INCYTE CORP
Business
INCYTE CORP is a global biopharmaceutical company that discovers, develops and commercializes proprietary small molecule and biologic therapeutics. Its main products include approved medicines such as JAKAFI (ruxolitinib), OPZELURA (ruxolitinib cream), PEMAZYRE (pemigatinib), MONJUVI/MINJUVI (tafasitamab), ICLUSIG (ponatinib), ZYNYZ (retifanlimab) and NIKTIMVO (axatilimab), alongside numerous clinical-stage programs. The company organizes its efforts principally into Hematology/Oncology and Inflammation and Autoimmunity (IAI), including a Dermatology franchise, and maintains collaborations and licensing relationships. It commercializes and distributes products in the United States, Europe, Japan and other markets via specialty and retail pharmacies, wholesalers, distributors and partnered channels.
Summary from filing dated 2025-02-10
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 5,141 | 4,241 | 3,696 | 3,395 | 2,986 | |
| Cost of product revenues (including definite-lived intangible amortization) | 372 | 312 | 255 | 207 | 151 | |
| Contract dispute settlement | −242 | 0 | 0 | — | — | |
| Research and development | 2,050 | 2,607 | 1,628 | 1,586 | 1,458 | |
| Selling, general and administrative | 1,376 | 1,242 | 1,156 | 1,002 | 740 | |
| Asset impairment | 76 | 0 | 6 | — | — | |
| (Gain) loss on change in fair value of acquisition-related contingent consideration | −6 | 20 | 29 | 12 | 15 | |
| (Profit) and loss sharing under collaboration agreements | 0 | −1 | 2 | 8 | 37 | |
| Total costs, expenses and other | 3,626 | 4,180 | 3,075 | 2,815 | 2,400 | |
| Income from operations | 1,515 | 61 | 621 | 579 | 586 | |
| Interest income | 106 | 129 | 158 | 40 | — | |
| Interest expense | −2 | −2 | −3 | −3 | — | |
| Gain on equity investments | 21 | 116 | 44 | −88 | — | |
| Other, net | 25 | 13 | 14 | −519,000 | 11 | |
| Income before provision for income taxes | 1,664 | 317 | 834 | 529 | 570 | |
| Provision for income taxes | 378 | 284 | 237 | 188 | −378 | |
| Net income | 1,287 | 33 | 598 | 341 | 949 | |
| Basic (in dollars per share) | 6.59 | 0.16 | 2.67 | 1.53 | 4.3 | |
| Diluted (in dollars per share) | 6.41 | 0.15 | 2.65 | 1.52 | 4.27 | |
| Basic (in shares) | 195 | 207 | 224 | 222 | 220 | |
| Diluted (in shares) | 201 | 211 | 226 | 224 | 222 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,098 | 1,688 | 3,213 | 2,951 | 2,057 | |
| Marketable securitiesavailable-for-sale (amortized cost $480,793 and $469,917 as of December 31, 2025 and 2024, respectively; allowance for credit losses $0 as of December 31, 2025 and 2024) | 483 | 470 | 443 | — | — | |
| Accounts receivable | 1,024 | 853 | 744 | 645 | 616 | |
| Inventory | 101 | 59 | 63 | 42 | 28 | |
| Prepaid expenses and other current assets | 318 | 169 | 183 | 167 | 126 | |
| Total current assets | 5,024 | 3,239 | 4,645 | 4,093 | 3,119 | |
| Restricted cash | 2 | 2 | 2 | 2 | 2 | |
| Long term equity investments | 48 | 19 | 188 | — | — | |
| Inventory | 342 | 348 | 207 | 79 | 29 | |
| Property and equipment, net | 731 | 763 | 752 | 739 | 724 | |
| Finance lease right-of-use assets, net | 28 | 31 | 26 | 26 | 28 | |
| Other intangible assets, net | 117 | 114 | 124 | 129 | 151 | |
| Goodwill | 133 | 156 | 156 | 156 | 156 | |
| Deferred income tax asset | 515 | 762 | 632 | 458 | 468 | |
| Other assets | 18 | 11 | 52 | 25 | 37 | |
| Total assets | 6,958 | 5,444 | 6,782 | 5,841 | 4,933 | |
| Accounts payable | 210 | 197 | 110 | 278 | 172 | |
| Accrued compensation | 228 | 189 | 153 | 139 | 109 | |
| Accrued and other current liabilities | 1,032 | 1,212 | 936 | 701 | 534 | |
| Finance lease liabilities | 5 | 4 | 3 | 3 | 3 | |
| Acquisition-related contingent consideration | 41 | 39 | 38 | 37 | 37 | |
| Total current liabilities | 1,515 | 1,642 | 1,240 | 1,157 | 854 | |
| Acquisition-related contingent consideration | 80 | 154 | 174 | 184 | 207 | |
| Finance lease liabilities | 30 | 34 | 29 | 30 | 32 | |
| Other liabilities | 165 | 168 | 149 | 99 | 70 | |
| Total liabilities | 1,790 | 1,997 | 1,592 | 1,471 | 1,163 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued or outstanding as of December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value; 400,000,000 shares authorized; 198,460,009 and 193,434,305 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 198,000 | 193,000 | 224,000 | 223,000 | 221,000 | |
| Additional paid-in capital | 4,928 | 4,533 | 5,016 | 4,792 | 4,567 | |
| Accumulated other comprehensive income (loss) | 25 | −13 | 13 | 15 | −19 | |
| Retained earnings (accumulated deficit) | 214 | −1,073 | 160 | −437 | −778 | |
| Total stockholders equity | 5,167 | 3,448 | 5,190 | 4,370 | 3,770 | |
| Total liabilities and stockholders equity | 6,958 | 5,444 | 6,782 | 5,841 | 4,933 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 1,287 | 33 | 598 | 341 | 949 | |
| Depreciation and amortization | 93 | 89 | 83 | 68 | 58 | |
| Stock-based compensation | 249 | 266 | 216 | 188 | 183 | |
| Deferred income taxes | 248 | −86 | −159 | 57 | −466 | |
| Other, net | 15 | −9 | 17 | 17 | 1 | |
| Accounts receivable | −171 | −112 | −99 | −29 | −134 | |
| Prepaid expenses and other assets | −156 | 10 | −42 | −31 | −64 | |
| Inventory | −59 | −128 | −170 | −68 | −21 | |
| Accounts payable | 7 | 88 | −168 | 105 | 73 | |
| Accrued and other liabilities | −148 | 279 | 231 | 220 | 131 | |
| Net cash provided by operating activities | 1,413 | 335 | 496 | 970 | 749 | |
| Purchase of long term investments | −8 | 0 | −10 | 0 | −34 | |
| Sale of equity investments | 8,000 | 285 | 45,000 | 0 | 10 | |
| Capital expenditures | −59 | −86 | −32 | −78 | −181 | |
| Payments for intangible assets | −25 | −14 | −15 | 0 | 0 | |
| Purchases of marketable securities | −296 | −258 | −456 | −80 | −235 | |
| Maturities of marketable securities | 285 | 231 | 306 | 79 | 232 | |
| Net cash (used in) provided by investing activities | −103 | 158 | −208 | −79 | −208 | |
| Repurchase of Common Stock | 0 | −2,005 | 0 | 0 | — | |
| Excise tax paid on repurchase of Common Stock | −19 | 0 | 0 | — | — | |
| Proceeds from issuance of Common Stock under stock plans | 222 | 49 | 36 | 61 | 59 | |
| Tax withholdings related to restricted and performance share vesting | −77 | −40 | −29 | −26 | −30 | |
| Payment of finance lease liabilities | −5 | −4 | −3 | −3 | −2 | |
| Payment of contingent consideration | −20 | −22 | −24 | — | — | |
| Net cash provided by (used in) financing activities | 101 | −2,022 | −20 | −794,000 | 6 | |
| Effect of exchange rates on cash, cash equivalents, and restricted cash | −2 | 3 | −7 | 3 | −4 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 1,410 | −1,526 | 262 | 894 | 544 | |
| Cash paid for contract dispute settlement | 295 | 0 | 0 | — | — | |
| Unpaid purchases of property and equipment | 5 | 3 | 5 | 3 | 27 | |
| Unpaid excise tax on repurchase of common stock | 0 | 19 | 0 | 0 | — | |
| Leased assets obtained in exchange for new operating lease liabilities | 3 | 10 | 5 | 7 | 14 | |
| Leased assets obtained in exchange for new finance lease liabilities | 937,000 | 9 | 2 | 2 | 2 |