Lucid Group, Inc.
Business
Lucid Group, Inc. is a technology-focused electric vehicle (EV) manufacturer that designs, engineers and produces premium EVs and related powertrain and battery systems in-house. It offers the Lucid Air luxury sedan, the Lucid Gravity SUV, EV powertrains, battery systems, proprietary vehicle software (including OTA updates and ADAS/DreamDrive), after-sales service, and technology licensing and supply arrangements. Its business is organized around vehicle manufacturing, technology development (powertrain/battery/software), sales and service operations, and a technology licensing/supply division. Lucid sells directly to consumers through online channels and an owned retail and service Studio network across North America, Europe and the Middle East, and operates manufacturing and assembly facilities including AMP-1 in the U.S. and AMP-2 operations in Saudi Arabia.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue (including $144,034, $174,204, and $43,714 from a related party for the years ended December 31, 2025, 2024, and 2023, respectively) | 1,354 | 808 | 595 | 608 | — | |
| Cost of revenue | 2,610 | 1,731 | 1,936 | 1,646 | 155 | |
| Research and development | 1,211 | 1,176 | 937 | 822 | 750 | |
| Selling, general and administrative | 1,034 | 901 | 797 | 735 | 652 | |
| Restructuring charges | 0 | 20 | 25 | 0 | 0 | |
| Total cost and expenses | 4,856 | 3,829 | 3,695 | 3,202 | 1,558 | |
| Loss from operations | −3,502 | −3,021 | −3,100 | −2,594 | −1,530 | |
| Change in fair value of common stock warrant liability | 20 | 34 | 87 | 1,254 | — | |
| Change in fair value of equity securities of a related party | −16 | −43 | 6 | 0 | 0 | |
| Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party) | 623 | 155 | 0 | 0 | — | |
| Gain on extinguishment of debt | 122 | 0 | 0 | — | — | |
| Interest income | 156 | 213 | 204 | 57 | 0 | |
| Interest expense (including $24,250, $6,980, and $2,159 to related parties for the years ended December 31, 2025, 2024, and 2023, respectively) | −95 | −33 | −25 | −31 | — | |
| Other expense, net | −9 | −18 | −90,000 | 10 | −893,000 | |
| Total other income, net | 801 | 308 | 272 | 1,290 | −1,049 | |
| Loss before provision for (benefit from) income taxes | −2,700 | −2,713 | −2,827 | −1,304 | −2,580 | |
| Provision for (benefit from) income taxes | −2 | 1 | 1 | 379,000 | 49,000 | |
| Net loss | −2,700 | −2,700 | −2,800 | −1,300 | −2,600 | |
| Accretion of redeemable convertible preferred stock (related party) | −984 | −348 | 0 | — | — | |
| Net loss attributable to common stockholders, basic | −3,682 | −3,062 | −2,828 | −1,304 | −4,747 | |
| Interest expense on 2026 Notes | 14 | 0 | 0 | — | — | |
| Gain on extinguishment of debt | −122 | 0 | 0 | −1,254 | 0 | |
| Net loss attributable to common stockholders, diluted | −3,789 | −3,062 | −2,828 | −2,559 | −4,747 | |
| Basic (in shares) | 312 | 245 | 208 | 1,678 | 740 | |
| Diluted (in shares) | 313 | 245 | 208 | 1,693 | 740 | |
| Basic (in dollars per share) | −11.81 | −12.52 | −13.59 | −0.78 | −6.41 | |
| Diluted (in dollars per share) | −12.09 | −12.52 | −13.59 | −1.51 | −6.41 | |
| Net unrealized gains on investments, net of tax | 4 | 2 | 13 | −12 | 0 | |
| Foreign currency translation adjustments | 10 | −9 | 4 | 0 | 0 | |
| Total other comprehensive income (loss) | 14 | −7 | 16 | −12 | 0 | |
| Comprehensive loss | −2,684 | −2,721 | −2,812 | −1,316 | −2,580 | |
