K
Krystal Biotech, Inc.
KRYSCIK 0001711279NasdaqLarge AcceleratedBiological Products, (No Diagnostic Substances)FY ends Dec 31
Period
FY 2025
Revenue
$389.10M
Net Income
$204.83M
Total Assets
$1.33B
Equity
$1.22B
Shares Out
29.23M
Op. Cash Flow
$200.87M
Business
Krystal Biotech, Inc. is a commercial‑stage biotechnology company developing and manufacturing genetic medicines using an engineered HSV‑1 gene therapy platform. It offers redosable HSV‑1 gene therapies, including FDA‑approved topical VYJUVEK (B‑VEC), and pipeline candidates for skin, eye, lung, oncology and aesthetic indications. Key divisions include research and clinical development, commercial operations, two in‑house CGMP manufacturing sites and Jeune Aesthetics. Krystal distributes via specialty pharmacies, hospitals and specialty distributors and is preparing direct commercial launches in the U.S., Europe and Japan.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Product revenue, net | 389 | 291 | 51 | 0 | 0 | |
| Cost of goods sold | 23 | 20 | 3 | 0 | 0 | |
| Research and development | 58 | 54 | 46 | 42 | 28 | |
| Selling, general and administrative | 147 | 114 | 98 | 78 | — | |
| Litigation settlement | 0 | 38 | 13 | — | — | |
| Total operating expenses | 228 | 225 | 160 | 145 | 68 | |
| Income (loss) from operations | 161 | 66 | −110 | −145 | −68 | |
| Gain from sale of priority review voucher | 0 | 0 | 100 | 0 | 0 | |
| Interest and other income, net | 28 | 30 | 23 | 5 | — | |
| Income before income taxes | 189 | 95 | 13 | −140 | −70 | |
| Income tax benefit (expense) | 15 | −6 | −2 | 0 | 0 | |
| Net income | 205 | 89 | 11 | −140 | −70 | |
| Unrealized gain (loss) on available-for-sale securities, net of tax | 642,000 | −440,000 | 1 | −565,000 | −169,000 | |
| Foreign currency translation | 684,000 | −388,000 | −66,000 | — | — | |
| Comprehensive income | 206 | 88 | 12 | −141 | −70 | |
| Basic (in usd per share) | 7.08 | 3.12 | 0.4 | −5.49 | −3.13 | |
| Diluted (in usd per share) | 6.84 | 3 | 0.39 | −5.49 | −3.13 | |
| Basic (in shares) | 29 | 29 | 27 | 25 | 22 | |
| Diluted (in shares) | 30 | 30 | 28 | 25 | 22 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 496 | 345 | 358 | 162 | 341 | |
| Short-term investments | 331 | 253 | 174 | 217 | 97 | |
| Accounts receivable, net | 127 | 105 | 42 | 0 | — | |
| Inventory | 40 | 27 | 7 | 0 | — | |
| Prepaid taxes | 14 | 2 | — | — | — | |
| Prepaid expenses and other current assets | 15 | 12 | 7 | 5 | 4 | |
| Total current assets | 1,025 | 742 | 588 | 384 | 442 | |
| Property and equipment, net | 151 | 155 | 161 | 162 | 112 | |
| Long-term investments | 128 | 152 | 62 | 5 | 64 | |
| Right-of-use assets | 7 | 6 | 7 | 8 | 7 | |
| Deferred tax asset, net of valuation allowance | 23 | 0 | — | — | — | |
| Other non-current assets | 287,000 | 231,000 | 263,000 | 324,000 | 74,000 | |
| Total assets | 1,334 | 1,056 | 818 | 558 | 626 | |
| Accounts payable | 3 | 5 | 4 | 4 | 8 | |
| Current portion of lease liability | 2 | 1 | 1 | 2 | 1 | |
| Accrued rebates | 58 | 37 | 6 | — | — | |
| Accrued expenses and other current liabilities | 40 | 59 | 22 | 23 | 16 | |
| Total current liabilities | 103 | 102 | 33 | 29 | 26 | |
| Lease liability | 8 | 6 | 7 | 7 | 7 | |
| Other long-term liabilities | 4 | 1 | 0 | — | — | |
| Total liabilities | 114 | 109 | 40 | 36 | 33 | |
| Commitments and contingencies (see note 7) | — | — | — | — | — | |
| Common stock; $0.00001 par value; 80,000 shares authorized as of December 31, 2025 and 2024; 29,192 and 28,794 shares issued and outstanding as of December 31, 2025 and 2024, respectively. | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 1,194 | 1,127 | 1,048 | 804 | 735 | |
| Accumulated other comprehensive income (loss) | 1 | −190,000 | 638,000 | −728,000 | −163,000 | |
| Retained earnings (accumulated deficit) | 24 | −181 | −270 | −281 | −141 | |
| Total stockholders equity | 1,220 | 946 | 779 | 522 | 594 | |
| Total liabilities and stockholders equity | 1,334 | 1,056 | 818 | 558 | 626 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred tax asset | −23 | 0 | 0 | — | — | |
| Depreciation | 6 | 6 | 5 | 3 | 2 | |
| Accretion of marketable securities | −498,000 | −2 | −2 | 670,000 | — | |
| Amortization of operating lease right-of-use assets | 827,000 | 747,000 | 904,000 | 742,000 | — | |
| Stock-based compensation expense, net | 55 | 49 | 40 | 33 | 15 | |
| Realized gain on investments | −6 | −6 | −5 | −570,000 | 0 | |
| Other, net | 684,000 | 652,000 | 217,000 | 34,000 | −454,000 | |
| Accounts receivable, net | −22 | −63 | −42 | 0 | 0 | |
| Inventory | −6 | −12 | −4 | 0 | 0 | |
| Prepaid taxes | −12 | −2 | 0 | — | — | |
| Prepaid expenses and other assets | −2 | −7 | −2 | −615,000 | −691,000 | |
| Lease liability | −578,000 | −833,000 | −829,000 | −647,000 | −285,000 | |
| Other long-term liabilities | 2 | 1 | 0 | 0 | — | |
| Accounts payable | 826,000 | 1 | −101,000 | −1 | 712,000 | |
| Accrued rebates | 21 | 31 | 6 | 0 | 0 | |
| Accrued expenses and other current liabilities | 14 | 5 | 5 | 5 | 3 | |
| Accrued legal settlement | −31 | 31 | 0 | 0 | — | |
| Net cash provided by (used in) operating activities | 201 | 123 | −89 | −101 | −48 | |
| Proceeds from disposal of assets | 435,000 | 0 | 0 | — | — | |
| Proceeds from sale of priority review voucher | 0 | 0 | 100 | 0 | 0 | |
| Purchases of property and equipment | −12 | −4 | −12 | −53 | −68 | |
| Purchases of investments | −423 | −458 | −509 | −319 | −190 | |
| Maturities of investments | 376 | 299 | 503 | 258 | 32 | |
| Net cash (used in) provided by investing activities | −58 | −163 | 83 | −114 | −227 | |
| Proceeds from issuance of common stock, net | 0 | 0 | 160 | 29 | 356 | |
| Proceeds from exercise of stock options | 23 | 32 | 44 | 7 | — | |
| Net cash provided by financing activities | 9 | 27 | 203 | 35 | 348 | |
| Effect of exchange rate changes on cash and cash equivalents | 286,000 | −458,000 | −156,000 | −41,000 | 0 | |
| Net change in cash and cash equivalents | 151 | −13 | 196 | −179 | 73 | |
| Unpaid purchases of property and equipment | 3 | 8 | 9 | 15 | 15 | |
| Initial recognition of right-of-use assets | 2 | 0 | 0 | 2 | 4 | |
| Income taxes paid | 16 | 6 | 0 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro