I
INNEOVA Holdings Ltd
INEOCIK 0001933951NasdaqNon-AcceleratedEmerging GrowthWholesale-Motor Vehicles & Motor Vehicle Parts & SuppliesE9KYFY ends Dec 31
Period
FY 2024
Revenue
$58.33M
Net Income
$8.0K
Total Assets
$39.59M
Equity
$8.88M
Shares Out
16.17M
Op. Cash Flow
$2.67M
Business
INNEOVA Holdings Ltd distributes automotive and industrial spare parts and related products. It supplies genuine OEM and aftermarket on-highway parts, filtration and other off-highway engine components, lubricants, batteries and in-house branded products, alongside retail and distribution services. The business operates through distinct On-Highway and Off-Highway segments—principally INNEOVA Automotive (including Autozone retail outlets) and INNEOVA Industrial (with INNEOVA Malaysia for distribution). Its markets are primarily Singapore with significant exports to Malaysia and the Middle East, and sales channels include retail outlets, wholesalers, distributors and e-commerce platforms.
Summary from filing dated 2025-05-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Revenue | 58 | 63 | 63 | |
| Cost of revenue | 47 | 50 | 51 | |
| Gross profit | 11 | 12 | 12 | |
| Operating expenses: | — | — | — | |
| Selling and distribution | 1 | 2 | 1 | |
| General and administrative | 10 | 9 | 8 | |
| Total operating cost and expenses | 11 | 11 | 9 | |
| (Loss) profit from operations | −51,000 | 1 | 3 | |
| Other income (expenses): | — | — | — | |
| Interest Expense | 56,000 | 81,000 | 2,000 | |
| Interest expense | 1 | 1 | 1 | |
| Government grant | −45,000 | −94,000 | −79,000 | |
| Gain/Loss on Dispositions | 12,000 | −2,000 | — | |
| Foreign Currency Gain/Loss | 66,000 | 294,000 | 153,000 | |
| Non-Operating Income (Expense) | 164,000 | 234,000 | 174,000 | |
| Total other expenses, net | −1 | −748,000 | −710,000 | |
| (Loss) income before income taxes | −1 | 501,000 | 2 | |
| Income Tax Expense | −656,000 | 125,000 | 285,000 | |
| NET (LOSS) INCOME | −397,000 | 376,000 | 2 | |
| Other comprehensive income: | — | — | — | |
| Foreign currency translation adjustment | −459,000 | 192,000 | −114,000 | |
| COMPREHENSIVE INCOME | 62,000 | 184,000 | 2 | |
| Earnings Per Share | — | — | — | |
| Earnings Per Share (Basic) | −0.03 | 0.04 | 0.2 | |
| Earnings Per Share (Diluted) | −0.03 | 0.04 | 0.2 | |
| Shares Outstanding | — | — | — | |
| Basic | 14 | 10 | 9 | |
| Diluted | 14 | 10 | 9 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| ASSETS | — | — | |
| Current assets: | — | — | |
| Cash and Cash Equivalents | 1 | 2 | |
| Restricted Cash, Current | 315,000 | 298,000 | |
| Accounts Receivable | 13 | 16 | |
| Inventory | 19 | 19 | |
| Other Non-Operating Current Assets | 2 | 1 | |
| Other Non-Operating Current Assets | 4 | 4 | |
| Total current assets | 37 | 41 | |
| Non-current assets: | — | — | |
| Property, Plant and Equipment | 2 | 2 | |
| Operating Lease Right-of-Use Asset | 657,000 | 672,000 | |
| Deferred Tax Assets, Non-Current | 837,000 | 128,000 | |
| Amounts due from related parties | 1 | 1 | |
| Total non-current assets | 5 | 4 | |
| TOTAL ASSETS | 41 | 46 | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | — | — | |
| Current liabilities: | — | — | |
| Accounts Payable | 5 | 5 | |
| Accounts Payable | 244,000 | 9,000 | |
| Customer deposits | 6 | 5 | |
