I
IRADIMED CORP
IRMDCIK 0001325618NasdaqNon-AcceleratedSmaller ReportingSurgical & Medical Instruments & ApparatusDelawareFY ends Dec 31
Period
FY 2025
Revenue
$83.81M
Net Income
$22.48M
Total Assets
$108.78M
Equity
$94.62M
Shares Out
12.78M
Op. Cash Flow
$24.95M
Business
IRADIMED CORP develops, manufactures, markets and distributes MRI compatible medical devices and related accessories, disposables and services for use in the MRI environment. Its main products include the MRidium MRI compatible IV infusion pump system, the 3880 MRI compatible patient vital signs monitoring system, ferromagnetic detection devices, proprietary disposable IV tubing sets, extended warranty agreements and related maintenance services. The company operates as a single reportable segment focused on MRI patient care technologies and product support. It sells primarily to hospitals and acute care facilities through a U.S. direct sales force and independent international distributors.
Summary from filing dated 2025-03-06
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 84 | 73 | 66 | 53 | 42 | |
| Cost of revenue | 19 | 17 | 15 | 12 | 10 | |
| Gross profit | 64 | 56 | 50 | 41 | 32 | |
| General and administrative | 18 | 16 | 15 | 11 | 10 | |
| Sales and marketing | 17 | 16 | 12 | 13 | 11 | |
| Research and development | 3 | 3 | 3 | 2 | 2 | |
| Total operating expenses | 38 | 34 | 30 | 26 | 22 | |
| Income from operations | 26 | 22 | 20 | 16 | 10 | |
| Other income, net | 2 | 2 | 2 | 553,104 | 18,605 | |
| Income before provision for income taxes | 28 | 24 | 22 | 16 | 10 | |
| Provision for income tax expense | 6 | 5 | 5 | 3 | 510,816 | |
| Net income | 22 | 19 | 17 | 13 | 9 | |
| Basic (in dollars per share) | 1.77 | 1.52 | 1.36 | 1.02 | 0.76 | |
| Diluted (in dollars per share) | 1.75 | 1.5 | 1.35 | 1.02 | 0.74 | |
| Basic (in shares) | 13 | 13 | 13 | 13 | 12 | |
| Diluted (in shares) | 13 | 13 | 13 | 13 | 13 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 51 | 52 | 50 | 58 | 62 | |
| Accounts receivable, net of allowance for credit losses of $191 as of December 31, 2025, and $274 as of December 31, 2024 | 14 | 11 | 12 | 13 | 5 | |
| Inventory, net | 12 | 10 | 13 | 5 | 4 | |
| Prepaid expenses and other current assets | 5 | 2 | 1 | 630,960 | 1 | |
| Total current assets | 81 | 75 | 76 | 77 | 76 | |
| Property and equipment, net | 24 | 17 | 9 | 2 | 2 | |
| Intangible assets, net | 3 | 3 | 3 | 2 | 1 | |
| Deferred tax asset, net | 94,000 | 3 | 2 | 700,867 | 765,096 | |
| Other assets | 239,000 | 354,000 | 181,449 | 648,672 | 201,325 | |
| Total assets | 109 | 98 | 92 | 86 | 83 | |
| Accounts payable | 2 | 2 | 2 | 2 | 782,903 | |
| Accrued payroll and benefits | 3 | 4 | 3 | 3 | 3 | |
| Warranty reserve | 144,000 | 118,000 | 117,463 | 94,030 | 108,880 | |
| Deferred revenue | 3 | 2 | 3 | 3 | 3 | |
| Other current liabilities | 313,000 | 466,000 | 250,000 | — | 146,435 | |
| Accrued income taxes | 2 | — | 250,041 | — | — | |
| Total current liabilities | 10 | 9 | 16 | 9 | 7 | |
| Deferred revenue, non-current | 4 | 3 | 3 | 1 | 2 | |
| Operating lease liabilities, non-current | — | 2,000 | 2 | 2 | 2 | |
| Total liabilities | 14 | 12 | 21 | 12 | 11 | |
| Common stock; $0.0001 par value per share; 31,500,000 shares authorized; 12,781,774 shares issued and outstanding as of December 31, 2025, and 12,709,860 shares issued and outstanding as of December 31, 2024 | 1,000 | 1,000 | 1,265 | 1,259 | 1,254 | |
| Additional paid-in capital | 30 | 30 | 28 | 26 | 25 | |
| Retained earnings | 64 | 57 | 43 | 47 | 47 | |
| Total stockholders' equity | 95 | 87 | 71 | 74 | 72 | |
| Total liabilities and stockholders' equity | 109 | 98 | 92 | 86 | 83 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 22 | 19 | 17 | 13 | 9 | |
| Allowance for credit losses | −84,000 | −95,000 | 208,337 | 102,767 | 13,876 | |
| Provision for excess and obsolete inventory | 47,000 | 88,000 | 181,443 | 55,737 | 118,217 | |
| Depreciation & amortization | 1 | 818,000 | 765,180 | 670,673 | 1 | |
| Loss on disposal of property and equipment | 37,000 | 4,000 | 12,537 | −1,741 | 5,544 | |
| Stock-based compensation | 3 | 3 | 2 | 1 | 1 | |
| Deferred income taxes, net | 3 | −698,000 | −1 | 57,097 | 523,607 | |
| Accounts receivable | −3 | 2 | 841,911 | −8 | −575,543 | |
| Inventory | −1 | 3 | −7 | −1 | −393,316 | |
| Prepaid income taxes | −3 | −786,000 | — | — | — | |
| Prepaid expenses and other current assets | −132,000 | −320,000 | −562,487 | 305,936 | −1 | |
| Other assets | −40,000 | −17,000 | 467,223 | −398,224 | 26,557 | |
| Accounts payable | −76,000 | −862,000 | −216,436 | 1 | 30,414 | |
| Accrued payroll and benefits | −554,000 | 997,000 | −96,787 | 57,330 | 1 | |
| Other accrued taxes | 150,000 | 60,000 | −18,678 | −18,396 | 36,334 | |
| Warranty reserve | 26,000 | 1,000 | 23,433 | −14,850 | 18,826 | |
| Deferred revenue | 2 | −111,000 | 615,636 | 530,576 | 48,062 | |
| Other current liabilities | −150,000 | −100,000 | 250,000 | −146,435 | — | |
| Accrued income taxes | 2 | −786,051 | 254,093 | 3 | −829,227 | |
| Net cash provided by operating activities | 25 | 26 | 13 | 10 | 11 | |
| Purchases of property and equipment | −8 | −8 | −7 | −823,019 | −482,325 | |
| Capitalized intangible assets | −656,000 | −812,000 | −566,657 | −1 | −259,434 | |
| Net cash used in investing activities | −8 | −9 | −8 | −1 | 648,241 | |
| Dividends paid | −15 | −14 | −13 | −13 | — | |
| Proceeds from exercises of stock options | — | 29,000 | 176,744 | 146,708 | 623,242 | |
| Taxes paid related to the net share settlement of equity awards | −3 | −688,000 | −610,348 | −293,981 | −598,817 | |
| Net cash used in financing activities | −18 | −14 | −14 | −13 | 24,425 | |
| Net (decrease) increase in cash and cash equivalents | −1 | 2 | −8 | −4 | 12 | |
| Cash paid for income taxes | 4 | 7 | 5 | 2 | 970,000 | |
| ROU asset and liability adjustment | — | 1 | — | — | — | |
| Operating and short-term lease payments recorded within cash flow provided by operating activities | 489,000 | 817,000 | 675,190 | 534,469 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro