International Money Express, Inc.
Business
International Money Express, Inc. is an omnichannel money remittance services company that facilitates cross-border consumer payments. It offers money transfer services, ancillary financial processing solutions and payment services including cash pickup, direct deposit, prepaid debit cards, mobile wallet transfers and digital payment options. The business is organized as a single reportable segment that provides remittance services and related technology-enabled solutions, agent support, compliance and cash management functions. Services are distributed through a network of independent sending and paying agents, 117 Company-operated stores, online platforms and mobile applications across the United States, Canada, Spain, Italy, the United Kingdom, Germany and select destination countries in Latin America, the Caribbean, Africa and Asia.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 608 | 659 | 659 | 547 | 459 | |
| Service charges from agents and banks | 389 | 429 | 431 | 365 | 307 | |
| Salaries and benefits | 75 | 68 | 70 | 52 | 43 | |
| Other selling, general and administrative expenses | 51 | 41 | 43 | 34 | 30 | |
| Provision for credit losses | 8 | 6 | 5 | — | — | |
| Restructuring costs | 700,000 | 3 | 1 | 0 | — | |
| Transaction costs | 11 | 2 | 400,000 | 3 | 1 | |
| Goodwill impairment | 1 | 0 | 0 | — | — | |
| Depreciation and amortization | 17 | 14 | 13 | 9 | 9 | |
| Total operating expenses | 552 | 564 | 563 | 464 | 391 | |
| Operating income | 56 | 95 | 95 | 83 | 68 | |
| Gain contingency | 3 | 0 | 0 | — | — | |
| Interest expense | 12 | 12 | 10 | 6 | — | |
| Income before income taxes | 47 | 83 | 85 | 77 | 63 | |
| Income tax provision | 14 | 24 | 26 | 20 | 16 | |
| Net income | 33 | 59 | 60 | 57 | 47 | |
| Other comprehensive income (loss) | 2 | −2 | 404,000 | −66,000 | −63,000 | |
| Comprehensive income | 34 | 57 | 60 | 57 | 47 | |
| Basic (in dollars per share) | 1.09 | 1.81 | 1.67 | 1.52 | 1.22 | |
| Diluted (in dollars per share) | 1.08 | 1.79 | 1.63 | 1.48 | 1.2 | |
| Basic (in shares) | 30 | 32 | 36 | 38 | 38 | |
| Diluted (in shares) | 30 | 33 | 36 | 39 | 39 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 169 | 131 | — | — | — | |
| Accounts receivable, net of allowance of $$5,530 and $$3,546, respectively | 105 | 107 | 155 | 130 | 67 | |
| Prepaid wires, net | 59 | 49 | 28 | 90 | 57 | |
| Prepaid expenses and other current assets | 20 | 11 | 10 | 13 | 7 | |
| Total current assets | 353 | 298 | 433 | 382 | 264 | |
| Property and equipment, net | 57 | 50 | 32 | 28 | 18 | |
| Goodwill | 54 | 55 | 54 | 50 | 36 | |
| Intangible assets, net | 25 | 27 | 18 | 20 | 15 | |
| Other assets | 28 | 32 | 40 | 32 | 7 | |
| Total assets | 518 | 462 | 577 | 512 | 341 | |
| Accounts payable | 15 | 20 | 37 | 26 | 23 | |
| Wire transfers and money orders payable, net | 88 | 85 | 125 | 112 | 56 | |
| Accrued and other liabilities | 38 | 47 | 55 | 42 | 34 | |
| Total current liabilities | 141 | 152 | 223 | 185 | 117 | |
| Debt, net | 195 | 157 | 181 | 150 | 79 | |
| Lease liabilities, net | 15 | 19 | 23 | 23 | — | |
| Deferred tax liability, net | 5 | 250,000 | 659,000 | 4 | 1 | |
| Total long-term liabilities | 216 | 175 | 204 | 177 | 81 | |
| Commitments and contingencies, see Note 19 | — | — | — | — | — | |
| Preferred stock $0.0001 par value; 5,000,000 shares authorized, none issued or outstanding | 0 | 0 | 0 | — | — | |
| Common stock $0.0001 par value; 200,000,000 shares authorized, 40,682,683 and 40,164,056 shares issued and 29,719,115 and 30,548,702 shares outstanding as of December 31, 2025 and 2024, respectively | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | |
| Additional paid-in capital | 88 | 80 | 76 | 70 | 67 | |
| Retained earnings | 290 | 257 | 199 | 139 | 82 | |
| Accumulated other comprehensive income (loss) | 104,000 | −1 | 262,000 | −142,000 | −76,000 | |
| Treasury stock, at cost; 10,963,568 and 9,615,354 shares as of December 31, 2025 and 2024, respectively | −217 | −201 | −126 | −59 | — | |
| Total stockholders equity | 161 | 135 | 149 | 150 | 143 | |
| Total liabilities and stockholders equity | 518 | 462 | 577 | 512 | 341 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Share-based compensation | 9 | 7 | 8 | 7 | 5 | |
| Fair value of contingent consideration | 0 | 0 | −763,000 | 0 | 0 | |
| Debt origination costs amortization | 1 | 1 | 1 | 998,000 | 875,000 | |
| Deferred income tax provision (benefit), net | 5 | −448,000 | −3 | −503,000 | 734,000 | |
| Gain contingency | 3 | 0 | 0 | — | — | |
| Non-cash lease expense | 7 | 7 | 8 | 3 | 0 | |
| Loss on disposal of property and equipment | 1 | 2 | 2 | 788,000 | 1 | |
| Total adjustments | 54 | 37 | 33 | 24 | 19 | |
| Accounts receivable | −7 | 42 | −29 | −49 | −14 | |
| Prepaid wires, net | −7 | −24 | 68 | −32 | −4 | |
| Prepaid expenses and other assets | −9 | 6 | −7 | −4 | −6 | |
| Lease liabilities | −8 | −6 | −6 | 594,000 | 0 | |
| Wire transfers and money orders payable, net | 36,000 | −36 | 4 | 20 | 15 | |
| Accounts payable and accrued and other liabilities | −18 | −23 | 21 | −1 | 22 | |
| Net cash provided by operating activities | 37 | 53 | 144 | 15 | 78 | |
| Cash used in business acquisitions, net of cash and cash equivalents acquired | 0 | −1 | −5 | −131,000 | 0 | |
| Cash used in asset acquisitions | 0 | −12 | 0 | 0 | — | |
| Purchases of property and equipment | −21 | −30 | −13 | −12 | −11 | |
| Proceeds from sale of real estate property | 407,000 | 0 | 0 | — | — | |
| Acquisition of agent locations | −1 | −700,000 | 0 | −225,000 | −185,000 | |
| Net cash used in investing activities | −22 | −44 | −18 | −13 | −11 | |
| Repayments of term loan facility | 0 | −75 | −5 | −4 | −44 | |
| Borrowings under revolving credit facility | 8,085 | 3,019 | 38 | 76 | — | |
| Repayments of Lines of Credit | −8,046 | −2,977 | 0 | 0 | — | |
| Debt origination costs | 0 | −3 | −751,000 | −50,000 | −3 | |
| Proceeds (payments) from exercise of options | 46,000 | −669,000 | 1 | 2 | — | |
| Payments for stock-based awards | −1 | −2 | −4 | −5 | −849,000 | |
| Repurchases of common stock | −16 | −75 | −66 | −54 | −6 | |
| Other financing activities | −52,000 | 0 | 0 | — | — | |
| Net cash provided by (used in) financing activities | 21 | −114 | −37 | 14 | −10 | |
| Effect of exchange rate changes on cash and cash equivalents | 3 | −4 | 2 | 316,000 | −142,000 | |
| Net increase (decrease) in cash and cash equivalents | 38 | −109 | 90 | 17 | 58 | |
| Cash paid for interest | 11 | 10 | 9 | 5 | 4 | |
| Cash paid for income taxes | 18 | 25 | 22 | 24 | 13 | |
| Lease liabilities arising from obtaining right-of-use assets | 3 | 2 | 6 | 23 | 0 | |
| Settlement of receivables from agent acquisitions | 2 | 0 | 0 | — | — | |
| Accrued liabilities related to agent acquisitions | 150,000 | 0 | 0 | — | — | |
| Contingent consideration liability | 0 | 0 | 600,000 | 1 | 0 | |
| Settlement of preexisting receivable balance from LAN Holdings against the consideration transferred | 0 | 0 | 3 | 0 | 0 | |
| Issuance of common stock for cashless exercise of options | 0 | 4 | 0 | 9 | 3 | |
| Settlement of contingent consideration and acquisition related liabilities | 2 | 0 | 0 | — | — |