Imunon, Inc.
Business
Imunon, Inc. is a clinical-stage biotechnology company developing non-viral DNA and mRNA delivery technologies to produce therapeutic proteins and vaccine antigens for difficult-to-treat diseases. It offers therapeutic immunotherapies and vaccine candidates, most notably IMNN-001 (a DNA-based IL-12 immunotherapy for ovarian cancer) and PLACCINE/IMNN-101 DNA vaccine candidates delivered via its TheraPlas synthetic delivery system. The company’s activities are organized around two principal modalities—TheraPlas for protein/cytokine expression and PLACCINE for multivalent DNA vaccines—and include clinical development, translational research, manufacturing and collaborative trials. Imunon conducts clinical trials and partnerships primarily in the United States and Europe, uses third-party CMOs for supply, and plans commercialization through direct efforts or strategic alliances.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 8 | 12 | 11 | 12 | 11 | |
| General and administrative | 7 | 7 | 10 | 14 | 11 | |
| Total operating expenses | 15 | 19 | 21 | 25 | 22 | |
| Loss from operations | −15 | −19 | −21 | −25 | −21 | |
| Investment income, net | 155,666 | 512,204 | 1 | 453,356 | 10,996 | |
| Total other income, net | 155,666 | 512,204 | 235,068 | −13 | −1 | |
| Net loss | −15 | −19 | −20 | −36 | −21 | |
| Net loss per common share - basic | −6.83 | −16.94 | −2.16 | −5.03 | −3.83 | |
| Net loss per common share - diluted | −6.83 | −16.94 | −2.16 | −5.03 | — | |
| Weighted average common shares outstanding - basic | 2 | 1 | 9 | 7 | 5 | |
| Weighted average common shares outstanding - diluted | 2 | 1 | 9 | 7 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 9 | 6 | 6 | 11 | 20 | |
| Advances and deposits on clinical programs and other current assets | 2 | 2 | 3 | 2 | 2 | |
| Total current assets | 11 | 8 | 18 | 37 | 52 | |
| Property and equipment (at cost, less accumulated depreciation and amortization) | 529,936 | 541,272 | 751,906 | 548,301 | 477,011 | |
| Operating lease right-of-use assets, net | 984,436 | 1 | 2 | 155,876 | 690,995 | |
| Deposits and other assets | 50,000 | 50,000 | 50,000 | 425,000 | 183,489 | |
| Total other assets | 1 | 1 | 3 | 7 | 22 | |
| Total assets | 12 | 10 | 22 | 44 | 74 | |
| Accounts payable trade | 1 | 1 | 4 | — | — | |
| Other accrued liabilities | 3 | 3 | 3 | 5 | 3 | |
| Operating lease liabilities - current portion | 406,354 | 452,358 | 485,421 | 230,749 | 548,870 | |
| Total current liabilities | 5 | 5 | 7 | 10 | 7 | |
| Operating lease liabilities - non-current portion | 602,411 | 686,935 | 1 | — | 230,749 | |
| Total liabilities | 5 | 5 | 9 | 15 | 18 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred Stock - $0.01 par value (100,000 shares authorized, and no shares issued or outstanding at December 31, 2025 and 2024) | — | — | — | — | — | |
| Common stock - $0.01 par value (350,000,000 and 112,500,000 shares authorized at December 31, 2025 and 2024, respectively; 3,419,652 and 966,714 shares issued at December 31, 2025 and 2024, respectively, and 3,419,650 and 966,712 shares outstanding at December 31, 2025 and 2024, respectively) | 34,197 | 9,667 | 93,998 | 74,362 | 57,705 | |
| Additional paid-in capital | 428 | 411 | 402 | 398 | 389 | |
| Accumulated deficit | −421 | −407 | −388 | −369 | −333 | |
| Total stockholders equity before treasury stock | 7 | 4 | 13 | 29 | 56 | |
| Treasury stock, at cost (2 shares at December 31, 2025 and 2024) | −85,188 | −85,188 | −85,188 | −85,188 | −85,188 | |
| Total stockholders equity | 7 | 4 | 13 | 29 | 56 | |
| Total liabilities and stockholders equity | 12 | 10 | 22 | 44 | 74 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 291,908 | 240,175 | 248,154 | 196,510 | — | |
| Amortization of right-of-use assets | 406,992 | 477,941 | 471,851 | 535,119 | — | |
| Realized losses, net, on investment securities | — | −61,983 | 34,302 | — | — | |
| Stock-based compensation | 127,374 | 477,256 | 759,013 | 3 | 4 | |
| Fair value of shares issued in exchange for services | 99,040 | — | — | — | — | |
| Non-cash effect of reverse stock split | 704 | — | — | — | — | |
| Realization of deferred income tax asset | — | 1 | 286,641 | −183,580 | 462,377 | |
| Advances, deposits, and other current assets | 193,507 | 408,859 | −141,619 | — | −124,728 | |
| Accounts payable and accrued liabilities | −521,121 | −3 | −2 | — | — | |
| Net cash used in operating activities | −14 | −19 | −19 | −23 | −16 | |
| Purchases of investment securities | — | −57,174 | −14 | −48 | −54 | |
| Proceeds from sale and maturity of investment securities | — | 10 | 25 | 57 | 24 | |
| Purchases of property and equipment | −280,572 | −29,541 | −451,759 | −267,800 | −311,613 | |
| Net cash (used in) provided by investing activities | −280,572 | 10 | 11 | 8 | −30 | |
| Proceeds from sale of common stock equity, net of issuance costs | 14 | 9 | 3 | 7 | 53 | |
| Proceeds from issuance of common stock upon exercise of warrants | 3 | — | — | — | 2 | |
| Issuance costs of stock dividend | −10,277 | — | — | — | — | |
| Net cash provided by financing activities | 17 | 9 | −4 | 7 | 55 | |
| Net change in cash, cash equivalents | 3 | 34,201 | −12 | −8 | 8 | |
| Recognition of operating lease right-of-use asset and liability | 274,295 | — | 2 | — | — |