| Other Non-Operating Current Liabilities | 5 | 7 | |
| Short-Term Debt | 18 | 19 | |
| Short-Term Debt | 70,000 | 88,000 | |
| Operating Lease Liability, Current | 176,000 | 334,000 | |
| Accrued Income Taxes | 100,000 | 173,000 | |
| Total current liabilities | 34 | 37 | |
| Long-term liabilities: | — | — | |
| Bank borrowings | 1 | 3 | |
| Long-Term Debt | 140,000 | 188,000 | |
| Operating Lease Liability, Non-Current | 508,000 | 384,000 | |
| Deferred Tax Liabilities, Current | 112,000 | 164,000 | |
| Total long-term liabilities | 2 | 4 | |
| TOTAL LIABILITIES | 36 | 41 | |
| Preferred Stock | — | — | |
| Total Stockholders' Equity | 8,000 | 5,000 | |
| Additional Paid-In Capital | 1 | 1 | |
| Accumulated Other Comprehensive Income | −535,000 | −994,000 | |
| Retained Earnings | 4 | 5 | |
| Total shareholders’ equity | 5 | 5 | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 41 | 46 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Cash flows from operating activities: | — | — | — | |
| Net (loss) income | −397,000 | 376,000 | 2 | |
| Adjustments to reconcile net income to net cash provided by operating activities | — | — | — | |
| Depreciation of property and equipment | 414,000 | 294,000 | 240,000 | |
| Depreciation of right-of-use assets | 403,000 | 368,000 | 357,000 | |
| Provision for impairment for estimated credit loss | 800,000 | 907,000 | 251,000 | |
| Provision for impairment for inventories | — | 11,000 | 231,000 | |
| Loss (gain) on disposal of property and equipment | −12,000 | 2,000 | — | |
| Change in operating assets and liabilities: | — | — | — | |
| Accounts receivable | −3 | 447,000 | −1 | |
| Inventories | −838,000 | −708,000 | 374,000 | |
| Deposits, prepayments, and other receivables | 130,000 | 638,000 | −348,000 | |
| Accounts payable and accrued liabilities | 367,000 | 2,000 | −279,000 | |
| Net Cash from Operating Activities | −422,000 | −360,000 | −319,000 | |
| Customer deposits | 201,000 | 1 | −63,000 | |
| Income tax payable | −834,000 | −154,000 | −12,000 | |
| Net cash provided by operating activities | 4 | 3 | 4 | |
| Cash flows from investing activity: | — | — | — | |
| Purchase of property and equipment | 10,000 | 739,000 | 309,000 | |
| Net cash used in investing activity | −10,000 | −739,000 | −309,000 | |
| Cash flows from financing activities: | — | — | — | |
| Repayment of bank borrowings | 49 | 43 | 48 | |
| Proceeds from Debt Issuance | 45 | 46 | 46 | |
| Proceeds from issuance of new shares, net of expenses | — | −332,000 | — | |
| Repayment to related parties | 2 | 3 | 2 | |
| Repayment of finance lease liabilities | 66,000 | 118,000 | 156,000 | |
| Net cash used in financing activities | −5 | −628,000 | −4 | |
| Effect of Exchange Rate on Cash | 316,000 | −196,000 | 114,000 | |
| Net change in cash and restricted cash | −714,000 | 971,000 | −272,000 | |
| CASH AND RESTRICTED CASH, END OF FINANCIAL YEAR | — | — | — | |
| CASH AND RESTRICTED CASH, END OF FINANCIAL YEAR | — | — | — | |
| SUPPLEMENTAL CASH FLOW INFORMATION: | — | — | — | |
| Income Tax Expense | 206,000 | 280,000 | 297,000 | |
| Interest Expense | 1 | 1 | 1 | |
| SUPPLEMENTAL NON-CASH FLOW INFORMATION: | — | — | — | |
| Issuance of ordinary shares in connection with common-control acquisition | 3,000 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro