ST JOE Co
Business
ST JOE Co is a diversified real estate development, asset management and operating company that develops, manages and operates real estate and lifestyle assets. It offers residential homesites, hospitality services (including club memberships, hotels, food and beverage, vacation rentals, marinas and entertainment), and commercial real estate products and forestry/timber sales. Its operations are reported in three segments: residential, hospitality and commercial, and it also invests in and operates through unconsolidated joint ventures. The company’s properties and development activities are concentrated in Northwest Florida and distributed through direct sales, leasing, club memberships and JV partnerships.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Leasing revenue | 64 | 60 | 51 | 39 | 27 | |
| Total revenue | 513 | 403 | 389 | 252 | 267 | |
| Cost of revenue | 292 | 236 | 236 | 146 | 131 | |
| Corporate and other operating expenses | 27 | 25 | 24 | 22 | 23 | |
| Depreciation, depletion and amortization | 47 | 46 | 39 | 23 | 18 | |
| Total expenses | 367 | 307 | 299 | 191 | 173 | |
| Operating income | 146 | 96 | 91 | 61 | 94 | |
| Investment income, net | 13 | 14 | 13 | 10 | 7 | |
| Interest expense | −30 | −34 | −31 | −18 | — | |
| Equity in income from unconsolidated joint ventures | 26 | 24 | 23 | 26 | −865,000 | |
| Other income (expense), net | 580,000 | −736,000 | 4 | 13 | 10 | |
| Total other income, net | 9 | 3 | 9 | 33 | 4 | |
| Income before income taxes | 155 | 98 | 100 | 95 | 99 | |
| Income tax expense | −39 | −26 | −26 | −24 | −25 | |
| Net income | 116 | 72 | 74 | 70 | 74 | |
| Net (income) loss attributable to non-controlling interest | −255,000 | 2 | 4 | 699,000 | 804,000 | |
| Net income attributable to the Company | 116 | 74 | 78 | 71 | 75 | |
| Basic (in dollars per share) | 2 | 1.27 | 1.33 | 1.21 | 1.27 | |
| Diluted (in dollars per share) | 1.99 | 1.27 | 1.33 | 1.21 | 1.27 | |
| Basic (in shares) | 58 | 58 | 58 | 59 | 59 | |
| Diluted (in shares) | 58 | 58 | 58 | 59 | 59 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Investment in real estate, net | 1,005 | 1,040 | 1,019 | 996 | 690 | |
| Investment in unconsolidated joint ventures | 66 | 66 | 66 | 50 | 52 | |
| Cash and cash equivalents | 130 | 89 | 86 | 38 | 70 | |
| Other assets | 74 | 80 | 82 | 62 | 70 | |
| Property and equipment, net | 41 | 59 | 66 | 40 | 31 | |
| Investments held by special purpose entities | 203 | 204 | 204 | 205 | 206 | |
| Total assets | 1,518 | 1,539 | 1,524 | 1,431 | 1,208 | |
| Debt, net | 391 | 438 | 454 | 386 | 223 | |
| Accounts payable and other liabilities | 48 | 54 | 59 | 94 | — | |
| Deferred revenue | 59 | 59 | 63 | 39 | 36 | |
| Deferred tax liabilities, net | 66 | 72 | 72 | 83 | 77 | |
| Senior Notes held by special purpose entity | 179 | 178 | 178 | 178 | 178 | |
| Total liabilities | 743 | 802 | 825 | 780 | 582 | |
| Commitments and contingencies (Note 19) | — | — | — | — | — | |
| Common stock, no par value; 180,000,000 shares authorized; 57,547,307 and 58,326,521 issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 230 | 269 | 271 | 270 | 297 | |
| Retained earnings | 536 | 454 | 410 | 358 | 311 | |
| Accumulated other comprehensive income | 594,000 | 1 | 2 | 2 | −389,000 | |
| Total stockholders' equity | 766 | 724 | 683 | 631 | 607 | |
| Non-controlling interest | 9 | 12 | 15 | 20 | 19 | |
| Total equity | 776 | 737 | 698 | 651 | 626 | |
| Total liabilities and equity | 1,518 | 1,539 | 1,524 | 1,431 | 1,208 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock based compensation | 1 | 1 | 820,000 | 364,000 | — | |
| Distribution of earnings from unconsolidated joint ventures | 36 | 27 | 11 | 23 | — | |
| Deferred income tax | −6 | −803,000 | −11 | 4 | 16 | |
| Cost of real estate sold | 105 | 65 | 83 | 46 | 56 | |
| Expenditures for and acquisition of real estate to be sold | −84 | −79 | −78 | −98 | −47 | |
| Accretion income and other | −2 | −2 | −5 | −2 | −810,000 | |
| Amortization of debt issuance costs | 875,000 | 982,000 | 1 | 1 | — | |
| (Gain) loss on disposal of property and equipment | −2 | 615,000 | 16,000 | 181,000 | 270,000 | |
| Gain on contributions to unconsolidated joint ventures | — | −10,000 | −718,000 | — | — | |
| Gain on insurance for damage to property and equipment, net | — | −178,000 | — | −10 | −5 | |
| Loss on extinguishment of debt | 421,000 | — | 133,000 | 130,000 | — | |
| Other assets | 3 | 10 | −9 | 15 | −6 | |
| Deferred revenue | −431,000 | −3 | 11 | 3 | 9 | |
| Accounts payable and other liabilities | 2 | −7 | 10 | −331,000 | −1 | |
| Net cash provided by operating activities | 191 | 108 | 104 | 48 | 112 | |
| Expenditures for operating property | −20 | −42 | −134 | −252 | −149 | |
| Expenditures for property and equipment | −4 | −8 | −6 | −7 | −4 | |
| Proceeds from the disposition of assets | 5 | 88,000 | 71,000 | 49,000 | 34,000 | |
| Proceeds from insurance claims | — | 178,000 | — | 10 | 5 | |
| Purchases of investments - debt securities | — | — | −37 | −97 | −158 | |
| Maturities of investments - debt securities | — | 0 | 79 | 92 | 117 | |
| Capital contributions to unconsolidated joint ventures | −8 | −2 | −2 | −3 | −9 | |
| Capital distributions from unconsolidated joint ventures | — | 225,000 | 676,000 | 12 | 1 | |
| Maturities of assets held by special purpose entities | 788,000 | 798,000 | 787,000 | 785,000 | 787,000 | |
| Net cash used in investing activities | −26 | −50 | −99 | −190 | −196 | |
| Capital contributions from non-controlling interest | — | — | 1 | 4 | 3 | |
| Capital distributions to non-controlling interest | −3 | −972,000 | −2 | −2 | −1 | |
| Repurchase of common stock, including excise tax | −40 | −3 | — | −20 | — | |
| Dividends paid | −34 | −30 | −26 | −23 | −19 | |
| Borrowings on debt | 68 | 1 | 122 | 184 | 69 | |
| Principal payments for debt | −114 | −18 | −53 | −20 | −2 | |
| Principal payments for finance leases | −175,000 | −163,000 | −153,000 | −121,000 | −104,000 | |
| Debt issuance costs | −651,000 | −148,000 | −958,000 | −2 | −1 | |
| Net cash (used in) provided by financing activities | −124 | −52 | 41 | 112 | 49 | |
| Net increase in cash, cash equivalents and restricted cash | 40 | 6 | 45 | −29 | −36 |