LABCORP HOLDINGS INC.
Business
Labcorp Holdings Inc. is a global provider of laboratory services that delivers diagnostic and drug development information to support clinical decision-making for healthcare providers, biopharma customers, researchers, and patients. The Company offers routine and specialty clinical testing, anatomic pathology, genetic and genomic assays, consumer wellness tests, central laboratory services, early development research, bioanalytical and safety assessment services, and technology-enabled data and analytics solutions. Labcorp reports through two segments: Diagnostics Laboratories (Dx) and Biopharma Laboratory Services (BLS). Its services are distributed via a network of patient service centers, in‑office phlebotomists, centralized labs, direct-to-consumer channels, and global central laboratory operations across approximately 100 countries.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 13,952 | 13,009 | 12,162 | 11,864 | 13,136 | |
| Cost of revenues | 9,939 | 9,385 | 8,797 | 8,155 | 8,144 | |
| Gross profit | 4,013 | 3,624 | 3,365 | 3,709 | 4,992 | |
| Selling, general, and administrative expenses | 2,216 | 2,230 | 2,021 | 1,763 | 1,690 | |
| Amortization of intangibles and other assets | 280 | 256 | 220 | 194 | 230 | |
| Asset Impairment Charges | 4 | 5 | 349 | 262 | — | |
| Restructuring and other charges | 127 | 46 | 49 | — | — | |
| Operating income | 1,385 | 1,087 | 726 | 1,437 | 3,049 | |
| Interest expense | −224 | −208 | −200 | −180 | −212 | |
| Investment income | 15 | 22 | 29 | 8 | 9 | |
| Equity method loss, net | −13 | −1 | −1 | 5 | 27 | |
| Other, net | −55 | 60 | 16 | −32 | 16 | |
| Earnings from continuing operations before income taxes | 1,108 | 960 | 569 | 1,237 | 2,888 | |
| Provision for income taxes | 230 | 212 | 189 | 234 | 690 | |
| Earnings from continuing operations | 878 | 747 | 380 | 1,004 | 2,198 | |
| Earnings from discontinued operations, net of tax | 0 | 0 | 39 | 277 | 182 | |
| Net earnings | 878 | 747 | 419 | 1,281 | 2,380 | |
| Less: Net earnings attributable to the noncontrolling interest | −1 | −1 | −1 | −2 | −2 | |
| Net earnings attributable to Labcorp Holdings Inc. | 877 | 746 | 418 | 1,279 | 2,377 | |
| Basic earnings per share from continuing operations | 10.54 | 8.89 | 4.35 | 11 | 22.71 | |
| Basic earnings per share from discontinued operations | 0 | 0 | 0.45 | 3.04 | 1.88 | |
| Basic earnings per share | 10.54 | 8.89 | 4.8 | 14.05 | 24.6 | |
| Diluted earnings per share from continuing operations | 10.46 | 8.84 | 4.33 | 10.94 | 22.52 | |
| Diluted earnings per share from discontinued operations | 0 | 0 | 0.44 | 3.03 | 1.87 | |
| Diluted earnings per share | 10.46 | 8.84 | 4.77 | 13.97 | 24.39 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 532 | 1,519 | 537 | 321 | 1,473 | |
| Accounts receivable, net | 2,104 | 1,944 | 1,913 | 1,786 | 2,262 | |
| Unbilled services, net | 157 | 153 | 185 | 212 | 717 | |
| Supplies inventory | 535 | 493 | 475 | 471 | 401 | |
| Prepaid Expense and Other Assets, Current | 693 | 698 | — | — | — | |
| Total current assets | 4,021 | 4,807 | 3,765 | 4,625 | 5,331 | |
| Property, plant, and equipment, net | 3,082 | 3,045 | 2,912 | 2,794 | 2,815 | |
| Goodwill, net | 6,790 | 6,370 | 6,143 | 6,124 | 5,891 | |
| Intangible assets, net | 3,596 | 3,489 | 3,342 | 3,124 | 3,736 | |
| Joint venture partnerships and equity method investments | 154 | 16 | 27 | 66 | 61 | |
| Other assets, net | 751 | 652 | 537 | 378 | 463 | |
| Total assets | 18,393 | 18,379 | 16,725 | 20,155 | 20,385 | |
| Accounts payable | 841 | 876 | 828 | 852 | 621 | |
| Accrued expenses and other | 848 | 871 | 804 | 787 | 1,404 | |
| Unearned revenue | 439 | 392 | 422 | 311 | 559 | |
| Short-term operating lease liabilities | 191 | 185 | 166 | 164 | 187 | |
| Short-term finance lease liabilities | 5 | 6 | 6 | 6 | 11 | |
| Short-term borrowings and current portion of long-term debt | 500 | 1,000 | — | — | — | |
| Total current liabilities | 2,824 | 3,330 | 3,225 | 3,079 | 2,783 | |
