Nauticus Robotics, Inc.
Business
Nauticus Robotics, Inc. develops fully electric autonomous robotic solutions for subsea applications, serving commercial and defense customers. It offers autonomous underwater vehicles (Aquanaut), the ToolKITT software suite, the Olympic Arm electric manipulator, consulting, prototyping, and subsea inspection and intervention services. Key business segments include autonomous vehicle hardware, subsea manipulation systems, platform-agnostic autonomy software, defense-focused engineering and systems integration, and ROV services (including the acquired SeaTrepid assets). Nauticus markets its products and services primarily in the United States and pursues international opportunities through direct engagements and partnerships, including efforts in Brazil.
Summary from filing dated 2025-04-15
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 5 | 2 | 7 | 11 | — | |
| Cost of revenue (exclusive of items shown separately below) | 12 | 10 | — | — | — | |
| Depreciation and amortization | 2 | 2 | 729,412 | 516,949 | 365,097 | |
| Research and development | 0 | 82,850 | 1 | 2 | 4 | |
| General and administrative | 14 | 14 | 18 | 15 | 4 | |
| Total costs and expenses | 29 | 25 | 62 | 30 | 15 | |
| Operating loss | −24 | −23 | −55 | −18 | −7 | |
| Other income, net | −134,322 | −70,918 | 627,580 | −33,247 | −2 | |
| Foreign currency transaction loss | 54,527 | 61,597 | 44,020 | −260,615 | — | |
| Loss on extinguishment of debt | 6 | 128 | 0 | 0 | 9 | |
| Change in fair value of warrant liabilities | −170,632 | −14 | −15 | 6 | — | |
| Interest expense, net | 9 | 5 | 9 | — | — | |
| Total other expense, net | 17 | 112 | −4 | 10 | 9 | |
| Net loss | −41 | −135 | −51 | −28 | −15 | |
| Basic loss per share (in dollars per share) | −10.45 | −330.55 | −44.57 | −1.75 | −1.57 | |
| Diluted loss per share (in dollars per share) | −10.45 | −330.55 | −44.57 | −1.75 | −1.57 | |
| Basic weighted average shares outstanding (in shares) | 7 | 408,133 | 1 | 19 | 10 | |
| Diluted weighted average shares outstanding (in shares) | 7 | 408,133 | 1 | 19 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-03-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 7 | — | 1 | 753,398 | — | |
| Restricted cash | 600,342 | — | 52,151 | — | — | |
| Accounts receivable, net | 378,683 | — | 238,531 | 212,428 | 2 | |
| Inventories | 0 | — | 880,594 | 2 | 7 | |
| Prepaid expenses | 1 | — | 1 | 2 | 5 | |
| Other current assets | 203,025 | — | 574,025 | 1 | 56,410 | |
| Total Current Assets | 9 | — | 4 | 9 | 37 | |
| Property and equipment, net | 22 | — | 17 | 16 | 15 | |
| Operating lease right-of-use assets, net | 559,005 | — | 1 | 834,972 | 317,208 | |
| Goodwill | 10 | 0 | 0 | — | — | |
| Intangible Assets, net | 1 | — | 0 | — | — | |
| Other assets | 91,276 | — | 154,316 | 187,527 | 155,490 | |
| Total Assets | 43 | — | 23 | 26 | 53 | |
| Accounts payable | 3 | — | 6 | 7 | 324,484 | |
| Accrued liabilities | 10 | — | 6 | 7 | 3 | |
| Contract liability | 0 | — | 346,279 | 3 | 0 | |
| Operating lease liabilities - current | 434,200 | — | 435,307 | 244,774 | 410,158 | |
| Notes payable - current | 2 | — | 0 | — | — | |
| Other creditors | 160,110 | — | 0 | — | — | |
| Total Current Liabilities | 35 | — | 12 | 17 | 4 | |
| Warrant liabilities | 11,281 | — | 181,913 | 18 | 33 | |
| Operating lease liabilities - long-term | 203,547 | — | 768,939 | 574,260 | 87,214 | |
| Other liabilities | 0 | — | 895,118 | 0 | — | |
| Total Liabilities | 36 | — | 43 | 68 | 53 | |
| Common Stock, $0.0001 par value; 625,000,000 shares authorized, 28,811,198 and 1,084,655 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively. | 2,881 | — | 108 | 139 | 4,725 | |
| Additional paid-in capital | 331 | — | 233 | 77 | 68 | |
| Accumulated other comprehensive loss | −42,229 | — | −42,229 | 0 | — | |
| Accumulated deficit | −324 | — | −254 | −119 | −68 | |
| Total Stockholders Equity (Deficit) | 7 | — | −20 | −42 | 27,819 | |
| Total Liabilities and Stockholders Equity (Deficit) | 43 | — | 23 | 26 | 53 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2 | 2 | 729,412 | 516,949 | 365,097 | |
| Accretion of debt discount | 40,253 | 411,705 | 4 | 1 | 29,166 | |
| Amortization of debt issuance cost | 886,504 | 664,690 | 52,092 | 0 | — | |
| Capitalized paid-in-kind (PIK) interest | 696,345 | 900,383 | 0 | — | — | |
| Accretion of exit fee | −9,663 | — | — | — | — | |
| Accretion of exit fee | — | 97,694 | 27,608 | 0 | — | |
| Stock-based compensation | 1 | 2 | 4 | 3 | 425,580 | |
| Change in fair value of warrant liabilities | −170,632 | −14 | −15 | 6 | — | |
| Induced conversion expense | 4 | 0 | — | — | — | |
| Non-cash lease expense | 535,738 | 504,097 | 346,714 | 196,555 | 205,966 | |
| Loss on disposal of assets | 25,788 | 19,202 | 82,604 | 0 | — | |
| Loss on lease termination | 2,639 | 18,721 | — | — | — | |
| Inventory write-off | 500,332 | 0 | — | — | — | |
| Other notes payable adjustments | 0 | 115,394 | 0 | — | — | |
| Accounts receivable | −1,798 | −26,103 | 1 | −828,298 | −721,401 | |
| Inventories | 41,146 | −58,683 | −12 | −7 | — | |
| Other assets | 830,664 | 995,999 | — | −5 | −275,759 | |
| Accounts payable and accrued liabilities | 54,009 | −2 | 8 | −8 | 2 | |
| Contract liabilities | −346,279 | −2 | 3 | 0 | −1 | |
| Operating lease liabilities | −569,139 | −397,375 | −338,979 | −323,434 | — | |
| Other liabilities | −895,118 | 895,118 | 0 | — | — | |
| Net cash used in operating activities | −23 | −24 | −22 | −37 | −8 | |
| Capital expenditures | −961,814 | −501,600 | −12 | −14 | −922,487 | |
| Acquisition of business, net of cash acquired | −4 | 0 | — | — | — | |
| Proceeds from sale of assets held for sale | 0 | 676,177 | 0 | — | — | |
| Proceeds from sale of property and equipment | 150 | 5,705 | 38,704 | 0 | — | |
| Net cash from (used in) investing activities | −5 | 180,282 | −7 | −19 | −922,487 | |
| Proceeds from notes payable | 0 | 14 | 11 | 2 | — | |
| Payment of debt issuance costs on notes payable | 0 | −1 | −607,500 | 0 | — | |
| Proceeds from November 2024 Debentures | 0 | 2 | 0 | — | — | |
| Proceeds from At the Market (ATM) offering, net | 32 | 9 | 0 | 31 | — | |
| Issuance of Series B Preferred Stock | 3 | 0 | — | — | — | |
| Repayment on Ameristate Loan | −86,755 | 0 | 0 | −18 | −484,836 | |
| Net cash from financing activities | 35 | 24 | 11 | 53 | 26 | |
| Effect of changes in exchange rates on cash and cash equivalents | 0 | −42,229 | 0 | — | — | |
| Net change in cash, cash equivalents and restricted cash | 6 | 282,978 | −17 | −3 | 18 | |
| Cash paid for interest | 163,571 | 158,559 | 1 | 3 | 25,909 | |
| Cash paid for taxes | 0 | 0 | 0 | 0 | — | |
| Conversion of Term Loan notes and interest to common stock | 7 | 0 | — | — | — | |
| Conversion of convertible debt to Common Stock | 5 | 30 | 0 | 15 | — | |
| Issuance of Series B preferred stock | 3 | 0 | 0 | — | — | |
| Transfer from inventories to property and equipment | 414,416 | 1 | 16 | 0 | — | |
| Debt assumed in acquisition | 2 | 0 | — | — | — | |
| Deemed dividend | 28 | 0 | — | — | — | |
| Exchange of convertible debt and accrued interest expense to preferred stock | 0 | 61 | 0 | — | — | |
| Exercise of warrants | 0 | 5 | — | — | — | |
| Liabilities relieved through sale of assets held for sale | 0 | 1 | 0 | — | — | |
| Transfer from assets held for sale to property and equipment | 0 | 1 | 0 | — | — | |
| Operating leases at inception | 0 | 1 | 2 | 0 | — |