| Comprehensive loss attributable to common stockholders | −3,668 | −3,069 | −2,812 | −1,316 | −4,747 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 998 | 1,607 | 1,370 | 1,736 | 6,263 | |
| Short-term investments (including $50,000 and $15,000 associated with a related party as of December 31, 2025 and 2024, respectively) | 631 | 2,424 | 2,490 | 2,177 | 0 | |
| Accounts receivable, net (including $120,540 and $57,909 from a related party as of December 31, 2025 and 2024, respectively) | 177 | 112 | 52 | 20 | 3 | |
| Inventory | 1,110 | 408 | 696 | 834 | 127 | |
| Prepaid expenses | 60 | 53 | 70 | 64 | 70 | |
| Other current assets (including nil and $34,503 associated with a related party as of December 31, 2025 and 2024, respectively) | 324 | 270 | 80 | 82 | 43 | |
| Total current assets | 3,300 | 4,874 | 4,757 | 4,912 | 6,507 | |
| Property, plant and equipment, net | 3,978 | 3,263 | 2,811 | 2,167 | 1,182 | |
| Right-of-use assets | 242 | 212 | 222 | 215 | 162 | |
| Long-term investments (including $24,259 and $57,831 associated with a related party as of December 31, 2025 and 2024, respectively) | 512 | 1,050 | 461 | 530 | 0 | |
| Other noncurrent assets | 355 | 249 | 181 | 55 | 31 | |
| TOTAL ASSETS | 8,387 | 9,648 | 8,513 | 7,879 | 7,882 | |
| Accounts payable | 488 | 134 | 109 | 229 | 41 | |
| Finance lease liabilities, current portion | 84 | 7 | 8 | 11 | 4 | |
| Current portion of debt | 672 | 126 | — | — | — | |
| Other current liabilities (including $81,580 and nil associated with a related party as of December 31, 2025 and 2024, respectively) | 1,393 | 898 | 891 | 635 | 318 | |
| Total current liabilities | 2,636 | 1,165 | 1,008 | 938 | 396 | |
| Finance lease liabilities, net of current portion | 105 | 76 | 78 | 81 | 6 | |
| Debt, net of current portion | 2,047 | 2,002 | 1,997 | 1,992 | 1,987 | |
| Other long-term liabilities (including $123,198 and $121,136 associated with related parties as of December 31, 2025 and 2024, respectively) | 583 | 592 | 524 | 378 | 189 | |
| Derivative liabilities associated with redeemable convertible preferred stock (related party) | 16 | 639 | 0 | — | — | |
| Total liabilities | 5,386 | 4,475 | 3,661 | 3,530 | 3,972 | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Redeemable convertible preferred stock, (related party) | 2,283 | 1,300 | 0 | 0 | 0 | |
| Common stock, par value $0.0001; 1,500,000,000 shares authorized as of December 31, 2025 and 2024; [300,000,000] and 303,221,972 shares issued and [310,000,000] and 303,136,190 shares outstanding as of December 31, 2025 and 2024, respectively | 33,000 | 30,000 | 230,000 | 183,000 | 165,000 | |
| Additional paid-in capital | 16,337 | 16,808 | 15,066 | 11,752 | 9,996 | |
| Treasury stock, at cost, 85,782 shares at December 31, 2025 and 2024 | −21 | −21 | −21 | −21 | −21 | |
| Accumulated other comprehensive income (loss) | 12 | −2 | 5 | −12 | 0 | |
| Accumulated deficit | −15,600 | −12,913 | −10,199 | −7,370 | −6,066 | |
| Total stockholders equity | 717 | 3,873 | 4,852 | 4,350 | 3,909 | |
| TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS EQUITY | 8,387 | 9,648 | 8,513 | 7,879 | 7,882 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 451 | 295 | 234 | 187 | 63 | |
| Amortization of insurance premium | 35 | 33 | 40 | 36 | 18 | |
| Non-cash operating lease cost | 48 | 31 | 26 | 20 | 13 | |
| Stock-based compensation | 271 | 286 | 257 | 424 | 517 | |
| Inventory and firm purchase commitments write-downs | 799 | 590 | 906 | 569 | 49 | |
| Net accretion of investment discounts/premiums | −24 | −77 | −105 | −21 | 0 | |
| Other non-cash items | 20 | 6 | 34 | 10 | 289,000 | |
| Accounts receivable (including $(62,631), $(22,383), and $(35,526) from a related party for the years ended December 31, 2025, 2024, and 2023, respectively) | −66 | −61 | −33 | −16 | −3 | |
| Inventory | −1,449 | −334 | −658 | −1,256 | −175 | |
| Prepaid expenses | −42 | −17 | −46 | −29 | −67 | |
| Other assets | −155 | −204 | −117 | — | — | |
| Accounts payable | 318 | 35 | −140 | 180 | 4 | |
| Other liabilities (including $2,100, $4,900, and $107,763 associated with a related party for the years ended December 31, 2025, 2024, and 2023, respectively) | 307 | 257 | 33 | — | — | |
| Net cash used in operating activities | −2,932 | −2,020 | −2,490 | −2,226 | −1,058 | |
| Purchases of property, plant and equipment (including $(225,864), $(164,683), and $(80,511) from a related party for the years ended December 31, 2025, 2024, and 2023, respectively) | −868 | −884 | −911 | −1,075 | −421 | |
| Purchases of investments (including $(30,000), $(35,000), and nil from a related party for the years ended December 31, 2025, 2024, and 2023, respectively) | −310 | −4,623 | −3,998 | −3,854 | 0 | |
| Proceeds from maturities of investments (including $15,000 from a related party for the year ended December 31, 2025, and nil for the years ended December 31, 2024 and 2023) | 2,654 | 4,112 | 3,721 | 1,150 | 0 | |
| Proceeds from sale of investments | 0 | 100 | 148 | 0 | 505,000 | |
| Proceeds from government grant | 0 | 0 | 98 | 97 | 0 | |
| Other investing activities | 2 | 0 | −5 | 323,000 | 22,000 | |
| Net cash provided by (used in) investing activities | 1,478 | −1,294 | −947 | −3,682 | −421 | |
| Purchase of capped call options | −118 | 0 | 0 | — | — | |
| Repurchases of 2026 Notes | −1,680 | 0 | 0 | — | — | |
| Proceeds from borrowings from a related party | 341 | 80 | 63 | 30 | — | |
| Repayment of borrowings to a related party | 0 | −26 | 0 | −20 | — | |
| Proceeds from exercise of stock options | 2 | 5 | 10 | 18 | 8 | |
| Proceeds from employee stock purchase plan | 23 | 19 | 24 | 25 | 0 | |
| Tax withholding payments for net settlement of employee awards | −13 | −10 | −18 | −219 | −22 | |
| Payments for finance lease liabilities | −4 | −3 | −5 | −5 | −3 | |
| Payments for credit facility issuance costs | −10 | −6 | 0 | — | — | |
| Net cash provided by financing activities | 887 | 3,550 | 3,071 | 1,347 | 7,136 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | −566 | 236 | −366 | −4,561 | 5,658 | |
| Cash paid for interest, net of amounts capitalized | 56 | 26 | 18 | 23 | 627,000 | |
| Cash paid for taxes | 5 | 88,000 | 37,000 | 480,000 | 0 | |
| Increases (decrease) in accounts payable and accrued liabilities related to property, plant and equipment (including $81,580, $(19,725) and $8,530 associated with a related party for the years ended December 31, 2025, 2024, and 2023, respectively) | 129 | −69 | 36 | 43 | 101 | |
| Government grant (related party) reflected in property, plant and equipment | 0 | −62 | −99 | −33 | — | |
| Property, plant and equipment and right-of-use assets obtained through leases | 184 | 24 | 32 | 158 | 94 | |
| Equity securities obtained through Strategic Technology Arrangement | 0 | 0 | 73 | 0 | 0 |