| Long-term debt | 5,085 | 5,331 | 4,055 | 5,039 | 5,417 | |
| Operating lease liabilities | 683 | 676 | 649 | 653 | 643 | |
| Financing lease liabilities | 63 | 74 | 79 | 84 | 85 | |
| Deferred Income Taxes and Other Tax Liabilities, Noncurrent | 455 | 383 | — | — | — | |
| Other liabilities | 648 | 517 | 409 | 401 | 402 | |
| Total liabilities | 9,756 | 10,313 | 8,835 | 10,040 | 10,091 | |
| Commitments and contingent liabilities | — | — | — | — | — | |
| Noncontrolling interest | 17 | 14 | 16 | 19 | 21 | |
| Common stock, 82.2 and 83.4 shares outstanding at December 31, 2025, and 2024, respectively | 8 | 8 | 8 | 8 | 9 | |
| Additional paid-in capital | 0 | 3 | 38 | 0 | 0 | |
| Retained earnings | 8,640 | 8,303 | 7,888 | 10,582 | 10,457 | |
| Accumulated other comprehensive loss | −28 | −262 | −59 | −493 | −192 | |
| Total shareholders equity | 8,620 | 8,052 | 7,875 | 10,097 | 10,273 | |
| Total liabilities and shareholders equity | 18,393 | 18,379 | 16,725 | 20,155 | 20,385 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 681 | 644 | 577 | 537 | 577 | |
| Stock compensation | 126 | 117 | 129 | 117 | 133 | |
| Operating lease right-of-use asset expense | 208 | 185 | 168 | — | — | |
| Non-cash portion of Restructuring and other charges | 101 | 0 | 0 | — | — | |
| Deferred income taxes | 98 | −20 | −78 | −26 | −37 | |
| Other, net | 71 | 62 | 39 | 23 | −34 | |
| Increase in accounts receivable | −126 | −52 | −104 | 47 | 267 | |
| Decrease in unbilled services | 3 | 30 | 29 | −23 | −41 | |
| Increase in supplies inventory | −30 | −13 | −700,000 | −46 | 3 | |
| Increase in prepaid expenses and other | −25 | −55 | −26 | −244 | −42 | |
| (Decrease) increase in accounts payable | −53 | 72 | −42 | 285 | −5 | |
| Increase (decrease) in unearned revenue | 35 | −25 | 106 | 68 | 4 | |
| Decrease in accrued expenses and other | −330 | −113 | −323 | −463 | −340 | |
| Net cash provided by continuing operating activities | 1,641 | 1,586 | 1,202 | — | — | |
| Net cash provided by discontinued operating activities | 0 | 0 | 125 | — | — | |
| Net cash provided by operating activities | 1,641 | 1,586 | 1,328 | 1,956 | 3,110 | |
| Capital expenditures | −435 | −490 | −454 | −429 | −422 | |
| Purchase of equity affiliates or other investments | −192 | −55 | −29 | — | — | |
| Proceeds from sale of assets | 8 | 2 | 600,000 | 1 | 87 | |
| Proceeds from sale or distribution of equity affiliates or other investments | 7 | 0 | 7 | 5 | 13 | |
| Proceeds from sale of business | 0 | 15 | 0 | 2 | 0 | |
| Acquisition of businesses, net of cash acquired | −582 | −839 | −672 | −1,164 | −497 | |
| Net cash used for continuing investing activities | −1,194 | −1,367 | −1,147 | — | — | |
| Net cash used for discontinued investing activities | 0 | 0 | −25 | — | — | |
| Net cash used for investing activities | −1,194 | −1,367 | −1,172 | −1,652 | −885 | |
| Proceeds from senior note offerings | 0 | 2,000 | 0 | 0 | 1,000 | |
| Payments on senior notes | −1,000 | −1,000 | −300 | 0 | −1,000 | |
| Proceeds from accounts receivable securitization | 225 | 300 | 0 | 0 | — | |
| Proceeds from revolving credit facilities | 65 | 2,464 | 2,488 | 787 | 0 | |
| Payments on revolving credit facilities | −65 | −2,464 | −2,488 | −787 | 0 | |
| Net share settlement tax payments from issuance of stock to employees | −32 | −46 | −40 | −51 | — | |
| Net proceeds from issuance of stock to employees | 54 | 56 | 54 | 51 | 52 | |
| Dividends paid | −241 | −243 | −254 | −195 | — | |
| Purchase of common stock | −450 | −250 | −1,000 | −1,100 | −1,669 | |
| Other, net | −14 | −37 | −20 | −27 | −27 | |
| Net cash (used for) provided by continuing financing activities | −1,457 | 780 | −1,559 | — | — | |
| Net cash provided by discontinued financing activities | 0 | 0 | 1,500 | — | — | |
| Net cash (used for) provided by financing activities | −1,457 | 780 | −59 | −1,322 | −2,066 | |
| Effect of exchange rate changes on cash and cash equivalents | 24 | −17 | 10 | −24 | −7 | |
| Net (decrease) increase in cash and cash equivalents | −986 | 982 | 107 | −1,043 | 152 |