L
LEVI STRAUSS & CO
LEVICIK 0000094845NYSELarge AcceleratedApparel & Other Finishd Prods Of Fabrics & Similar MatlDelawareFY ends Nov 29
Period
FY 2025
Revenue
$6.28B
Net Income
$578.10M
Total Assets
$6.85B
Equity
$2.28B
Shares Out
375.87M
Op. Cash Flow
$529.60M
Business
LEVI STRAUSS & CO is a global apparel company that designs, markets and sells clothing and accessories under the Levi’s and related brands. It offers a range of products including denim jeans, tops, outerwear, footwear and licensed accessories, plus associated design and brand services. The company operates through key channels and segments including wholesale, company-operated retail stores, digital commerce, and licensing/franchise arrangements. It distributes products worldwide through its own stores and websites, third-party retailers, department stores, franchisees and independent distributors.
Summary from filing dated 2025-01-29
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-11-30 | FY 2024 2024-11-30 | FY 2023 2023-11-30 | FY 2022 2022-11-30 | FY 2021 2021-11-30 |
|---|---|---|---|---|---|---|
| Net revenues | 6,282 | 6,032 | 5,842 | 6,169 | 5,764 | |
| Cost of goods sold | 2,404 | 2,375 | 2,481 | 2,620 | 2,417 | |
| Gross profit | 3,878 | 3,657 | 3,361 | 3,549 | 3,347 | |
| Selling, general and administrative expenses | 3,173 | 3,092 | 2,896 | 2,882 | 2,661 | |
| Restructuring charges, net | 25 | 186 | 20 | — | — | |
| Goodwill and other intangible asset impairment charges | 3 | 117 | 90 | 12 | 0 | |
| Operating income | 678 | 263 | 354 | 647 | 686 | |
| Interest expense | −49 | −42 | −46 | −26 | — | |
| Other income (expense), net | 5 | −3 | −42 | 29 | 3 | |
| Income from continuing operations before income taxes | 634 | 218 | 266 | 650 | 580 | |
| Income tax expense | 132 | 7 | 16 | 81 | 27 | |
| Net income from continuing operations | 502 | 210 | 251 | — | — | |
| Net income (loss) from discontinued operations, net of taxes | 76 | 200,000 | −1 | — | — | |
| Net income | 578 | 211 | 250 | 569 | 554 | |
| Continuing operations - Basic (usd per share) | 1.27 | 0.53 | 0.63 | — | — | |
| Discontinued operations - Basic (usd per share) | 0.19 | 0 | 0 | — | — | |
| Net income - Basic (usd per share) | 1.46 | 0.53 | 0.63 | 1.43 | 1.38 | |
| Continuing operations - Diluted (usd per share) | 1.26 | 0.52 | 0.62 | — | — | |
| Discontinued operations - Diluted (usd per share) | 0.19 | 0 | 0 | — | — | |
| Net income - Diluted (usd per share) | 1.45 | 0.52 | 0.62 | 1.41 | 1.35 | |
| Basic (in shares) | 396 | 398 | 397 | 397 | 402 | |
| Diluted (in shares) | 400 | 402 | 402 | 404 | 410 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-11-30 | FY 2024 2024-11-30 | FY 2023 2023-11-30 | FY 2022 2022-11-30 | FY 2021 2021-11-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 758 | 690 | 399 | 430 | 810 | |
| Short-term investments in marketable securities | 91 | 0 | 0 | 71 | 92 | |
| Trade receivables, net | 775 | 710 | 753 | 697 | 708 | |
| Inventories | 1,238 | 1,131 | 1,290 | 1,417 | 898 | |
| Other current assets | 239 | 212 | 196 | 214 | 203 | |
| Current assets held for sale | 54 | 108 | — | — | — | |
| Total current assets | 3,154 | 2,851 | 2,638 | 2,828 | 2,710 | |
| Property, plant and equipment, net | 682 | 687 | 681 | 623 | 503 | |
| Goodwill | 281 | 278 | 304 | 366 | 387 | |
| Other intangible assets, net | 194 | 197 | 268 | 287 | 291 | |
| Deferred tax assets, net | 830 | 799 | 730 | 625 | 573 | |
| Operating lease right-of-use assets, net | 1,148 | 1,066 | 1,034 | 970 | 1,104 | |
| Other non-current assets | 539 | 464 | 401 | 340 | 333 | |
| Non-current assets held for sale | 21 | 35 | — | — | — | |
| Total assets | 6,849 | 6,376 | 6,054 | 6,038 | 5,900 | |
| Accounts payable | 598 | 663 | 568 | 657 | 525 | |
| Accrued salaries, wages and employee benefits | 245 | 234 | 215 | 247 | 275 | |
| Accrued sales returns and allowances | 226 | 193 | 190 | 180 | 209 | |
| Short-term operating lease liabilities | 261 | 247 | 246 | 236 | 245 | |
| Other accrued liabilities | 703 | 672 | 569 | 662 | 615 | |
| Total current liabilities | 2,033 | 2,011 | 1,788 | 1,982 | 1,870 | |
