Kodiak Sciences Inc.
Business
Kodiak Sciences Inc. develops next-generation retinal medicines using its Antibody Biopolymer Conjugate (ABC) Platform to prevent and treat major causes of blindness. Its main products and investigational therapies include intravitreal biologics such as tarcocimab, bispecific conjugates KSI-501 and KSI-101, and ABCD platform-enabled high drug-antibody-ratio candidates, plus a VETi digital health LiDAR headset. Key business activities comprise clinical development, platform and manufacturing scale-up (including commercial drug substance production), and device/AI development. Kodiak pursues global regulatory approvals and intends distribution through ophthalmology and retina specialist channels in international markets.
Summary from filing dated 2025-03-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 182 | 126 | 206 | 268 | 217 | |
| General and administrative | 52 | 61 | 71 | 74 | 50 | |
| Total operating expenses | 234 | 187 | 277 | 341 | 267 | |
| Loss from operations | −234 | −187 | −277 | −341 | −267 | |
| Interest income | 5 | 11 | 17 | 7 | 298,000 | |
| Interest expense | 0 | 0 | −13,000 | −18,000 | −47,000 | |
| Other income (expense), net | −96,000 | −506,000 | 110,000 | 503,000 | −190,000 | |
| Net loss | −230 | −176 | −261 | −334 | −267 | |
| Net loss per share common share, basic | −4.32 | −3.35 | −4.97 | −6.39 | −5.16 | |
| Net loss per share common share, diluted | −4.32 | −3.35 | −4.97 | −6.39 | −5.16 | |
| Weighted-average shares of common stock outstanding used in computing net loss per common share, basic | 53 | 53 | 52 | 52 | 52 | |
| Weighted-average shares of common stock outstanding used in computing net loss per common share, diluted | 53 | 53 | 52 | 52 | 52 | |
| Change in unrealized gains (losses) related to available-for-sale debt securities, net of tax | 0 | 0 | 1 | −1 | −53,000 | |
| Total other comprehensive income (loss) | 0 | 0 | 1 | −1 | −53,000 | |
| Comprehensive loss | −230 | −176 | −259 | −335 | −267 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 210 | 168 | 286 | 190 | 732 | |
| Prepaid expenses and other current assets | 5 | 4 | 4 | 7 | 3 | |
| Total current assets | 215 | 172 | 289 | 486 | 735 | |
| Restricted cash | 6 | 6 | 6 | 6 | 6 | |
| Property and equipment, net | 85 | 102 | 120 | 56 | 41 | |
| Operating lease right-of-use asset | 37 | 47 | 55 | 59 | 67 | |
| Other assets | 9 | 9 | 9 | 59 | 55 | |
| Total assets | 352 | 336 | 479 | 667 | 904 | |
| Accounts payable | 13 | 4 | 14 | 9 | 12 | |
| Accrued and other current liabilities | 21 | 11 | 18 | 33 | 48 | |
| Operating lease liability | 12 | 11 | 10 | 10 | 4 | |
| Total current liabilities | 46 | 26 | 42 | 52 | 65 | |
| Long-term operating lease liability | 47 | 60 | 72 | 78 | 76 | |
| Liability related to sale of future royalties | 100 | 100 | 100 | 100 | 100 | |
| Long-term deposit | 2 | 0 | — | — | — | |
| Total liabilities | 194 | 185 | 214 | 230 | 241 | |
| Commitments and contingencies (Note 8) | — | — | — | — | — | |
| Preferred stock, $0.0001 par value -10,000,000 shares authorized; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.0001 par value -490,000,000 shares authorized; 61,758,454 and 52,726,916 shares issued and outstanding, respectively | 6,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
| Additional paid-in capital | 1,716 | 1,479 | 1,418 | 1,330 | 1,222 | |
| Accumulated deficit | −1,559 | −1,329 | −1,153 | −892 | −558 | |
| Total stockholders equity | 157 | 150 | 266 | 436 | 663 | |
| Total liabilities and stockholders equity | 352 | 336 | 479 | 667 | 904 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 18 | 19 | 18 | 4 | 1 | |
| Stock-based compensation | 59 | 60 | 89 | 106 | 61 | |
| Non-cash lease impairment expense | 2 | 0 | 0 | — | — | |
| Net accretion of discount on marketable securities | 0 | 0 | −846,000 | −1 | 25,000 | |
| Settlement of derivative contracts | 0 | 355,000 | 0 | −616,000 | 0 | |
| Amortization of operating lease right-of-use asset | 8 | 8 | 8 | 7 | 8 | |
| Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Other Item | 20,000 | 0 | 6,000 | — | — | |
| Prepaid expenses and other current assets | −891,000 | −60,000 | 8 | −3 | −270,000 | |
| Other assets | 59,000 | −12,000 | 426,000 | 7 | 1 | |
| Accounts payable | 8 | −10 | 6 | 2 | −2 | |
| Accrued and other current liabilities | 9 | −7 | −13 | −2 | 14 | |
| Operating lease liability | −11 | −11 | −9 | 8 | 2 | |
| Long-term deposit | 2 | 0 | 0 | — | — | |
| Net cash provided by (used in) operating activities | −136 | −117 | −154 | −207 | −182 | |
| Purchase of property and equipment | −506,000 | −375,000 | −41 | −37 | −17 | |
| Deposits on property and equipment | 0 | −25,000 | −77,000 | −10 | −46 | |
| Purchase of marketable securities | 0 | 0 | −49 | −428 | 0 | |
| Maturities of marketable securities | 0 | 0 | 340 | 138 | 25 | |
| Settlement of derivative contracts | 0 | −355,000 | 0 | 616,000 | — | |
| Net cash provided by (used in) investing activities | −506,000 | −755,000 | 249 | −337 | −39 | |
| Cash in-transit for stock option exercises | 5 | 394,000 | 60,000 | 2 | 8 | |
| Proceeds from ESPP | 180,000 | 107,000 | 182,000 | 174,000 | 484,000 | |
| Principal payments of tenant improvement allowance payable | 0 | 0 | −211,000 | −49,000 | −45,000 | |
| Net cash provided by financing activities | 178 | 501,000 | 31,000 | 2 | 8 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 42 | −118 | 95 | −541 | −213 | |
| Cash paid for interest | 0 | 0 | 13,000 | 18,000 | 22,000 | |
| Purchase of property and equipment under accounts payable and accruals | 878,000 | 50,000 | 0 | 3 | 21 | |
| Reclassification of deposits to property and equipment | 0 | 25,000 | 44 | 5 | 2 | |
| Unpaid offering costs | 303,000 | 0 | 0 | 0 | 0 | |
| Cash in-transit for stock option exercises | 201,000 | 0 | 0 | — | — |