Katapult Holdings, Inc.
Business
Katapult Holdings, Inc. operates a technology-driven lease-to-own platform that enables underserved U.S. nonprime consumers to acquire durable goods through flexible lease-purchase arrangements. Its primary offerings include virtual lease-to-own transactions, a mobile app marketplace, Katapult Pay (a virtual credit card/checkout feature), and in-store text-to-checkout functionality. The company reports a single operating segment and distributes its products through four principal channels—direct integrations with merchants, waterfall financing partnerships, its mobile app/KPay, and text-to-checkout—supported by merchant partnerships. Katapult operates exclusively in the United States, serving consumers via omnichannel retailers and e-commerce platforms across most states and the District of Columbia.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental revenue | 287 | 244 | 218 | 205 | — | |
| Other revenue | 5 | 3 | 3 | 4 | 319,000 | |
| Total revenue | 292 | 247 | 222 | 209 | 303 | |
| Cost of revenue | 240 | 201 | 180 | 172 | 214 | |
| Gross profit | 52 | 46 | 42 | 37 | 89 | |
| Servicing costs | 5 | 5 | 4 | 4 | 5 | |
| Underwriting fees | 3 | 2 | 2 | 2 | 2 | |
| Professional and consulting fees | 8 | 5 | 7 | 11 | 6 | |
| Technology and data analytics | 6 | 7 | 7 | 9 | 8 | |
| Compensation costs | 18 | 20 | 23 | 25 | 27 | |
| General and administrative | 11 | 11 | 11 | 14 | 11 | |
| Litigation and settlement expenses | 813,000 | 4 | 7 | 375,000 | — | |
| Total operating expenses | 52 | 54 | 60 | 66 | 87 | |
| Loss from operations | −513,000 | −8 | −19 | −28 | 2 | |
| Gain on extinguishment of term loan and settlement of derivative liability, net | 5 | 0 | −2 | 0 | 0 | |
| Interest expense and other fees | −21 | −19 | −18 | — | — | |
| Interest income | 197,000 | 1 | 2 | 744,000 | 0 | |
| Change in fair value of derivative liability and warrants | 17 | 17,000 | 807,000 | 6 | 37 | |
| Income (loss) before income taxes | 2 | −26 | −37 | −41 | 22 | |
| Provision for income taxes | −319,000 | −143,000 | −165,000 | 50,000 | −539,000 | |
| Net income (loss) | 1 | −26 | −37 | −40 | 21 | |
| Accumulated undeclared dividends | −2 | 0 | — | — | — | |
| Net loss attributable to common stockholders | −557,000 | −26 | — | — | — | |
| Weighted average common shares outstanding - basic (in shares) | 5 | 4 | 4 | 4 | 69 | |
| Weighted average common shares outstanding - diluted (in shares) | 5 | 4 | 4 | 4 | 81 | |
| Net loss per common share - basic (in dollars per share) | −0.11 | −5.96 | −8.97 | −10.3 | 0.31 | |
| Net loss per common share - diluted (in dollars per share) | −0.11 | −5.96 | −8.97 | −10.3 | 0.26 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 | FY 2023 2023-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 22 | 3 | 21 | 32 | 38 | |
| Restricted cash | 1 | 13 | 7 | 7 | 3 | |
| Property held for lease, net of accumulated depreciation and impairment (Note 3) | 74 | 67 | 59 | 52 | 53 | |
| Prepaid expenses and other current assets | 4 | 7 | 4 | 5 | 5 | |
| Deferred financing costs, net | 4 | 0 | — | — | — | |
| Total current assets | 105 | 90 | 98 | 96 | 100 | |
| Property and equipment, net | 163,000 | 253,000 | 327,000 | 427,000 | 471,000 | |
| Security deposits | 15,000 | 91,000 | 91,000 | 91,000 | 91,000 | |
| Capitalized software and intangible assets, net | 2 | 2 | 2 | 2 | 2 | |
| Right-of-use assets, non-current | 339,000 | 383,000 | 888,000 | 498,000 | 574,000 | |
| Total assets | 108 | 93 | 101 | 99 | 103 | |
| Accounts payable | 2 | 1 | 903,000 | 735,000 | 974,000 | |
| Accrued liabilities (Note 5) | 18 | 17 | 24 | 22 | 21 | |
| Accrued litigation settlement (Note 11) | 750,000 | 2 | 12 | — | — | |
| Unearned revenue | 5 | 5 | 5 | 5 | 5 | |
| Revolving line of credit, net (Note 6) | 79 | 83 | 0 | — | — | |
| Term loan, net (Note 6) | 0 | 30 | 0 | — | — | |
| Lease liabilities | 51,000 | 179,000 | 297,000 | 297,000 | 304,000 | |
| Derivative liability (Note 12) | 14 | 0 | — | — | — | |
| Total current liabilities | 118 | 139 | 42 | 28 | 27 | |
| Other liabilities | 45,000 | 828,000 | 95,000 | 131,000 | 513,000 | |
| Lease liabilities, non-current | 392,000 | 444,000 | 614,000 | 218,000 | 296,000 | |
| Total liabilities | 118 | 140 | 129 | 113 | 115 | |
| Total mezzanine equity | 28 | 0 | 0 | — | — | |
| Common stock, $.0001 par value; 250,000,000 shares authorized; 4,750,258 and 4,446,540 shares issued and outstanding at December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 109 | 102 | 95 | 93 | 92 | |
| Accumulated deficit | −147 | −148 | −123 | −108 | −104 | |
| Total stockholders' deficit | −38 | −47 | −28 | −15 | −12 | |
| Total liabilities, mezzanine equity and stockholders' deficit | 108 | 93 | 101 | 99 | 103 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 164 | 141 | 127 | 117 | 144 | |
| Depreciation for early lease purchase options (buyouts) | 38 | 29 | 26 | — | — | |
| Depreciation for impaired leases | 29 | 25 | 22 | — | — | |
| Change in fair value of derivative liability, warrants, and other | −17 | −256,000 | −807,000 | — | — | |
| Stock-based compensation | 4 | 6 | 7 | 6 | 13 | |
| Amortization of debt discount | 3 | 3 | 3 | 5 | 3 | |
| Amortization of debt issuance costs, net | 2 | 220,000 | 277,000 | 361,000 | 357,000 | |
| Accrued PIK interest expense | 3 | 1 | 2 | 2 | 2 | |
| Amortization of right-of-use assets | 183,000 | 318,000 | 355,000 | 367,000 | — | |
| Property held for lease | −236 | −201 | −184 | −151 | −199 | |
| Prepaid expenses and other current assets | 2 | −2 | 4 | −4 | −4 | |
| Litigation insurance reimbursement receivable | 0 | 5 | −5 | 0 | — | |
| Accounts payable | 400,000 | 588,000 | −361,000 | −765,000 | 344,000 | |
| Accrued liabilities | 129,000 | −7 | 4 | 4 | −1 | |
| Accrued litigation | −695,000 | −7 | 12 | 0 | — | |
| Lease liabilities | −180,000 | −288,000 | −387,000 | −413,000 | — | |
| Unearned revenues | 60,000 | −126,000 | 765,000 | −467,000 | −517,000 | |
| Net cash used in operating activities | −12 | −33 | −17 | −21 | 2 | |
| Purchases of property and equipment | −34,000 | −54,000 | −20,000 | −168,000 | −384,000 | |
| Additions to capitalized software | −1 | −1 | −954,000 | −1 | −1 | |
| Other assets and security deposits | 76,000 | 0 | — | — | 0 | |
| Net cash used in investing activities | −1 | −1 | −974,000 | −2 | −1 | |
| Proceeds from New and Existing Revolving Facilities | 22 | 34 | 14 | 19 | 7 | |
| Principal repayments on New and Existing Revolving Facilities | −26 | −12 | −12 | −22 | −20 | |
| Repayment of term loan and repurchase of warrants | −35 | 0 | −25 | 0 | — | |
| Payments of issuance costs related to debt and preferred stock | −5 | 0 | — | — | 0 | |
| Repurchases of restricted stock | −594,000 | −613,000 | −355,000 | −344,000 | 0 | |
| Proceeds from issuance of Convertible Preferred Stock and warrants | 65 | 0 | — | — | — | |
| Proceeds from exercise of stock options | 8,000 | 211,000 | 1,000 | 67,000 | 678,000 | |
| Net cash provided by financing activities | 20 | 22 | −23 | −4 | 26 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 7 | −12 | −41 | −27 | 27 | |
| Cash paid for interest | 12 | 14 | 13 | 12 | 12 | |
| Cash paid for income taxes | 106,000 | 226,000 | 206,000 | 446,000 | 416,000 | |
| Cash paid for operating leases | 275,000 | 359,000 | 513,000 | 511,000 | 0 | |
| Issuance of warrants to purchase common stock in connection with debt refinancing | 4 | 0 | 4 | 0 | 0 | |
| Issuance of common stock in connection with litigation settlements | 2 | 2 | 0 | — | — | |
| Issuance of New Term Loan derivative liability in connection with debt refinancing | 4 | 0 | — | — | — | |
| Debt issuance costs accrued but not yet paid | 200,000 | 0 | 481,000 | 0 | — | |
| Extinguishment of Existing Term Loan | 33 | 0 | — | — | — |