| Long-term debt | 1,039 | 994 | 1,009 | 985 | 1,021 | |
| Long-term operating lease liabilities | 1,006 | 943 | — | — | — | |
| Long-term employee related benefits | 253 | 254 | 102 | 105 | 109 | |
| Other long-term liabilities | 240 | 204 | 50 | 55 | 59 | |
| Total liabilities | 4,570 | 4,405 | 4,007 | 4,134 | 4,234 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock $0.001 par value; 1,200,000,000 Class A shares authorized; 103,620,225 shares and 103,984,741 shares issued and outstanding as of November 30, 2025 and December 1, 2024, respectively; and 422,000,000 Class B shares authorized, 286,756,831 shares and 291,411,568 shares issued and outstanding, as of November 30, 2025 and December 1, 2024, respectively | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | |
| Additional paid-in capital | 788 | 733 | 687 | 626 | 585 | |
| Retained earnings | 1,897 | 1,672 | 1,750 | 1,699 | 1,475 | |
| Accumulated other comprehensive loss | −407 | −435 | −391 | −422 | −394 | |
| Equity, Attributable to Parent, Total | 2,279 | 1,971 | 2,046 | 1,904 | — | |
| Total liabilities and stockholders equity | 6,849 | 6,376 | 6,054 | 6,038 | 5,900 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-11-30 | FY 2024 2024-11-30 | FY 2023 2023-11-30 | FY 2022 2022-11-30 | FY 2021 2021-11-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 206 | 193 | 165 | 159 | 143 | |
| Property, plant, equipment and right-of-use asset impairment, and gain/loss on early lease terminations, net | 16 | 22 | 66 | 26 | 22 | |
| Gain on sale of business, prior to costs to sell | −156 | 0 | 0 | — | — | |
| Gain on sale of assets | −9 | 0 | 0 | — | — | |
| Realized (gain) loss on foreign currency contracts not designated for hedge accounting | −24 | 17 | −16 | — | — | |
| Realized gain on foreign currency contracts designated for hedge accounting | −12 | −2 | −7 | — | — | |
| Stock-based compensation | 82 | 63 | 74 | 61 | 60 | |
| Benefit from deferred income taxes | −16 | −91 | −104 | −60 | — | |
| Other, net | 20 | 18 | 26 | 12 | 34 | |
| Net change in operating assets and liabilities | −158 | 351 | −109 | −550 | −24 | |
| Net cash provided by operating activities | 530 | 898 | 436 | 228 | 737 | |
| Proceeds from sale of business | 195 | 0 | 0 | — | — | |
| Purchases of property, plant and equipment | −221 | −228 | −314 | −267 | −167 | |
| Net proceeds from sales of assets | 23 | 0 | 0 | — | — | |
| Payments to acquire business | 0 | −34 | −12 | 0 | −391 | |
| Proceeds (payments) on settlement of forward foreign exchange contracts not designated for hedge accounting | 24 | −17 | 16 | 12 | −18 | |
| Payments to acquire short-term investments | −135 | 0 | 0 | −73 | −123 | |
| Proceeds from sale, maturity and collection of short-term investments | 46 | 0 | 71 | 93 | 127 | |
| Other investing activities, net | 0 | −2 | −2 | −1 | 0 | |
| Net cash used for investing activities | −69 | −281 | −241 | −236 | −572 | |
| Proceeds from issuance of long-term debt, net of issuance costs | 543 | 0 | 0 | — | — | |
| Repayments of long-term debt including extinguishment costs | 550 | 0 | 0 | — | — | |
| Proceeds from senior revolving credit facility | 0 | 0 | 200 | 404 | 0 | |
| Repayments of senior revolving credit facility | 0 | 0 | −200 | −404 | 0 | |
| Accelerated share repurchase | −120 | 0 | 0 | — | 0 | |
| Repurchase of common stock | −31 | −90 | −8 | −176 | −86 | |
| Tax withholdings on equity awards | −22 | −25 | −23 | −29 | −109 | |
| Dividend to stockholders | −213 | −199 | −191 | −174 | −104 | |
| Other financing activities, net | −7 | −6 | 7 | 14 | −7 | |
| Net cash (used for) provided by financing activities | −400 | −319 | −214 | −365 | −841 | |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 7 | −7 | −12 | −8 | −12 | |
| Net increase (decrease) in cash and cash equivalents and restricted cash | 68 | 291 | −31 | −381 | −687 | |
| Property, plant and equipment acquired and not yet paid at end of period | 51 | 65 | 60 | 93 | 72 | |
| Cash paid for interest during the period | 37 | 38 | 43 | 38 | 54 | |
| Income taxes | 160 | 102 | 89 | 129 | 110 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro