ITT INC.
Business
ITT Inc. is a diversified manufacturer of highly engineered critical components and customized technology solutions for transportation, industrial and energy markets. It produces brake pads, shock absorbers, pumps, valves, connectors, cable assemblies, actuation and flow control products, and provides aftermarket services, plant optimization, monitoring systems and engineered solutions. The company operates through three primary segments: Motion Technologies (brakes, dampers, rail), Industrial Process (pumps, valves, aftermarket services) and Connect & Control Technologies (connectors, cable assemblies, control products). ITT sells globally across OEM, aftermarket, distributor and direct sales channels in approximately 125 countries, with manufacturing and service footprints across multiple regions.
Summary from filing dated 2025-02-10
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 3,939 | 3,631 | 3,283 | 2,988 | 2,765 | |
| Costs of revenue | 2,546 | 2,381 | 2,173 | 2,065 | 1,866 | |
| Gross profit | 1,392 | 1,249 | 1,110 | 922 | 900 | |
| General and administrative expenses | 368 | 297 | 294 | 217 | 231 | |
| Sales and marketing expenses | 229 | 206 | 174 | 157 | 151 | |
| Research and development expenses | 111 | 116 | 103 | 97 | 95 | |
| (Gain) loss on sale of businesses | 0 | 48 | −8 | 0 | — | |
| Operating income | 685 | 678 | 531 | 468 | 504 | |
| Interest expense | 48 | 37 | 19 | 11 | — | |
| Interest income | 11 | 7 | 9 | 5 | — | |
| Other non-operating income, net | −4 | −2 | −2 | −200,000 | −4 | |
| Income from continuing operations before income tax | 652 | 650 | 522 | 462 | 509 | |
| Income tax expense | 160 | 126 | 105 | 91 | 190 | |
| Income from continuing operations | 491 | 523 | 416 | 371 | 320 | |
| Loss from discontinued operations, net of tax benefit of $0.0, $0.0, and $0.3, respectively | −100,000 | −100,000 | −900,000 | −1 | 2 | |
| Net income | 491 | 523 | 416 | 369 | 321 | |
| Less: Income attributable to noncontrolling interests | 3 | 3 | 3 | 2 | 5 | |
| Net income attributable to ITT Inc. | 488 | 520 | 412 | 367 | 316 | |
| Income from continuing operations, net of tax | 488 | 520 | 413 | 368 | 315 | |
| Continuing operations | 6.15 | 6.36 | 5.02 | 4.42 | 3.66 | |
| Discontinued operations | 0 | 0 | −0.01 | −0.02 | 0.02 | |
| Net income (per share) | 6.15 | 6.36 | 5.01 | 4.4 | 3.68 | |
| Continuing operations | 6.11 | 6.32 | 5 | 4.4 | 3.64 | |
| Discontinued operations | 0 | 0 | −0.02 | −0.02 | 0.02 | |
| Net income (per share) | 6.11 | 6.32 | 4.98 | 4.38 | 3.66 | |
| Weighted average common shares basic | 79 | 82 | 82 | 83 | 86 | |
| Weighted average common shares diluted | 80 | 82 | 83 | 84 | 87 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,743 | 439 | 489 | 561 | 648 | |
| Receivables, net | 756 | 703 | 675 | 629 | 555 | |
| Inventories | 672 | 612 | 575 | 534 | 431 | |
| Other current assets | 183 | 131 | 118 | 113 | 89 | |
| Total current assets | 3,354 | 1,886 | 1,858 | 1,837 | 1,722 | |
| Plant, property and equipment, net | 627 | 577 | 561 | 527 | 509 | |
| Goodwill(a) | 1,511 | 1,430 | 1,016 | 965 | 924 | |
| Other intangible assets, net | 433 | 454 | 117 | 113 | 86 | |
| Other non-current assets | 385 | 384 | 381 | 339 | 324 | |
| Total non-current assets | 2,956 | 2,846 | 2,075 | 1,944 | 1,843 | |
| Total assets | 6,310 | 4,731 | 3,933 | 3,780 | 3,565 | |
| Short-term borrowings | 261 | 428 | 188 | 451 | 198 | |
| Accounts payable | 465 | 458 | 437 | 401 | 373 | |
| Accrued and other current liabilities | 572 | 447 | 413 | 333 | 357 | |
| Total current liabilities | 1,298 | 1,333 | 1,038 | 1,186 | 928 | |
| Non-current maturities of long-term debt | 522 | 233 | 6 | — | — | |
| Postretirement benefits | 120 | 119 | 139 | 137 | 200 | |
| Other non-current liabilities | 279 | 261 | 211 | 200 | 207 | |
| Total non-current liabilities | 921 | 612 | 356 | 337 | 406 | |
| Total liabilities | 2,219 | 1,946 | 1,394 | 1,523 | 1,335 | |
| Common Stock: Authorized 250.0 shares, $1 par value per share, Issued and Outstanding 85.9 and 81.5, respectively | 86 | 82 | 82 | 83 | 86 | |
| Capital in excess of par value | 1,314 | 0 | — | — | — | |
| Retained earnings | 2,987 | 3,116 | 2,778 | 2,510 | 2,462 | |
| Postretirement benefits | 0 | 3 | −2 | 4 | −41 | |
| Cumulative translation adjustments | −303 | −422 | −330 | −348 | −281 | |
| Total accumulated other comprehensive loss | −303 | −418 | −332 | −344 | — | |
| Total ITT Inc. shareholders' equity | 4,084 | 2,779 | 2,528 | 2,248 | 2,226 | |
| Noncontrolling interests | 7 | 7 | 11 | 9 | 5 | |
| Total shareholders equity | 4,091 | 2,786 | 2,554 | 2,270 | 2,231 | |
| Total liabilities and shareholders equity | 6,310 | 4,731 | 3,933 | 3,780 | 3,565 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 143 | 137 | 109 | 107 | 113 | |
| Equity-based compensation | 36 | 26 | 20 | 18 | 17 | |
| Deferred income tax expense (benefit) | 5 | −21 | −28 | 3 | 116 | |
| Other non-cash charges, net | 34 | 31 | 29 | 29 | 28 | |
| Change in receivables | −10 | −43 | −39 | −91 | −62 | |
| Change in inventories | −25 | 0 | −37 | −100 | −83 | |
| Change in contract assets | −16 | −8 | −300,000 | −7 | −3 | |
| Change in contract liabilities | 42 | −900,000 | 23 | 23 | −4 | |
| Change in accounts payable | −19 | 2 | 26 | 39 | 78 | |
| Change in accrued expenses | 56 | −11 | 48 | −37 | 16 | |
| Change in income taxes | −16 | −2 | 6 | −14 | 8 | |
| Other, net | −50 | −21 | −41 | −47 | −68 | |
| Net Cash Operating activities | 669 | 563 | 538 | 278 | −8 | |
| Capital expenditures | −121 | −124 | −108 | −104 | −88 | |
| Proceeds from government incentives | 8 | 0 | 0 | — | — | |
| Proceeds from sale of business | 0 | 178 | 12 | 0 | 0 | |
| Acquisitions, net of cash acquired | −7 | −865 | −79 | −147 | 0 | |
| Payments to acquire interest in unconsolidated subsidiaries | −2 | −3 | −3 | −26 | −2 | |
| Other, net | 2 | −5 | −3 | 400,000 | 0 | |
| Net Cash Investing activities | −120 | −818 | −181 | −255 | −82 | |
| Commercial paper, net borrowings | −212 | 240 | −266 | 260 | 95 | |
| Long-term debt issued, net of debt issuance costs | 749 | 764 | 0 | 0 | 0 | |
| Long-term debt repayments | −462 | −537 | −2 | −2 | −2 | |
| Share repurchases under repurchase plan | −521 | −105 | −60 | −245 | −105 | |
| Payments for taxes related to net share settlement of stock incentive plans | −14 | −14 | −7 | −9 | −12 | |
| Dividends paid | −111 | −105 | −96 | −88 | −76 | |
| Proceeds from issuance of common stock | 1,314 | 0 | 0 | — | 1 | |
| Other, net | −14 | −8 | −1 | 1 | −500,000 | |
| Net Cash Financing activities | 729 | 235 | −432 | −83 | −100 | |
| Exchange rate effects on cash and cash equivalents | 26 | −29 | 4 | −26 | −23 | |
| Net cash from discontinued operations operating activities | −500,000 | −500,000 | −300,000 | 100,000 | 800,000 | |
| Net change in cash and cash equivalents | 1,304 | −50 | −72 | −86 | −212 | |
| Cash paid for Interest | 42 | 33 | 16 | 11 | 3 | |
| Cash paid for Income taxes, net of refunds received | 152 | 129 | 113 | 93 | 61 | |
| Capital expenditures included in accounts payable | 17 | 31 | 25 | 22 | 18 |