J
Johnson Controls International plc
JCICIK 0000833444NYSELarge AcceleratedAir-Cond & Warm Air Heatg Equip & Comm & Indl Refrig EquipL2FY ends Sep 30
Period
FY 2025
Revenue
$23.60B
Net Income
$3.29B
Total Assets
$37.94B
Equity
$12.93B
Shares Out
612.00M
Op. Cash Flow
$2.55B
Business
Johnson Controls International plc is a global provider of building technologies and integrated solutions that advance the safety, comfort and intelligence of commercial, industrial, institutional and mission-critical spaces. It designs, manufactures, installs and services commercial HVAC equipment, industrial refrigeration, controls, integrated security and fire detection and suppression systems, and offers technical services, retrofit, maintenance and digital software solutions. The company operates through three reporting segments: Americas, EMEA and APAC. Its products and services are delivered via a global direct sales and service network and third-party distributor channels.
Summary from filing dated 2025-11-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Net sales | 23,596 | 22,952 | 22,331 | 20,637 | 23,668 | |
| Cost of sales | 15,004 | 14,875 | 14,527 | 13,547 | 15,609 | |
| Gross profit | 8,592 | 8,077 | 7,804 | 7,090 | 8,059 | |
| Selling, general and administrative expenses | 5,764 | 5,661 | 5,387 | 5,078 | −5,258 | |
| Restructuring and impairment costs | 546 | 510 | 1,049 | 701 | −242 | |
| Net financing charges | 319 | 342 | 258 | 205 | −206 | |
| Equity income (loss) | 6 | −42 | 3 | 6 | 261 | |
| Income from continuing operations before income taxes | 1,969 | 1,522 | 1,113 | 1,112 | 2,614 | |
| Income tax provision (benefit) | 245 | 111 | −468 | −182 | 868 | |
| Income from continuing operations | 1,724 | 1,411 | 1,581 | 1,294 | 1,746 | |
| Income from discontinued operations, net of tax | 1,789 | 489 | 452 | 429 | 124 | |
| Net income | 3,513 | 1,900 | 2,033 | 1,723 | 1,870 | |
| Income from continuing operations attributable to noncontrolling interests | 3 | 4 | 19 | 15 | 233 | |
| Income from discontinued operations attributable to noncontrolling interests | 219 | 191 | 165 | 176 | 0 | |
| Net income attributable to Johnson Controls | 3,291 | 1,705 | 1,849 | 1,532 | 1,637 | |
| Income from continuing operations | 1,721 | 1,407 | 1,562 | 1,279 | 1,513 | |
| Income from discontinued operations | 1,570 | 298 | 287 | 253 | 124 | |
| Continuing operations (in dollars per share) | 2.64 | 2.09 | 2.28 | 1.84 | 2.11 | |
| Discontinued operations (in dollars per share) | 2.4 | 0.44 | 0.42 | 0.36 | 0.17 | |
| Net income (in dollars per share) | 5.04 | 2.53 | 2.7 | 2.2 | 2.28 | |
| Continuing operations (in dollars per share) | 2.63 | 2.08 | 2.27 | 1.83 | 2.1 | |
| Discontinued operations (in dollars per share) | 2.4 | 0.44 | 0.42 | 0.36 | 0.17 | |
| Net income (in dollars per share) | 5.03 | 2.52 | 2.69 | 2.19 | 2.27 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 379 | 606 | 828 | 2,029 | 1,336 | |
| Accounts receivable, less allowance for expected credit losses of $205 and $210, respectively | 6,269 | 6,051 | 5,494 | 5,727 | 5,613 | |
| Inventories | 1,820 | 1,774 | 1,872 | 2,665 | 2,057 | |
| Current assets held for sale | 14 | 1,595 | 1,552 | 387 | 0 | |
| Other current assets | 1,680 | 1,153 | 991 | 1,262 | 992 | |
| Current assets | 10,162 | 11,179 | 10,737 | 11,685 | 9,998 | |
| Property, plant and equipment - net | 2,193 | 2,403 | 2,374 | 2,271 | 3,228 | |
| Goodwill | 16,633 | 16,725 | 16,772 | 16,175 | 18,335 | |
| Other intangible assets - net | 3,613 | 4,130 | 4,772 | 5,155 | 5,549 | |
| Noncurrent assets held for sale | 140 | 3,210 | 3,105 | 751 | 156 | |
| Other noncurrent assets | 5,198 | 5,048 | 4,482 | 3,874 | 3,558 | |
| Total assets | 37,939 | 42,695 | 42,242 | 42,158 | 41,890 | |
| Short-term debt | 723 | 953 | 361 | 669 | 8 | |
| Current portion of long-term debt | 566 | 536 | 645 | 865 | 226 | |
| Accounts payable | 3,614 | 3,389 | 3,498 | 4,368 | 3,746 | |
| Accrued compensation and benefits | 1,268 | 1,048 | 847 | 1,003 | 1,008 | |
| Deferred revenue | 2,470 | 2,160 | 1,923 | 1,804 | 1,637 | |
| Current liabilities held for sale | 12 | 1,431 | 1,375 | — | — | |
| Other current liabilities | 2,288 | 2,438 | 2,435 | 2,530 | 2,473 | |
| Current liabilities | 10,941 | 11,955 | 11,084 | 11,239 | 9,098 | |
