161 | 180 | 180 | 176 | |
| Accumulated other comprehensive loss | −9 | −16 | −20 | −22 | −2 | |
| Total shareholders' equity | 199 | 207 | 222 | 223 | 238 | |
| Total liabilities and shareholders' equity | 264 | 269 | 291 | 306 | 333 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-10-31 | FY 2024 2024-10-31 | FY 2023 2023-10-31 | FY 2022 2022-10-31 | FY 2021 2021-10-31 |
|---|---|---|---|---|---|---|
| Provision for doubtful accounts | −250,000 | −36,000 | 32,000 | −159,000 | 244,000 | |
| Deferred income taxes | −4 | −4 | −120,000 | −1 | −112,000 | |
| Deferred income tax valuation allowance | 5 | 9 | 141,000 | 412,000 | — | |
| Foreign currency (gain) loss | 711,000 | −426,000 | −3 | 1 | 31,000 | |
| Unrealized (gain) loss on derivatives | 2 | −96,000 | −754,000 | 727,000 | −316,000 | |
| Depreciation and amortization | 3 | 4 | 4 | 4 | 4 | |
| Stock-based compensation | 2 | 2 | 3 | 3 | 3 | |
| (Increase) decrease in accounts receivable | 10 | 4 | −84,000 | 280,000 | −15 | |
| (Increase) decrease in inventories | 16 | 8 | −648,000 | −24 | 2 | |
| (Increase) decrease in prepaid and other assets | −466,000 | 1 | −805,000 | 7 | 690,000 | |
| Increase (decrease) in accounts payable | 313,000 | −5 | −12 | −2 | 21 | |
| Increase (decrease) in customer deposits | 392,000 | 1 | −2 | −3 | 3 | |
| Increase (decrease) in accrued expenses | −798,000 | −97,000 | −2 | 1 | 2 | |
| Increase (decrease) in accrued payroll and employee benefits | −312,000 | −2 | −901,000 | 362,000 | 3 | |
| Increase (decrease) in accrued income tax | 579,000 | −885,000 | −985,000 | 2 | 900,000 | |
| Increase (decrease) in accrued tax liability | −537,000 | −756,000 | 11,000 | −467,000 | — | |
| Net change in deferred tax assets and liabilities | 354,000 | 481,000 | −1 | −25,000 | −325,000 | |
| Net change in derivative assets and liabilities | −102,000 | −445,000 | 885,000 | 264,000 | −135,000 | |
| Other | −326,000 | −520,000 | −528,000 | 229,000 | 1 | |
| Net cash provided by (used for) operating activities | 18 | −3 | −13 | −4 | 32 | |
| Proceeds from sale of property and equipment | 247,000 | 18,000 | 407,000 | 101,000 | 3,000 | |
| Purchase of property and equipment | −910,000 | −1 | −1 | −1 | −1 | |
| Software development costs | −2 | −2 | −1 | −1 | −1 | |
| Proceeds from surrender of life insurance policies | 1 | — | — | — | — | |
| Other investments | 118,000 | 119,000 | 273,000 | — | −979,000 | |
| Net cash provided by (used for) investing activities | −1 | −3 | −2 | −2 | −3 | |
| Proceeds from exercise of common stock options | — | — | 270,000 | 117,000 | 350,000 | |
| Dividends paid | — | −2 | −4 | −4 | −4 | |
| Stock repurchases | −2 | −2 | −5 | −3 | — | |
| Excise tax payable related to stock repurchases | — | — | −28,000 | — | — | |
| Taxes paid related to net settlement of restricted shares | −352,000 | −315,000 | −313,000 | −207,000 | −197,000 | |
| Net cash provided by (used for) financing activities | −2 | −4 | −9 | −7 | −4 | |
| Effect of exchange rate changes on cash and cash equivalents | 1 | 713,000 | 1 | −7 | 895,000 | |
| Net increase (decrease) in cash and cash equivalents | 15 | −8 | −22 | −20 | 26 | |
| Income taxes, net | 2 | 3 | 4 | −2 | 2 |