JACK HENRY & ASSOCIATES INC
Business
JACK HENRY & ASSOCIATES INC is a financial technology company that provides technology solutions to banks, credit unions, and diverse corporate entities to strengthen connections between financial institutions and their accountholders. It offers core processing systems, cloud and private hosting, digital banking, payments, fraud and risk management, business intelligence, imaging, implementation, training, and ongoing support services. The company operates through core bank, core credit union, and non-core specialized core-agnostic product lines and complementary/payment solutions. Its products and services are delivered on-premise, via private and public cloud-native platforms, and through direct sales, support channels, and partner relationships domestically and in select international markets.
Summary from filing dated 2025-08-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| REVENUE | 2,375 | 2,216 | 2,078 | 1,943 | 1,758 | |
| Cost of Revenue | 1,361 | 1,299 | 1,219 | 1,129 | 1,063 | |
| Research and Development | 163 | 148 | 143 | 121 | 109 | |
| Selling, General, and Administrative | 283 | 278 | 235 | 218 | 187 | |
| Total Expenses | 1,807 | 1,726 | 1,597 | 1,468 | 1,360 | |
| OPERATING INCOME | 569 | 489 | 481 | 475 | 399 | |
| Interest Income | 28 | 25 | 9 | 32,000 | — | |
| Interest Expense | 10 | 16 | 15 | 2 | — | |
| TOTAL INTEREST INCOME (EXPENSE) | 17 | 9 | −6 | −2 | −994,000 | |
| INCOME BEFORE INCOME TAXES | 586 | 498 | 475 | 472 | 398 | |
| PROVISION FOR INCOME TAXES | 130 | 116 | 108 | 109 | 86 | |
| NET INCOME | 456 | 382 | 367 | 363 | 311 | |
| Basic earnings per share | 6.25 | 5.24 | 5.03 | 4.95 | 4.12 | |
| Weighted average shares outstanding for basic earnings per share | 73 | 73 | 73 | 73 | 76 | |
| Diluted earnings per share | 6.24 | 5.23 | 5.02 | 4.94 | 4.12 | |
| Weighted average shares outstanding for diluted earnings per share | 73 | 73 | 73 | 73 | 76 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 102 | 38 | 12 | 49 | 51 | |
| Receivables, net | 318 | 333 | 361 | 348 | 307 | |
| Income tax receivable | 0 | 6 | 8 | 14 | 30 | |
| Prepaid expenses and other | 180 | 169 | 169 | 126 | 110 | |
| Deferred costs | 76 | 86 | 78 | 57 | 46 | |
| Assets held for sale | 6 | 0 | 0 | 20 | 0 | |
| Total current assets | 681 | 632 | 628 | 614 | 544 | |
| PROPERTY AND EQUIPMENT, net | 221 | 215 | 206 | 212 | 252 | |
| Non-current deferred costs | 208 | 183 | 161 | 144 | 127 | |
| Computer software, net of amortization | 617 | 593 | 566 | 411 | 368 | |
| Other non-current assets | 444 | 418 | 323 | 294 | 249 | |
| Other intangible assets, net of amortization | 20 | 22 | 20 | 25 | 26 | |
| Goodwill | 805 | 805 | 805 | 687 | 687 | |
| Total other assets | 2,142 | 2,077 | 1,940 | 1,630 | 1,540 | |
| Total assets | 3,044 | 2,924 | 2,774 | 2,456 | 2,336 | |
| Accounts payable | 28 | 25 | 19 | 21 | 18 | |
| Accrued expenses | 207 | 201 | 173 | 192 | 183 | |
| Accrued income taxes | 10 | 0 | — | — | — | |
| Current maturities of long-term debt | 0 | 90 | 0 | — | — | |
| Deferred revenues | 290 | 318 | 332 | 331 | 320 | |
| Total current liabilities | 536 | 634 | 524 | 544 | 521 | |
| Non-current deferred revenues | 73 | 71 | 68 | 71 | 76 | |
| Deferred income tax liability | 240 | 244 | 244 | 293 | 261 | |
| Debt, net of current maturities | 0 | 60 | 275 | — | — | |
| Other long-term liabilities | 64 | 74 | 54 | 51 | 59 | |
| Total long-term liabilities | 377 | 448 | 642 | 530 | 496 | |
| Total liabilities | 913 | 1,082 | 1,165 | 1,074 | 1,017 | |
| Preferred stock, par value | 1 | 1 | 1 | 1 | 1 | |
| Preferred stock, authorized shares | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
| Preferred stock, issued shares | 0 | 0 | 0 | 0 | 0 | |
| Preferred stock - $1 par value; 500,000 shares authorized, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Common stock, authorized shares | 250 | 250 | 250 | 250 | 250 | |
| Common stock, issued shares | 104 | 104 | 104 | 104 | 104 | |
| Common stock - $0.01 par value; 250,000,000 shares authorized; 104,415,989 shares issued at June 30, 2025; 104,245,089 shares issued at June 30, 2024 | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 652 | 620 | 584 | 551 | 519 | |
| Retained earnings | 3,373 | 3,082 | 2,856 | 2,636 | 2,412 | |
| Treasury stock, common, shares | 32 | 31 | 31 | 31 | — | |
| Less treasury stock at cost; 31,579,598 shares at June 30, 2025; 31,372,959 shares at June 30, 2024 | −1,895 | −1,860 | −1,832 | −1,807 | −1,613 | |
| Total stockholders' equity | 2,131 | 1,842 | 1,609 | 1,382 | 1,319 | |
| Total liabilities and equity | 3,044 | 2,924 | 2,774 | 2,456 | 2,336 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net Income | 456 | 382 | 367 | 363 | 311 | |
| Depreciation | 44 | 46 | 49 | 51 | 53 | |
| Amortization | 161 | 154 | 142 | 127 | 123 | |
| Change in deferred income taxes | −3 | −909,000 | −48 | 32 | 17 | |
| Expense for stock-based compensation | 28 | 29 | 29 | 25 | 21 | |
| (Gain)/loss on disposal of assets and businesses | 2 | 4 | −5 | 400,000 | −2 | |
| Change in receivables | 15 | 28 | −12 | −42 | −6 | |
| Change in prepaid expenses, deferred costs and other | −51 | −116 | −112 | −83 | −57 | |
| Change in accounts payable | 3 | 5 | −6 | 7 | −94,000 | |
| Change in accrued expenses | −3 | 37 | −20 | 1 | 7 | |
| Change in income taxes | 16 | 10 | 10 | 17 | −11 | |
| Change in deferred revenues | −26 | −11 | −11 | 7 | 7 | |
| Net cash from operating activities | 642 | 568 | 382 | 505 | 462 | |
| Payment for acquisitions, net of cash acquired | 0 | 0 | −230 | 0 | −2 | |
| Capital expenditures | −53 | −58 | −39 | −35 | −23 | |
| Proceeds from the sale of assets | 3,000 | 904,000 | 28 | 45,000 | 6 | |
| Purchased software | −5 | −7 | −2 | −8 | −7 | |
| Computer software developed | −172 | −167 | −166 | −148 | −128 | |
| Proceeds from investments | 1 | 0 | 0 | 0 | 5 | |
| Purchase of investments | −2 | −9 | −1 | −5 | −13 | |
| Net cash from investing activities | −232 | −240 | −410 | −196 | −162 | |
| Borrowings on credit facilities | 350 | 475 | 810 | 332 | 200 | |
| Repayments on credit facilities and financing leases | −500 | −600 | −650 | −317 | −100 | |
| Purchase of treasury stock | −35 | −28 | −25 | −194 | −432 | |
| Dividends paid | −165 | −156 | −147 | −139 | −134 | |
| Proceeds from issuance of common stock upon exercise of stock options | 2,000 | 0 | 1,000 | 0 | 1,000 | |
| Tax withholding payments related to share based compensation | −8 | −5 | −9 | −4 | −8 | |
| Proceeds from sale of common stock | 12 | 12 | 12 | 12 | 11 | |
| Net cash from financing activities | −346 | −302 | −8 | −310 | −462 | |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 64 | 26 | −37 | −2 | −162 |