| Long-term debt | 8,591 | 8,004 | 7,818 | 7,426 | 7,506 | |
| Pension and postretirement benefit obligations | 211 | 217 | 252 | 358 | 628 | |
| Noncurrent liabilities held for sale | 9 | 405 | 407 | 62 | 0 | |
| Other noncurrent liabilities | 5,233 | 4,753 | 4,987 | 5,733 | 5,905 | |
| Noncurrent liabilities | 14,044 | 13,379 | 13,464 | 13,517 | 14,039 | |
| Commitments and contingencies (Note 20) | — | — | — | — | — | |
| Ordinary shares (par value $0.01; 2.0 billion shares authorized; shares issued: 2025 - 641,632,294; 2024 - 692,964,542) | 6 | 7 | 7 | 7 | 7 | |
| Ordinary A shares (par value 1.00; 40,000 shares authorized, none outstanding as of September 30, 2025 and 2024) | 0 | 0 | 0 | 0 | 0 | |
| Preferred shares (par value $0.01; 200,000,000 shares authorized, none outstanding as of September 30, 2025 and 2024) | 0 | 0 | 0 | 0 | 0 | |
| Ordinary shares held in treasury, at cost (shares held: 2025 - 30,501,903; 2024 - 30,086,539) | −1,302 | −1,268 | −1,240 | −1,203 | −1,152 | |
| Capital in excess of par value | 14,865 | 17,475 | 17,349 | 17,224 | 17,116 | |
| Retained earnings | 0 | 848 | 1,384 | 1,151 | 2,025 | |
| Accumulated other comprehensive loss | −642 | −964 | −955 | −911 | −434 | |
| Shareholders equity attributable to Johnson Controls | 12,927 | 16,098 | 16,545 | 16,268 | 17,562 | |
| Noncontrolling interests | 27 | 1,263 | 1,149 | 1,134 | 1,191 | |
| Total equity | 12,954 | 17,361 | 17,694 | 17,402 | 18,753 | |
| Total liabilities and equity | 37,939 | 42,695 | 42,242 | 42,158 | 41,890 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 865 | 816 | 745 | 717 | 845 | |
| Pension and postretirement benefit expense (income) | −10 | −43 | 58 | −219 | −551 | |
| Pension and postretirement contributions | −31 | −6 | −48 | −69 | −68 | |
| Equity in earnings of partially-owned affiliates, net of dividends received | −2 | 44 | −3 | 0 | −117 | |
| Deferred income taxes | 195 | −403 | −602 | −190 | 36 | |
| Non-cash restructuring and impairment charges | 427 | 411 | 827 | 555 | 98 | |
| Equity-based compensation expense | 140 | 107 | 107 | 98 | 76 | |
| Other - net | −26 | −112 | −117 | −59 | −85 | |
| Accounts receivable | −211 | −537 | −259 | −409 | −143 | |
| Inventories | −75 | −17 | −58 | −539 | −219 | |
| Other assets | −581 | −482 | −187 | −349 | −164 | |
| Restructuring reserves | 1 | −76 | 57 | −9 | −44 | |
| Accounts payable and accrued liabilities | 694 | 645 | −85 | 847 | 813 | |
| Accrued income taxes | −556 | −190 | −160 | −431 | 328 | |
| Cash provided by operating activities from continuing operations | 2,554 | 1,568 | 1,856 | 1,237 | 2,551 | |
| Capital expenditures | −434 | −494 | −446 | −487 | −552 | |
| Sale of property, plant and equipment | 37 | 1 | 30 | 127 | 124 | |
| Acquisition of businesses, net of cash acquired | −10 | −3 | −726 | −269 | −725 | |
| Business divestitures, net of cash divested | 5 | 345 | 28 | 0 | 19 | |
| Other - net | −10 | −33 | 21 | 41 | 63 | |
| Cash used by investing activities from continuing operations | −412 | −184 | −1,093 | −588 | — | |
| Net proceeds from (repayments of) borrowings with maturities less than three months | 38 | 48 | −75 | 379 | −18 | |
| Proceeds from debt | 1,765 | 1,281 | 1,173 | 1,771 | 734 | |
| Repayments of debt | −1,648 | −924 | −1,555 | −184 | −744 | |
| Stock repurchases and retirements | −5,991 | −1,246 | −625 | −1,441 | −1,307 | |
| Payment of cash dividends | −976 | −1,000 | −980 | −916 | −762 | |
| Other - net | 28 | −107 | 3 | −4 | −37 | |
| Cash used by financing activities from continuing operations | −6,784 | −1,948 | −2,059 | −395 | −2,131 | |
| Cash provided (used) by operating activities | −1,155 | 530 | 365 | 753 | −64 | |
| Cash provided (used) by investing activities | 6,546 | −37 | −91 | −105 | 0 | |
| Cash used by financing activities | −604 | −132 | −115 | −121 | 0 | |
| Cash provided by discontinued operations | 4,787 | 361 | 159 | 527 | −64 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | −259 | 59 | −5 | −53 | — | |
| Change in cash, cash equivalents and restricted cash held for sale | −255 | −6 | −5 | — | — | |
| Decrease in cash, cash equivalents and restricted cash | −369 | −150 | −1,147 | 725 | −618 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro