INDEPENDENT BANK CORP /MI/
Business
Independent Bank Corporation is a bank holding company that owns Independent Bank and conducts holding-company activities, primarily collecting dividends and supporting its banking subsidiary. It offers consumer and commercial banking products and services, including checking and savings accounts, commercial and mortgage lending, direct and indirect consumer financing, safe deposit boxes, internet and mobile banking, and third‑party investment and title insurance services. The company operates principally through its bank subsidiary, which runs branch, drive‑thru, ATM and loan production office operations. Its markets are rural and suburban communities in Lower Michigan, with one loan production office in Ohio, and services are delivered through physical branches and electronic channels.
Summary from filing dated 2025-03-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest and fees on loans | 239 | 229 | 198 | 139 | 117 | |
| Taxable | 15 | 19 | 23 | 21 | 14 | |
| Tax-exempt | 11 | 13 | 13 | 8 | 6 | |
| Other investments | 5 | 6 | 5 | 884,000 | 846,000 | |
| Total Interest Income | 270 | 267 | 240 | 169 | 138 | |
| Deposits | 83 | 93 | 75 | 14 | 4 | |
| Other borrowings and subordinated debt and debentures | 6 | 8 | 8 | 5 | 4 | |
| Total Interest Expense | 90 | 101 | 83 | 19 | — | |
| Net Interest Income | 180 | 166 | 156 | 150 | 130 | |
| Provision for credit losses | 6 | 4 | 6 | 5 | −2 | |
| Net Interest Income After Provision for Credit Losses | 174 | 162 | 150 | 144 | 132 | |
| Interchange income | 14 | 14 | 14 | 14 | 14 | |
| Service charges on deposit accounts | 12 | 12 | 12 | 12 | 10 | |
| Mortgage loans | 7 | 7 | 7 | 6 | 36 | |
| Equity securities at fair value | 0 | 3 | 0 | 0 | — | |
| Securities available for sale | −370,000 | −428,000 | −222,000 | −275,000 | 1 | |
| Mortgage loan servicing, net | 827,000 | 9 | 5 | 19 | 6 | |
| Other | 13 | 12 | 12 | 11 | 9 | |
| Total Non-interest Income | 46 | 56 | 51 | 62 | 77 | |
| Compensation and employee benefits | 85 | 85 | 79 | 81 | 80 | |
| Data processing | 15 | 14 | 12 | 10 | 11 | |
| Occupancy, net | 9 | 8 | 8 | 9 | 9 | |
| Interchange expense | 5 | 5 | 4 | 4 | 4 | |
| Furniture, fixtures and equipment | 3 | 4 | 4 | 4 | 4 | |
| Advertising | 3 | 3 | 2 | 2 | 2 | |
| FDIC deposit insurance | 3 | 3 | 3 | 2 | 1 | |
| Loan and collection | 3 | 2 | 2 | 3 | 3 | |
| Legal and professional | 2 | 3 | 2 | 2 | 2 | |
| Communications | 2 | 2 | 2 | 3 | 3 | |
| Other | 8 | 7 | 8 | 8 | 8 | |
| Total Non-interest Expense | 138 | 135 | 127 | 128 | 131 | |
| Income Before Income Tax | 81 | 83 | 74 | 78 | 77 | |
| Income tax expense | 13 | 16 | 15 | 14 | 14 | |
| Net Income | 69 | 67 | 59 | 63 | 63 | |
| Basic (in dollars per share) | 3.3 | 3.2 | 2.82 | 3 | 2.91 | |
| Diluted (in dollars per share) | 3.27 | 3.16 | 2.79 | 2.97 | 2.88 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and due from banks | 52 | 57 | 68 | 70 | 51 | |
| Interest bearing deposits | 86 | 63 | 102 | 4 | 58 | |
| Cash and Cash Equivalents | 138 | 120 | 170 | 74 | 109 | |
| Securities available for sale | 496 | 559 | 679 | 779 | 1,413 | |
| Securities held to maturity (fair value of $282,830 at December 31, 2025 and $301,860 at December 31, 2024) | 310 | 339 | 354 | 375 | 0 | |
| Federal Home Loan Bank and Federal Reserve Bank stock, at cost | 18 | 16 | 17 | 18 | 18 | |
| Loans held for sale, carried at fair value | 9 | 8 | 12 | 27 | 55 | |
| Financing receivable, before allowance for credit loss | 4,276 | 4,039 | 3,791 | 3,465 | 2,905 | |
| Allowance for credit losses | −63 | −59 | −55 | −52 | −47 | |
| Net Loans | 4,213 | 3,979 | 3,736 | 3,413 | 2,858 | |
| Other real estate and repossessed assets, net | 900,000 | 900,000 | 600,000 | 500,000 | 200,000 | |
| Property and equipment, net | 39 | 37 | 36 | 36 | 36 | |
| Bank-owned life insurance | 54 | 54 | 54 | 55 | 55 | |
| Capitalized mortgage loan servicing rights, carried at fair value | 31 | 47 | 42 | 42 | 26 | |
| Other intangibles, net | 1 | 1 | 2 | 3 | 3 | |
| Goodwill | 28 | 28 | 28 | 28 | 28 | |
| Accrued income and other assets | 168 | 148 | 133 | 129 | 66 | |
| Total Assets | 5,506 | 5,338 | 5,264 | 5,000 | 4,705 | |
| Non-interest bearing | 992 | 1,014 | 1,076 | 1,270 | 1,322 | |
| Savings and interest-bearing checking | 2,113 | 1,995 | 1,906 | 1,973 | 1,897 | |
| Reciprocal | 975 | 907 | 832 | 603 | 587 | |
| Time | 663 | 628 | 524 | 321 | 308 | |
| Brokered time | 19 | 110 | 285 | 212 | 3 | |
| Total Deposits | 4,762 | 4,654 | 4,623 | 4,379 | 4,117 | |
| Other borrowings | 77 | 45 | 50 | 86 | 30 | |
| Subordinated debt | 0 | 40 | 40 | 39 | 39 | |
| Subordinated debentures | 40 | 40 | 40 | 40 | 40 | |
| Accrued expenses and other liabilities | 124 | 105 | 107 | 108 | 80 | |
| Total Liabilities | 5,003 | 4,883 | 4,859 | 4,652 | 4,306 | |
| Commitments and contingent liabilities | — | — | — | — | — | |
| Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,548,893 shares at December 31, 2025 and 20,895,714 shares at December 31, 2024 | 308 | 319 | 317 | 321 | 323 | |
| Retained earnings | 253 | 206 | 159 | 119 | 75 | |
| Accumulated other comprehensive loss | −58 | −70 | −72 | −93 | 501,000 | |
| Total Shareholders Equity | 503 | 455 | 404 | 348 | 398 | |
| Total Liabilities and Shareholders Equity | 5,506 | 5,338 | 5,264 | 5,000 | 4,705 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Proceeds from sales of equity securities at fair value | 0 | 3 | 0 | 0 | — | |
| Proceeds from sales of loans held for sale | 350 | 381 | 356 | 549 | 1,284 | |
| Disbursements for loans held for sale | −345 | −371 | −334 | −514 | −1,211 | |
| Deferred income tax (benefit) expense | −4 | −1 | 215,000 | −359,000 | 2 | |
| Net deferred loan fees | 2 | 961,000 | 1 | −4 | −8 | |
| Net depreciation, amortization of intangible assets and premiums and accretion of discounts on securities and loans | 10 | 10 | 10 | 11 | 12 | |
| Net loss on sale of capitalized mortgage loan servicing rights | 233,000 | 0 | 0 | — | — | |
| Share based compensation | 3 | 2 | 2 | 2 | 2 | |
| Increase in accrued income and other assets | −26 | −25 | −15 | −26 | −12 | |
| Increase (decrease) in accrued expenses and other liabilities | 18 | 1 | −4 | 15 | 17 | |
| Total Adjustments | 8 | −4 | 17 | 31 | 47 | |
| Net Cash From Operating Activities | 77 | 63 | 76 | 95 | 110 | |
| Proceeds from the sale of securities available for sale | 32 | 40 | 278,000 | 71 | 85 | |
| Proceeds from the sale of securities held to maturity previously charged off | 0 | 1 | 0 | 0 | — | |
| Proceeds from maturities, prepayments and calls of securities available for sale | 70 | 81 | 123 | 168 | 376 | |
| Proceeds from maturities, prepayments and calls of securities held to maturity | 34 | 19 | 22 | 22 | 0 | |
| Purchases of securities available for sale | −24 | 0 | 0 | −138 | −824 | |
| Purchases of securities held to maturity | −2 | −4 | −2 | −3 | 0 | |
| Proceeds from the redemption of Federal Home Loan Bank stock | 1 | 722,000 | 1 | 774,000 | 0 | |
| Purchase of Federal Home Loan Bank stock | −3 | 0 | −478,000 | 0 | 0 | |
| Net increase in portfolio loans (loans originated, net of principal payments) | −261 | −272 | −362 | −606 | −206 | |
| Proceeds from the sale of portfolio loans | 23 | 21 | 57 | 64 | 10 | |
| Proceeds from the sale of other real estate and repossessed assets | 864,000 | 892,000 | 650,000 | 723,000 | 1 | |
| Proceeds from bank-owned life insurance death benefits | 1 | 1 | 1 | 433,000 | 467,000 | |
| Proceeds from the sale of property and equipment | 0 | 960,000 | 2 | 2 | 63,000 | |
| Capital expenditures | −6 | −8 | −6 | −6 | −6 | |
| Proceeds from the sale of capitalized mortgage loan servicing rights | 13 | 0 | 0 | — | — | |
| Net Cash Used In Investing Activities | −122 | −118 | −163 | −425 | −563 | |
| Net increase in total deposits | 108 | 31 | 244 | 262 | 480 | |
| Net decrease in other borrowings | −6,000 | −17,000 | −61 | 61 | −3,000 | |
| Proceeds from Federal Home Loan Bank advances | 307 | 130 | 135 | 290 | 100 | |
| Payments of Federal Home Loan Bank advances | −275 | −135 | −110 | −295 | −100 | |
| Repayment of subordinated debt | −40 | 0 | 0 | — | — | |
| Dividends paid | −22 | −20 | −19 | −19 | −18 | |
| Proceeds from issuance of common stock | 0 | 13,000 | 70,000 | 77,000 | 61,000 | |
| Repurchase of common stock | −12 | 0 | −5 | −4 | −17 | |
| Share based compensation withholding obligation | −1 | −1 | −650,000 | −620,000 | −691,000 | |
| Net Cash From Financing Activities | 64 | 5 | 183 | 295 | 444 | |
| Net Increase (Decrease) in Cash and Cash Equivalents | 19 | −50 | 95 | −35 | −9 | |
| Interest | 91 | 104 | 79 | 18 | 8 | |
| Federal income taxes | 12 | 14 | 16 | 10 | 14 | |
| Transfers to other real estate and repossessed assets | 776,000 | 1 | 783,000 | 719,000 | 253,000 | |
| Right of use assets obtained in exchange for lease obligations | 3 | 2 | 865,000 | 791,000 | 283,000 |